You are on page 1of 6

Sales Price

Commission 1 (Buyer Agent) 2.5%

Commission 2 (Seller Agent) 2.5%


Escrow/Title 1.25%

Repairs/Credits (Go-away money) 1%


Net before Tax

1
Money Lost Selling $0.00

Return Percentage Lost

2
Quick Break Even ON DEBT.
Roughly.
My Current Debt is

What is my breakeven point?

3
Sales Price $350,666.67

Commission 1 $8,766.67 2.5%

Commission 2 $8,766.67 2.5%


Escrow/Title $4,383.33 1.25%

Repairs/Credits $3,506.67 $4,000.00

Net before Tax $325,243.34

4
Money Lost Selling $25,423.33

Return Percentage Lost 7.25%

5
Quick Break Even ON DEBT.
Roughly.
Let’s say you had a $325k Loan. $325,000.00
What’s the Break Even?

100-92.75 $350,404.31

Plus Repairs $4,000.00


Break Even on DEBT. $354,404.31

You might also like