iii. HORIZONTAL ANALYSIS. Fill in the blanks.

Round-off your answers to the nearest peso and (2) decimal places for
percentage. Use minus sign or "( )" for negative figures.

2013 2014 Percentage of

Increase/ Decrease
Increase/Decrease
Current Asssets 521,298.00 599,801.00 78,503.00 15.06
Property and Equipment (net) 9,827,501.00 9,432,570.00 - 394,931.00 -4.02
Total
10,348,799.00 10,032,371.00 - 316,428.00 8 3.06
assets

Current Liabilities 589,071.00 209,863.00 209,863.00 - 379,208.00 - 379,208.00 -64.37

Long-term Liabilities 3,981,085.00 4,798,011.00 4,798,011.00 816,926.00 13 20.52
Total Liabilities 4,570,156.00 5,007,874.00 437,718.00 15 9.58

Share
1,000,000.00 1,100,000.00 100,000.00 10
Capital
Share Premium 598,750.00 881,018.75 881,018.75 282,268.75 282,268.75 47.14
Retained Earnings 4,179,893.00 3,043,478.25 - 1,136,414.75 - 1,136,414.75 23 -27.19
Total Stockholder's Equity 5,778,643.00 5,024,497.00 - 754,146.00 25 -13.05