Amt.

for Curing compund

Amt. for Water Curing for
Item Qty. Rate for 14 days/30 piers/Ht Item Qty. Rate
14 days/30 piers/Ht 9.5m
9.5m
Coverage for curing compound 5 sqmt per litre; Rate Rs.85/ltr + 18% gst extra Bore Cost per pier 30 511 15,330.00
Hessian Cloth considering 1
Surface Area for 30 piers 1,789.80 sqm 895 13 11,633.70
repition
Considering Coverage of 5 sqmt/ltr 357.96 ltr Labour Cost (2 nos.) 28 450 12,600.00
Water Tanker with fuel (14
Rate 85+18%GST = 100.30 days) considering half day 7 1500 10,500.00
working
Sub-Total 35,903.39 Sub-Total 50,063.70
adding 10% OH 3,590.34 5% contengency charges LS 2,503.19
Labour Cost (2 nos.) 28x450 12,600.00
Total cost for 30 piers curing period 52,093.73 Total cost for 30 piers curing period 52,566.89
Cost per pier 1,736.46 Cost per pier 1,752.23

for 1
550000 Rs.
bore
5500 yar 16.9 2.5 2.5 21.9 92950 7540.5
1500 12.5256945825874
94450
66 I-Girder
178 U-Girder
244 Total spans
115 Station piers
considering 2 bore @5.5 lakhs for entire
100.3 359 1100000
project piers
considering 1/3rd effciency of bore for all
366667 curing works
considering 1/2 effciency of bore for all
183333
pier curing works only

511 bore cost/pier

General 96,498,000 -15%
Foundation 815,824,830 0.0%
Sub-structure 548,046,900 15.0%
Superstructure 893,199,660 25.0%
R/f & stressing works 2,043,751,000 6.9%

Str steel 139,734,500 0.8%

Bearings 21,994,000 12.0%
Misc items 13,747,170 40.0%
30,000,000 40.0%
27,500,000 40.0%
Provisional Works 40,000,000 40.0%
15,000,000 40.0%
15,000,000 40.0%
4,700,296,060

82,023,300.00
815,824,830
465,839,865.00
669,899,745.00
1,902,732,181.00
138,616,624.00
19,354,720.00
8,248,302.00
18,000,000.00
16,500,000.00
24,000,000.00
9,000,000.00
9,000,000.00
4,179,039,567
 Foundation Sub-str Super-str Misc.
82,023,300.00 82,023,300.00
815,824,830 815,824,830
465,839,865.00 465,839,865
669,899,745.00 669899745
1,902,732,181.00 455601421.8 607468562 455601422
384060775
138,616,624.00 138616624
19,354,720.00 19354720
8,248,302.00 8248302
18,000,000.00 18,000,000.00
16,500,000.00 16,500,000.00
24,000,000.00 24,000,000.00
9,000,000.00 9,000,000.00
9,000,000.00 9,000,000.00
4,179,039,567 1271426251.8 1073308427.4 1675781587.8 158,523,300.00
30% 26% 40% 4%
1631226000 1518671406