Sr.No.

Accord Code Company Name FR_Year End FR_Earnings Per Share (Rs)
1 200132 Bajaj Auto Ltd. 202003 180.11
2 200132 Bajaj Auto Ltd. 201903 170.29
3 200132 Bajaj Auto Ltd. 201803 145.80
4 200132 Bajaj Auto Ltd. 201703 140.98
5 200132 Bajaj Auto Ltd. 201603 140.35
6 200132 Bajaj Auto Ltd. 201503 104.56
7 200132 Bajaj Auto Ltd. 201403 117.91
8 200132 Bajaj Auto Ltd. 201303 108.65
9 200132 Bajaj Auto Ltd. 201203 105.35
10 200132 Bajaj Auto Ltd. 201103 119.39
11 105200 Eicher Motors Ltd. 202003 669.39
12 105200 Eicher Motors Ltd. 201903 807.45
13 105200 Eicher Motors Ltd. 201803 718.88
14 105200 Eicher Motors Ltd. 201703 612.67
15 105200 Eicher Motors Ltd. 201603 492.65
16 105200 Eicher Motors Ltd. 201412 227.07
17 105200 Eicher Motors Ltd. 201312 145.69
18 105200 Eicher Motors Ltd. 201212 120.10
19 105200 Eicher Motors Ltd. 201112 114.40
20 105200 Eicher Motors Ltd. 201012 70.13
21 100182 Hero MotoCorp Ltd. 202003 182.13
22 100182 Hero MotoCorp Ltd. 201903 172.42
23 100182 Hero MotoCorp Ltd. 201803 186.30
24 100182 Hero MotoCorp Ltd. 201703 179.48
25 100182 Hero MotoCorp Ltd. 201603 157.34
26 100182 Hero MotoCorp Ltd. 201503 118.41
27 100182 Hero MotoCorp Ltd. 201403 105.29
28 100182 Hero MotoCorp Ltd. 201303 106.07
29 100182 Hero MotoCorp Ltd. 201203 119.09
30 100182 Hero MotoCorp Ltd. 201103 96.54
31 132343 TVS Motor Company Ltd. 202003 13.15
32 132343 TVS Motor Company Ltd. 201903 14.83
33 132343 TVS Motor Company Ltd. 201803 13.73
34 132343 TVS Motor Company Ltd. 201703 10.76
35 132343 TVS Motor Company Ltd. 201603 9.03
36 132343 TVS Motor Company Ltd. 201503 6.91
37 132343 TVS Motor Company Ltd. 201403 3.92
38 132343 TVS Motor Company Ltd. 201303 4.16
39 132343 TVS Motor Company Ltd. 201203 2.79
40 132343 TVS Motor Company Ltd. 201103 2.70

Source:AceEquity
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the A
 FR_Adjusted EPS (Rs.) FR_CEPS(Rs) FR_DPS(Rs) FR_Adj DPS(Rs) FR_Book Value (Rs)
180.11 177.52 120.00 120.00 748.59
170.29 167.38 60.00 60.00 802.91
145.80 146.74 60.00 60.00 705.85
140.98 142.80 55.00 55.00 617.08
140.35 143.31 55.00 55.00 484.51
104.56 106.30 50.00 50.00 383.43
117.91 119.07 50.00 50.00 351.36
108.65 111.38 45.00 45.00 278.72
105.35 108.52 45.00 45.00 210.17
119.39 122.87 40.00 40.00 166.13
66.94 79.75 125.00 12.50 3630.38
80.75 82.92 125.00 12.50 3247.79
71.89 78.74 110.00 11.00 2556.96
61.27 61.65 100.00 10.00 1947.79
49.27 48.85 100.00 10.00 1335.74
22.71 34.01 50.00 5.00 928.36
14.57 24.24 30.00 3.00 760.14
12.01 20.63 20.00 2.00 649.96
11.44 20.80 16.00 1.60 553.22
7.01 13.52 11.00 1.10 457.36
182.13 223.81 90.00 90.00 720.44
172.42 201.75 87.00 87.00 656.36
186.30 212.69 95.00 95.00 599.13
179.48 186.86 85.00 85.00 516.36
157.34 176.32 72.00 72.00 442.30
118.41 144.66 60.00 60.00 327.46
105.29 160.91 65.00 65.00 281.55
106.07 163.24 60.00 60.00 250.69
119.09 174.03 45.00 45.00 214.81
96.54 116.69 105.00 105.00 148.03
13.15 25.50 3.50 3.50 69.08
14.83 24.53 3.50 3.50 66.73
13.73 21.84 3.30 3.30 56.35
10.76 17.38 2.50 2.50 46.64
9.03 14.44 2.50 2.50 38.28
6.91 10.50 1.90 1.90 25.92
3.92 7.07 1.40 1.40 21.38
4.16 7.87 0.60 0.60 18.91
2.79 6.12 1.30 1.30 15.20
2.70 5.51 1.10 1.10 14.35

n compilation of the Data present in the AceEquity.

FR_Adjusted Book Value (Rs) FR_Tax Rate(%) FR_Dividend Pay Out Ratio(%) FR_PBIDTM (%)
748.59 23.24 66.63 22.13
802.91 30.70 35.23 21.52
705.85 30.37 41.15 23.40
617.08 28.28 39.01 24.44
484.51 29.64 39.19 24.14
383.43 31.13 47.82 20.84
351.36 29.83 42.40 22.84
278.72 28.46 41.42 20.98
210.17 25.41 42.71 21.01
166.13 22.67 33.50 21.53
363.04 22.70 18.67 29.75
324.78 35.44 15.48 34.16
255.70 32.74 15.30 33.49
194.78 32.10 16.32 30.24
133.57 31.17 20.30 26.79
92.84 29.30 22.02 13.07
76.01 21.65 20.59 10.88
65.00 20.82 16.65 9.80
55.32 24.66 13.99 11.94
45.74 26.53 15.69 10.30
720.44 20.79 49.41 16.38
656.36 32.48 50.46 16.79
599.13 29.95 50.99 17.67
516.36 29.31 47.36 16.45
442.30 29.29 45.76 15.66
327.46 28.66 50.67 13.63
281.55 26.47 61.73 14.67
250.69 16.25 56.57 14.35
214.81 16.99 37.79 15.79
148.03 19.83 108.76 13.94
69.08 25.01 26.62 12.33
66.73 33.06 23.60 10.84
56.35 28.60 24.03 9.83
46.64 22.60 23.23 7.62
38.28 26.33 27.68 7.30
25.92 27.90 27.50 5.68
21.38 39.14 35.70 5.68
18.91 31.60 14.43 5.62
15.20 41.69 46.59 5.88
14.35 28.30 40.73 5.39
FR_EBITM (%) FR_Pre Tax Margin(%) FR_PATM (%) FR_CPM(%) FR_ROA (%) FR_ROE (%)
21.30 21.29 16.35 17.17 17.67 21.79
21.77 21.76 15.08 15.95 16.96 20.97
22.04 22.04 15.35 16.58 16.81 20.54
23.10 23.10 16.57 17.90 19.68 24.00
22.85 22.85 16.08 17.36 23.13 30.58
18.16 18.13 12.48 13.66 17.98 26.45
21.99 21.99 15.43 16.28 23.37 35.83
20.21 20.20 14.45 15.22 25.74 43.25
19.65 19.54 14.57 15.29 29.54 54.98
25.57 25.56 19.76 20.48 36.34 91.22
25.59 25.38 19.62 23.79 15.07 19.13
31.09 31.02 20.02 23.09 18.77 24.79
31.07 31.01 20.86 23.28 23.27 31.35
28.31 28.26 19.19 21.13 23.73 34.13
24.83 24.80 17.07 19.03 19.45 38.74
10.72 10.61 7.50 9.85 11.95 30.70
9.13 9.02 7.07 8.82 10.71 27.58
8.63 8.57 6.79 7.96 11.49 29.24
10.89 10.77 8.11 9.16 14.72 36.50
9.09 8.88 6.53 7.75 11.27 26.83
15.80 15.64 12.39 15.28 17.74 26.36
14.96 14.85 10.02 11.86 17.49 27.16
15.93 15.84 11.09 12.83 20.84 32.97
14.83 14.74 10.42 12.04 21.35 33.74
14.22 14.17 10.02 11.46 25.19 40.05
11.29 11.25 8.03 9.87 22.81 38.62
10.59 10.55 7.75 11.83 21.03 37.45
9.90 9.86 8.25 12.70 21.69 45.57
11.44 11.35 9.42 13.77 23.07 65.64
11.63 11.55 9.26 11.20 20.04 60.05
9.17 4.64 3.48 6.43 3.64 20.32
8.65 5.36 3.59 5.78 4.84 24.75
7.59 5.57 3.98 6.21 6.88 27.15
5.28 4.85 3.75 6.08 9.03 25.24
5.19 4.63 3.41 5.52 8.72 27.79
4.59 4.03 2.90 4.52 7.81 28.50
4.24 3.37 2.05 3.68 5.33 19.53
4.78 3.52 2.41 4.54 5.92 24.46
3.91 2.82 1.64 3.61 4.31 18.85
3.51 2.51 1.80 3.68 4.66 20.18
FR_ROCE (%) FR_Asset Turnover(x) FR_Inventory Turnover(x) FR_Debtors Turnover(x)
28.24 1.08 29.55 13.97
30.11 1.12 35.63 14.99
29.32 1.10 34.83 20.95
33.22 1.19 31.90 27.63
43.07 1.44 31.15 33.29
38.16 1.44 30.95 29.77
50.59 1.51 32.94 27.66
59.36 1.78 31.42 37.26
70.89 2.03 32.10 55.47
96.19 1.84 33.56 60.15
24.36 0.77 15.18 107.03
37.41 0.94 19.06 128.66
45.33 1.12 25.24 156.21
49.22 1.24 24.65 192.05
55.40 1.14 14.62 23.44
42.53 1.59 15.95 17.40
34.64 1.52 14.64 15.51
36.42 1.69 15.26 17.70
46.64 1.81 16.25 20.25
33.86 1.73 17.24 19.06
32.96 1.43 23.11 13.74
39.64 1.74 30.71 16.29
46.31 1.88 39.61 22.22
46.79 2.05 42.14 21.87
55.61 2.51 37.84 23.15
52.66 2.84 38.22 25.52
48.69 2.71 40.56 29.50
42.46 2.63 39.11 54.75
51.81 2.45 42.04 125.27
55.94 2.16 43.31 174.20
12.76 1.05 15.20 12.56
15.81 1.35 17.17 15.41
19.32 1.73 15.06 18.84
22.29 2.41 13.28 22.76
24.56 2.56 13.08 27.44
24.81 2.69 13.10 28.72
20.91 2.60 14.02 27.17
19.69 2.46 12.50 30.37
16.81 2.62 12.54 31.62
14.22 2.59 15.05 27.73
FR_Fixed Asset Turnover (x) FR_Sales/Working Capital (x) FR_Fixed Capital/Sales(x)
7.20 12.66 0.14
7.00 13.80 0.14
5.70 4.98 0.18
5.15 3.69 0.19
5.27 12.24 0.19
4.81 4.43 0.21
4.64 23.69 0.22
5.15 10.50 0.19
5.40 39.65 0.19
4.64 -21.04 0.22
2.88 2.10 0.35
4.01 4.23 0.25
5.39 34.17 0.19
6.77 -53.35 0.15
3.32 -44.64 0.30
3.44 21.84 0.29
3.89 8.05 0.26
5.56 6.55 0.18
6.81 4.53 0.15
6.05 2.99 0.17
2.22 6.69 0.45
2.89 8.48 0.35
3.00 7.32 0.33
3.11 9.13 0.32
3.51 11.24 0.28
3.88 20.99 0.26
3.93 23.93 0.25
3.95 28.29 0.25
4.26 51.55 0.23
5.02 -85.01 0.20
2.90 -63.80 0.34
3.53 137.25 0.28
3.38 -11.10 0.30
3.21 -17.53 0.31
3.42 -21.70 0.29
3.51 -40.39 0.29
3.03 -52.55 0.33
2.84 -64.55 0.35
3.10 -27.40 0.32
3.05 -104.10 0.33
FR_Receivable days FR_Inventory Days FR_Payable days FR_Net Sales Growth(%)
26.14 12.35 52.18 -1.45
24.36 10.24 51.41 20.38
17.42 10.48 49.44 15.86
13.21 11.44 45.14 -3.63
10.96 11.72 39.26 4.50
12.26 11.79 40.55 7.22
13.20 11.08 46.91 0.58
9.79 11.62 44.29 2.28
6.58 11.37 43.25 19.27
6.07 10.88 46.30 42.33
3.41 24.04 56.41 -6.57
2.84 19.15 56.68 9.28
2.34 14.46 51.46 27.46
1.90 14.81 47.37 13.93
15.57 24.97 71.04 -29.35
20.97 22.88 49.79 28.32
23.53 24.94 50.22 6.57
20.62 23.92 41.13 12.41
18.03 22.46 42.17 29.28
19.15 21.17 48.63 49.63
26.56 15.79 48.25 -13.89
22.41 11.88 43.72 4.66
16.42 9.21 45.58 13.45
16.69 8.66 46.96 0.54
15.77 9.65 42.33 3.34
14.30 9.55 39.91 8.95
12.37 9.00 39.09 0.00
6.67 9.33 37.38 0.80
2.91 8.68 39.77 21.55
2.10 8.43 35.68 23.10
29.05 24.01 72.71 -6.50
23.69 21.25 61.05 23.38
19.37 24.24 58.35 31.11
16.04 27.49 57.09 9.54
13.30 27.91 55.97 10.93
12.71 27.87 51.49 22.33
13.43 26.04 46.92 11.63
12.02 29.21 43.86 1.01
11.54 29.10 40.67 13.64
13.16 24.26 43.47 44.00
FR_Core EBITDA Growth(%) FR_EBIT Growth(%) FR_PAT Growth(%) FR_Adj. EPS Growth(%)
1.32 -3.58 6.83 5.77
9.01 17.06 16.45 16.80
6.24 5.86 2.78 3.42
-2.15 -2.27 -0.39 0.45
22.83 33.48 36.56 34.23
-2.92 -12.16 -13.91 -11.32
8.86 8.83 6.76 8.52
2.89 6.00 2.21 3.13
15.50 -9.11 -12.77 -11.76
37.93 84.19 101.79 116.65
-18.61 -23.12 -8.47 -17.10
8.38 6.35 2.01 12.32
28.59 27.45 26.22 17.34
28.57 29.83 28.02 24.36
52.81 72.70 69.59 116.96
51.18 47.75 33.57 55.86
17.91 12.42 10.64 21.31
-6.31 -9.64 -4.53 4.98
51.06 56.35 62.10 63.14
93.90 117.97 136.97 6.46
-16.01 -9.01 6.44 5.63
-2.45 -3.65 -7.27 -7.45
14.72 14.74 13.72 3.80
5.97 5.23 4.92 14.08
20.60 32.20 31.06 32.87
0.14 14.87 11.52 12.46
0.00 0.00 0.00 0.00
-7.54 -11.95 -10.93 -10.93
37.26 19.26 23.35 23.35
-4.07 -14.61 -13.62 -13.62
6.34 -0.92 -9.44 -11.36
33.14 37.53 8.96 8.02
58.78 76.82 30.47 27.60
13.97 11.18 20.13 19.13
44.83 27.46 32.35 30.73
20.92 30.76 71.35 76.20
12.04 -1.51 -5.70 -5.69
-2.32 24.71 49.75 49.02
23.68 26.48 3.43 3.32
54.78 125.29 281.80 282.67
FR_Total Debt/Equity(x) FR_Current Ratio(x) FR_Quick Ratio(x) FR_Interest Cover(x)
0.01 1.56 1.31 2017.02
0.01 1.45 1.25 1475.52
0.01 2.25 2.07 4310.77
0.01 2.95 2.72 3810.24
0.01 1.70 1.44 5198.57
0.01 2.14 1.96 630.11
0.01 1.19 1.05 5677.67
0.01 1.48 1.33 3594.79
0.02 1.11 0.96 177.09
0.07 0.79 0.64 1857.89
0.01 3.15 2.87 124.05
0.02 2.10 1.80 415.58
0.02 1.12 0.94 536.41
0.02 0.90 0.68 631.31
0.01 0.87 0.62 816.56
0.02 1.17 0.91 102.49
0.04 1.46 1.22 86.10
0.01 1.68 1.38 159.23
0.03 2.02 1.70 87.08
0.08 2.68 2.33 44.97
0.01 2.02 1.72 99.12
0.02 1.91 1.62 136.65
0.02 2.01 1.79 171.21
0.03 1.81 1.64 168.46
0.03 1.76 1.55 298.92
0.02 1.35 1.13 282.36
0.05 1.26 1.11 243.31
0.19 1.22 1.06 213.36
0.40 1.11 0.96 135.49
0.73 0.96 0.87 159.52
3.46 0.97 0.85 2.02
2.93 1.02 0.86 2.63
2.59 0.81 0.67 3.75
0.59 0.76 0.40 12.03
0.60 0.78 0.45 9.22
0.90 0.89 0.48 8.15
0.71 0.90 0.52 4.83
1.19 0.91 0.49 3.80
1.81 0.82 0.39 3.57
1.53 0.95 0.48 3.52
FR_Total Debt/Mcap(x) CONS_FR_1
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.01 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.01 C
0.00 C
0.01 C
0.03 C
0.01 C
0.01 C
0.00 C
0.00 C
0.00 C
0.00 C
0.01 C
0.03 S
0.04 S
0.07 S
0.80 C
0.41 C
0.24 C
0.06 C
0.07 C
0.09 C
0.16 C
0.69 C
0.67 C
0.37 C
Sr.No. Accord Code Company Name FR_Year End FR_Adjusted PE (x) FR_PCE(x)
1 200132 Bajaj Auto Ltd. 202003 11.24 11.41
2 200132 Bajaj Auto Ltd. 201903 17.12 17.42
3 200132 Bajaj Auto Ltd. 201803 18.85 18.73
4 200132 Bajaj Auto Ltd. 201703 19.91 19.66
5 200132 Bajaj Auto Ltd. 201603 17.14 16.79
6 200132 Bajaj Auto Ltd. 201503 19.29 18.98
7 200132 Bajaj Auto Ltd. 201403 17.63 17.45
8 200132 Bajaj Auto Ltd. 201303 16.52 16.11
9 200132 Bajaj Auto Ltd. 201203 15.93 15.46
10 200132 Bajaj Auto Ltd. 201103 12.23 11.88
11 105200 Eicher Motors Ltd. 202003 19.55 16.41
12 105200 Eicher Motors Ltd. 201903 25.44 24.77
13 105200 Eicher Motors Ltd. 201803 39.42 35.99
14 105200 Eicher Motors Ltd. 201703 41.71 41.45
15 105200 Eicher Motors Ltd. 201603 38.85 39.18
16 105200 Eicher Motors Ltd. 201412 66.51 44.41
17 105200 Eicher Motors Ltd. 201312 34.16 20.53
18 105200 Eicher Motors Ltd. 201212 24.17 14.07
19 105200 Eicher Motors Ltd. 201112 12.90 7.10
20 105200 Eicher Motors Ltd. 201012 17.57 9.12
21 100182 Hero MotoCorp Ltd. 202003 8.75 7.12
22 100182 Hero MotoCorp Ltd. 201903 14.82 12.67
23 100182 Hero MotoCorp Ltd. 201803 19.03 16.67
24 100182 Hero MotoCorp Ltd. 201703 17.96 17.25
25 100182 Hero MotoCorp Ltd. 201603 18.71 16.69
26 100182 Hero MotoCorp Ltd. 201503 22.32 18.27
27 100182 Hero MotoCorp Ltd. 201403 21.59 14.13
28 100182 Hero MotoCorp Ltd. 201303 14.54 9.45
29 100182 Hero MotoCorp Ltd. 201203 17.26 11.81
30 100182 Hero MotoCorp Ltd. 201103 16.43 13.60
31 132343 TVS Motor Company Ltd. 202003 22.58 11.64
32 132343 TVS Motor Company Ltd. 201903 31.99 19.34
33 132343 TVS Motor Company Ltd. 201803 44.93 28.24
34 132343 TVS Motor Company Ltd. 201703 40.11 24.83
35 132343 TVS Motor Company Ltd. 201603 35.72 22.35
36 132343 TVS Motor Company Ltd. 201503 38.17 25.12
37 132343 TVS Motor Company Ltd. 201403 24.84 13.78
38 132343 TVS Motor Company Ltd. 201303 7.80 4.12
39 132343 TVS Motor Company Ltd. 201203 14.69 6.70
40 132343 TVS Motor Company Ltd. 201103 22.22 10.90

Source:AceEquity
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the A
We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the ac
such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of AceEquity.Accord or any
 FR_Price / Book Value(x) FR_Dividend Yield(%) FR_EV/Net Sales(x) FR_EV/EBITDA(x) FR_EV/EBIT(x)
2.70 5.93 1.95 8.82 9.16
3.63 2.06 2.75 12.79 12.64
3.89 2.18 3.13 13.16 13.97
4.55 1.96 3.72 14.37 15.20
4.97 2.29 3.05 11.95 12.62
5.26 2.48 2.68 12.33 14.16
5.92 2.41 2.96 12.35 12.82
6.44 2.51 2.57 11.59 12.04
7.98 2.68 2.40 10.90 11.66
8.79 2.74 2.58 11.33 9.54
3.60 0.96 3.60 12.09 14.06
6.32 0.61 5.44 15.91 17.48
11.08 0.39 8.50 24.67 26.60
13.12 0.39 9.90 28.99 30.98
14.33 0.52 8.42 27.82 30.01
16.27 0.33 4.65 33.25 40.54
6.55 0.60 1.89 15.90 18.95
4.47 0.69 1.10 10.29 11.69
2.67 1.08 0.50 3.87 4.25
2.69 0.89 0.49 4.48 5.08
2.21 5.65 1.08 6.60 6.84
3.89 3.40 1.50 8.95 10.05
5.92 2.68 2.18 12.11 13.43
6.24 2.64 2.25 12.64 14.02
6.65 2.45 2.07 12.23 13.47
8.07 2.27 1.91 13.20 15.94
8.07 2.86 1.80 11.44 15.84
6.15 3.89 1.33 8.57 12.42
9.57 2.19 1.81 10.72 14.79
10.72 6.62 1.74 11.64 13.96
4.30 1.18 1.29 10.47 14.09
7.11 0.74 1.57 14.47 18.13
10.95 0.53 2.21 21.96 28.43
9.25 0.58 1.75 21.05 30.34
8.43 0.77 1.44 18.04 25.36
10.18 0.72 1.33 21.73 26.89
4.56 1.44 0.63 10.13 13.56
1.72 1.85 0.34 5.47 6.44
2.70 3.17 0.42 6.58 9.88
4.18 1.83 0.59 10.05 15.44

mpilation of the Data present in the AceEquity.

ech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors
the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or conseque
 FR_EV/CE(x) FR_M Cap / Sales FR_High PE FR_Low PE CONS_FR_1
2.20 1.96 18.32 10.62 C
2.90 2.78 20.63 15.40 C
3.14 3.15 25.26 19.58 C
3.75 3.73 21.36 16.92 C
4.00 3.08 25.05 17.14 C
3.63 2.70 22.68 15.87 C
3.90 2.98 19.92 15.41 C
4.07 2.59 21.01 13.74 C
4.23 2.48 15.18 10.77 C
4.63 2.57 29.70 12.23 C
2.64 3.90 30.22 17.62 C
4.68 5.72 43.89 24.30 C
8.00 8.62 50.99 36.73 C
9.93 9.89 54.58 38.83 C
8.91 8.42 78.93 42.14 C
6.35 4.68 74.90 30.34 C
2.41 1.98 37.49 21.19 C
1.58 1.23 24.17 12.91 C
0.75 0.70 19.26 13.71 C
0.73 0.75 24.70 16.03 C
1.52 1.09 16.48 8.15 C
2.54 1.50 20.39 13.59 C
3.76 2.18 22.55 17.81 C
3.93 2.25 23.50 17.96 C
4.25 2.07 24.68 18.71 C
4.98 1.92 30.94 20.25 C
4.55 1.80 21.59 21.59 C
3.27 1.30 18.85 14.34 S
4.32 1.74 22.94 16.57 S
3.15 1.63 19.58 13.72 S
1.26 0.75 34.94 20.18 C
1.89 1.12 49.19 32.86 C
2.73 1.79 72.98 40.44 C
3.55 1.65 48.98 31.63 C
3.18 1.35 46.53 30.91 C
2.98 1.22 81.45 22.08 C
1.45 0.55 24.84 7.05 C
0.75 0.21 17.36 11.50 C
0.94 0.26 25.48 13.76 C
1.36 0.44 118.13 22.22 C

sponsible for any errors or omissions or for the results obtained from the use of
r any direct or consequential loss arising from the use of the Data contained in the
Sr.No. Accord Code Company Name FR_Year End FR_Cash Flow Per share
1 200132 Bajaj Auto Ltd. 202003 133.06
2 200132 Bajaj Auto Ltd. 201903 85.94
3 200132 Bajaj Auto Ltd. 201803 149.56
4 200132 Bajaj Auto Ltd. 201703 112.91
5 200132 Bajaj Auto Ltd. 201603 127.51
6 200132 Bajaj Auto Ltd. 201503 73.05
7 200132 Bajaj Auto Ltd. 201403 121.01
8 200132 Bajaj Auto Ltd. 201303 76.66
9 200132 Bajaj Auto Ltd. 201203 112.18
10 200132 Bajaj Auto Ltd. 201103 56.65
11 105200 Eicher Motors Ltd. 202003 620.56
12 105200 Eicher Motors Ltd. 201903 577.52
13 105200 Eicher Motors Ltd. 201803 910.58
14 105200 Eicher Motors Ltd. 201703 627.70
15 105200 Eicher Motors Ltd. 201603 538.69
16 105200 Eicher Motors Ltd. 201412 386.52
17 105200 Eicher Motors Ltd. 201312 264.87
18 105200 Eicher Motors Ltd. 201212 183.72
19 105200 Eicher Motors Ltd. 201112 150.05
20 105200 Eicher Motors Ltd. 201012 124.70
21 100182 Hero MotoCorp Ltd. 202003 276.25
22 100182 Hero MotoCorp Ltd. 201903 51.68
23 100182 Hero MotoCorp Ltd. 201803 201.16
24 100182 Hero MotoCorp Ltd. 201703 200.66
25 100182 Hero MotoCorp Ltd. 201603 186.40
26 100182 Hero MotoCorp Ltd. 201503 109.44
27 100182 Hero MotoCorp Ltd. 201403 148.37
28 100182 Hero MotoCorp Ltd. 201303 94.66
29 100182 Hero MotoCorp Ltd. 201203 118.17
30 100182 Hero MotoCorp Ltd. 201103 112.88
31 132343 TVS Motor Company Ltd. 202003 7.86
32 132343 TVS Motor Company Ltd. 201903 -19.32
33 132343 TVS Motor Company Ltd. 201803 7.46
34 132343 TVS Motor Company Ltd. 201703 14.51
35 132343 TVS Motor Company Ltd. 201603 19.71
36 132343 TVS Motor Company Ltd. 201503 1.74
37 132343 TVS Motor Company Ltd. 201403 9.90
38 132343 TVS Motor Company Ltd. 201303 9.76
39 132343 TVS Motor Company Ltd. 201203 10.25
40 132343 TVS Motor Company Ltd. 201103 5.58

Source:AceEquity
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the A
We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the ac
obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users o
 FR_Price to Cash Flow Ratio FR_Free Cash Flow per Share FR_Price to Free Cash Flow
15.22 180.38 11.23
33.92 134.15 21.73
18.38 178.12 15.43
24.86 141.32 19.87
18.87 163.42 14.72
27.62 84.10 23.99
17.17 131.98 15.75
23.41 94.28 19.04
14.96 120.27 13.95
25.77 94.85 15.39
21.09 629.15 20.80
35.56 371.59 55.27
31.12 673.50 42.07
40.71 475.26 53.77
35.53 397.54 48.15
39.08 55.94 269.99
18.79 34.12 145.86
15.80 -65.15 -44.56
9.84 44.73 32.99
9.88 99.00 12.45
5.77 219.85 7.25
49.45 55.30 46.20
17.63 181.31 19.55
16.07 146.89 21.95
15.79 110.45 26.65
24.15 65.10 40.59
15.32 116.52 19.51
16.29 93.39 16.51
17.39 111.16 18.49
14.06 107.71 14.73
37.77 -9.28 -32.01
-24.56 -40.36 -11.75
82.70 -9.96 -61.95
29.75 2.21 195.14
16.37 7.29 44.24
151.34 -4.76 -55.38
9.84 4.26 22.87
3.32 0.73 44.47
4.00 1.30 31.64
10.74 -0.97 -61.66

s in compilation of the Data present in the AceEquity.

rd Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any
o financial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any lia
 FR_Free Cash Flow Yield FR_Sales to cash flow ratios CONS_FR_1
0.09 7.77 C
0.05 12.21 C
0.06 5.83 C
0.05 6.66 C
0.07 6.12 C
0.04 10.23 C
0.06 5.76 C
0.05 9.03 C
0.07 6.04 C
0.06 10.02 C
0.05 5.40 C
0.02 6.22 C
0.02 3.61 C
0.02 4.12 C
0.02 4.22 C
0.00 8.34 C
0.01 9.51 C
-0.02 12.88 C
0.03 14.04 C
0.08 13.09 C
0.14 5.30 C
0.02 32.91 C
0.05 8.08 C
0.05 7.14 C
0.04 7.64 C
0.02 12.60 C
0.05 8.53 C
0.06 12.57 S
0.05 9.99 S
0.07 8.61 S
-0.03 50.48 C
-0.09 -21.96 C
-0.02 46.11 C
0.01 18.08 C
0.02 12.15 C
-0.02 123.86 C
0.04 17.83 C
0.02 16.20 C
0.03 15.27 C
-0.02 24.66 C

e AceEquity and is not responsible for any errors or omissions or for the results
s/ representatives does not accept any liability for any direct or consequential loss
Sr.No. Accord Code Company Name Net Sales CAGR 1 Yr Net Sales CAGR 3 Yrs
1 200132 Bajaj Auto Ltd. -1.45 11.19
2 105200 Eicher Motors Ltd. -6.57 9.18
3 100182 Hero MotoCorp Ltd. -13.89 0.74
4 132343 TVS Motor Company Ltd. -6.50 14.79

Source:Ace Equity Nxt...

Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the Ace Equity Nxt...
We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or comple
 Net Sales CAGR 5 Yrs Net Sales CAGR 10 Yrs PAT CAGR 1 Yr PAT CAGR 3 Yrs PAT CAGR 5 Yrs
6.72 9.99 6.83 8.54 11.70
0.93 12.03 -8.47 5.63 20.67
1.22 6.38 6.44 3.93 9.07
12.94 15.29 -9.44 8.78 15.40

ata present in the Ace Equity Nxt...

ot guarantee the accuracy,adequacy or completeness of any Data in the Ace Equity Nxt... and is not responsible for any errors or omissions or for the results obtained fr
 PAT CAGR 10 Yrs EBIDTA (Excl OI) CAGR1 Yr EBIDTA (Excl OI) CAGR3 Yrs EBIDTA (Excl OI) CAGR5 Yrs
11.14 -1.81 4.87 4.42
30.08 -24.90 0.10 14.36
4.97 -19.08 -3.90 3.58
34.63 5.19 37.80 30.30

rs or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of Ace Equ
 EBIDTA (Excl OI) CAGR10 Yrs EBIDTA CAGR 1 Yr EBIDTA CAGR 3 Yrs EBIDTA CAGR 5 Yrs
8.98 1.32 5.48 7.12
32.33 -18.61 4.29 17.38
4.51 -16.01 -2.05 3.73
35.89 6.34 31.00 29.98

hatsoever to the users of Ace Equity Nxt... .Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss ar
 EBIDTA CAGR 10 Yrs Total Expenditure CAGR 1 Yr Total Expenditure CAGR 3 Yrs
9.34 -1.37 12.68
26.98 1.15 12.79
4.71 -12.98 1.58
25.11 -7.91 12.66

t any liability for any direct or consequential loss arising from the use of the Data contained in the Ace Equity Nxt... or any data generated from the Ace Equity Nxt...
 Total Expenditure CAGR 5 Yr Total Expenditure CAGR 10 Yrs CNet Sales CAGR 1 Yr_CONS
7.23 10.21 C
-1.77 9.53 C
0.86 6.72 C
11.43 14.09 C

y Nxt... or any data generated from the Ace Equity Nxt...

CNet Sales CAGR 3 Yrs_CONS CNet Sales CAGR 5 Yrs_CONS CNet Sales CAGR 10 Yrs_CONS
C C C
C C C
C C X
C C C
CPAT CAGR 1 Yr_CONS CPAT CAGR 3 Yrs_CONS
C C
C C
C C
C C
CPAT CAGR 5 Yrs_CONS CPAT CAGR 10 Yrs_CONS
C C
C C
C X
C C
CEBIDTA (Excl OI) CAGR1 Yr_CONS CEBIDTA (Excl OI) CAGR3 Yrs_CONS
C C
C C
C C
C C
CEBIDTA (Excl OI) CAGR5 Yrs_CONS CEBIDTA (Excl OI) CAGR10 Yrs_CONS CEBIDTA CAGR 1 Yr_CONS
C C C
C C C
C X C
C C C
CEBIDTA CAGR 3 Yrs_CONS CEBIDTA CAGR 5 Yrs_CONS CEBIDTA CAGR 10 Yrs_CONS
C C C
C C C
C C X
C C C
CTotal Expenditure CAGR 1 Yr_CONS CTotal Expenditure CAGR 3 Yrs_CONS
C C
C C
C C
C C
CTotal Expenditure CAGR 5 Yr_CONS CTotal Expenditure CAGR 10 Yrs_CONS
C C
C C
C X
C C
Sr.No. Accord Code Company Name CH_Equity Date CH_No Shares Subscribed Latest
1 200132 Bajaj Auto Ltd. 08-Sep-2010 289367020.00
2 200132 Bajaj Auto Ltd. 26-May-2008 144683510.00
3 200132 Bajaj Auto Ltd. 15-May-2007 43500000.00
4 200132 Bajaj Auto Ltd. 02-May-2007 2000000.00
5 105200 Eicher Motors Ltd. 12-Nov-2020 273247800.00
6 105200 Eicher Motors Ltd. 24-Aug-2020 273220120.00
7 105200 Eicher Motors Ltd. 13-Aug-2020 27322012.00
8 105200 Eicher Motors Ltd. 06-Feb-2020 27304570.00
9 105200 Eicher Motors Ltd. 08-Nov-2019 27303659.00
10 105200 Eicher Motors Ltd. 31-Jul-2019 27288819.00
11 105200 Eicher Motors Ltd. 10-May-2019 27288049.00
12 105200 Eicher Motors Ltd. 11-Feb-2019 27282570.00
13 105200 Eicher Motors Ltd. 12-Nov-2018 27274750.00
14 105200 Eicher Motors Ltd. 09-Aug-2018 27267700.00
15 105200 Eicher Motors Ltd. 09-May-2018 27266300.00
16 105200 Eicher Motors Ltd. 02-Apr-2018 27256215.00
17 105200 Eicher Motors Ltd. 07-Feb-2018 27255549.00
18 105200 Eicher Motors Ltd. 06-Dec-2017 27236708.00
19 105200 Eicher Motors Ltd. 23-Aug-2017 27222549.00
20 105200 Eicher Motors Ltd. 24-May-2017 27222049.00
21 105200 Eicher Motors Ltd. 01-Feb-2017 27210249.00
22 105200 Eicher Motors Ltd. 28-Oct-2016 27203583.00
23 105200 Eicher Motors Ltd. 28-Jul-2016 27198083.00
24 105200 Eicher Motors Ltd. 05-May-2016 27162983.00
25 105200 Eicher Motors Ltd. 05-Feb-2016 27161183.00
26 105200 Eicher Motors Ltd. 19-Nov-2015 27154083.00
27 105200 Eicher Motors Ltd. 19-May-2015 27142383.00
28 105200 Eicher Motors Ltd. 27-Feb-2015 27107283.00
29 105200 Eicher Motors Ltd. 25-Nov-2014 27104783.00
30 105200 Eicher Motors Ltd. 14-Aug-2014 27102783.00
31 105200 Eicher Motors Ltd. 14-May-2014 27093483.00
32 105200 Eicher Motors Ltd. 31-Mar-2014 27039383.00
33 105200 Eicher Motors Ltd. 31-Mar-2014 27054783.00
34 105200 Eicher Motors Ltd. 31-Dec-2013 27032483.00
35 105200 Eicher Motors Ltd. 31-Dec-2013 27038883.00
36 105200 Eicher Motors Ltd. 22-May-2013 27008983.00
37 105200 Eicher Motors Ltd. 31-Dec-2012 27000983.00
38 105200 Eicher Motors Ltd. 01-Jun-2012 26998483.00
39 105200 Eicher Motors Ltd. 29-Feb-2012 26993483.00
40 105200 Eicher Motors Ltd. 11-Nov-2011 26992583.00
41 105200 Eicher Motors Ltd. 30-Sep-2011 26981583.00
 42 105200 Eicher Motors Ltd. 30-Sep-2011 26984583.00
43 105200 Eicher Motors Ltd. 17-May-2011 26966583.00
44 105200 Eicher Motors Ltd. 15-Feb-2011 26959583.00
45 105200 Eicher Motors Ltd. 31-Dec-2010 26847583.00
46 105200 Eicher Motors Ltd. 31-Dec-2010 26937783.00
47 105200 Eicher Motors Ltd. 22-Jul-2010 26809983.00
48 105200 Eicher Motors Ltd. 17-Jun-2010 26767583.00
49 105200 Eicher Motors Ltd. 28-Apr-2010 26742383.00
50 105200 Eicher Motors Ltd. 10-Feb-2010 26695383.00
51 105200 Eicher Motors Ltd. 05-Jan-2010 26692883.00
52 105200 Eicher Motors Ltd. 31-Dec-2009 26692881.00
53 105200 Eicher Motors Ltd. 30-Jun-2009 26684981.00
54 105200 Eicher Motors Ltd. 16-Sep-2004 28093950.00
55 105200 Eicher Motors Ltd. 31-Mar-1996 19999200.00
56 105200 Eicher Motors Ltd. 31-Mar-1994 19998700.00
57 100182 Hero MotoCorp Ltd. 27-Oct-2020 199767610.00
58 100182 Hero MotoCorp Ltd. 12-Aug-2020 199749523.00
59 100182 Hero MotoCorp Ltd. 08-Jun-2020 199741042.00
60 100182 Hero MotoCorp Ltd. 06-Feb-2020 199739368.00
61 100182 Hero MotoCorp Ltd. 22-Oct-2019 199737238.00
62 100182 Hero MotoCorp Ltd. 31-Jan-2019 199726884.00
63 100182 Hero MotoCorp Ltd. 16-Oct-2018 199719339.00
64 100182 Hero MotoCorp Ltd. 07-Feb-2018 199711455.00
65 100182 Hero MotoCorp Ltd. 31-Oct-2017 199707021.00
66 100182 Hero MotoCorp Ltd. 08-Feb-2017 199696838.00
67 100182 Hero MotoCorp Ltd. 07-Aug-2016 199691464.00
68 100182 Hero MotoCorp Ltd. 28-Mar-2016 199690088.00
69 100182 Hero MotoCorp Ltd. 16-May-2013 113156290.00
70 100182 Hero MotoCorp Ltd. 16-May-2013 199687500.00
71 100182 Hero MotoCorp Ltd. 26-Mar-2001 199687500.00
72 100182 Hero MotoCorp Ltd. 10-Aug-1998 39937635.00
73 100182 Hero MotoCorp Ltd. 07-Feb-1995 19968885.00
74 100182 Hero MotoCorp Ltd. 29-Apr-1987 15975135.00
75 100182 Hero MotoCorp Ltd. 19-Mar-1985 12000135.00
76 100182 Hero MotoCorp Ltd. 19-Jan-1984 150.00
77 132343 TVS Motor Company Ltd. 08-Sep-2010 475087114.00
78 132343 TVS Motor Company Ltd. 01-Apr-2004 237543557.00
79 132343 TVS Motor Company Ltd. 18-Dec-2003 231000700.00
80 132343 TVS Motor Company Ltd. 31-Mar-2000 23100070.00
81 132343 TVS Motor Company Ltd. 31-Mar-1997 23100000.00

Source:Ace Equity Nxt...

Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the Ace Equity Nxt...
We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or comple
employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained in the Ace Equity N
Source:Ace Equity Nxt...
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the Ace Equity Nxt...
We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or comple
employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained in the Ace Equity N
CH_Subscribed Capital Latest CH_Added Shares CH_No of Shares Subscribed prev.
289.37 144683510.00 144683510.00
144.68 101183510.00 43500000.00
43.50 41500000.00 2000000.00
2.00 2000000.00 0.00
27.32 27680.00 273220120.00
27.32 245898108.00 27322012.00
27.32 17442.00 27304570.00
27.30 911.00 27303659.00
27.30 14840.00 27288819.00
27.29 770.00 27288049.00
27.29 5479.00 27282570.00
27.28 7820.00 27274750.00
27.27 7050.00 27267700.00
27.27 1400.00 27266300.00
27.27 10085.00 27256215.00
27.26 666.00 27255549.00
27.26 18841.00 27236708.00
27.24 14159.00 27222549.00
27.22 500.00 27222049.00
27.22 11800.00 27210249.00
27.21 6666.00 27203583.00
27.20 5500.00 27198083.00
27.20 35100.00 27162983.00
27.16 1800.00 27161183.00
27.16 7100.00 27154083.00
27.15 11700.00 27142383.00
27.14 35100.00 27107283.00
27.11 2500.00 27104783.00
27.10 2000.00 27102783.00
27.10 9300.00 27093483.00
27.09 38700.00 27054783.00
27.04 500.00 27038883.00
27.05 15400.00 27039383.00
27.03 23500.00 27008983.00
27.04 6400.00 27032483.00
27.01 8000.00 27000983.00
27.00 2500.00 26998483.00
27.00 5000.00 26993483.00
26.99 900.00 26992583.00
26.99 8000.00 26984583.00
26.98 15000.00 26966583.00
 26.98 3000.00 26981583.00
26.97 7000.00 26959583.00
26.96 21800.00 26937783.00
26.85 37600.00 26809983.00
26.94 90200.00 26847583.00
26.81 42400.00 26767583.00
26.77 25200.00 26742383.00
26.74 47000.00 26695383.00
26.70 2500.00 26692883.00
26.69 2.00 26692881.00
26.69 7900.00 26684981.00
26.68 -1408969.00 28093950.00
28.09 8094750.00 19999200.00
20.00 500.00 19998700.00
20.00 19998700.00 0.00
39.95 18087.00 199749523.00
39.95 8481.00 199741042.00
39.95 1674.00 199739368.00
39.95 2130.00 199737238.00
39.95 10354.00 199726884.00
39.95 7545.00 199719339.00
39.94 7884.00 199711455.00
39.94 4434.00 199707021.00
39.94 10183.00 199696838.00
39.94 5374.00 199691464.00
39.94 1376.00 199690088.00
39.94 2588.00 199687500.00
22.63 -86531210.00 199687500.00
39.94 86531210.00 113156290.00
39.94 159749865.00 39937635.00
39.94 19968750.00 19968885.00
19.97 3993750.00 15975135.00
15.98 3975000.00 12000135.00
12.00 11999985.00 150.00
0.00 150.00 0.00
47.51 237543557.00 237543557.00
23.75 6542857.00 231000700.00
23.10 207900630.00 23100070.00
23.10 70.00 23100000.00
23.10 23100000.00 0.00

t in the Ace Equity Nxt...

tee the accuracy,adequacy or completeness of any Data in the Ace Equity Nxt... and is not responsible for any errors or omissions or for the results obtained from the us
the Data contained in the Ace Equity Nxt... or any data generated from the Ace Equity Nxt...
 t in the Ace Equity Nxt...
tee the accuracy,adequacy or completeness of any Data in the Ace Equity Nxt... and is not responsible for any errors or omissions or for the results obtained from the us
the Data contained in the Ace Equity Nxt... or any data generated from the Ace Equity Nxt...
CH_Subscribed Capital Prev. CH_Face value CH_Reason
144.68 10.00 Bonus
43.50 10.00 DeMerger
2.00 10.00 Scheme of Arrangement
10.00 Subscription to the Memorandum of Association
27.32 1.00 ESOP
27.32 1.00 Stock Split
27.30 10.00 ESOP
27.30 10.00 ESOP
27.29 10.00 ESOP
27.29 10.00 ESOP
27.28 10.00 ESOP
27.27 10.00 ESOP
27.27 10.00 ESOP
27.27 10.00 ESOP
27.26 10.00 ESOP
27.26 10.00 ESOP
27.24 10.00 ESOP
27.22 10.00 ESOP
27.22 10.00 ESOP
27.21 10.00 ESOP
27.20 10.00 ESOP
27.20 10.00 ESOP
27.16 10.00 ESOP
27.16 10.00 ESOP
27.15 10.00 ESOP
27.14 10.00 ESOP
27.11 10.00 ESOP
27.10 10.00 ESOP
27.10 10.00 ESOP
27.09 10.00 ESOP
27.05 10.00 ESOP
27.04 10.00 ESOP
27.04 10.00 ESOP
27.01 10.00 ESOP
27.03 10.00 ESOP
27.00 10.00 ESOP
27.00 10.00 ESOP
26.99 10.00 ESOP
26.99 10.00 ESOP
26.98 10.00 ESOP
26.97 10.00 ESOP
 26.98 10.00 ESOP
26.96 10.00 ESOP
26.94 10.00 ESOP
26.81 10.00 ESOP
26.85 10.00 ESOP
26.77 10.00 ESOP
26.74 10.00 ESOP
26.70 10.00 ESOP
26.69 10.00 ESOP
26.69 10.00 Scheme of Arrangement
26.68 10.00 ESOP
28.09 10.00 Buy Back of Shares
20.00 10.00 Scheme of Arrangement
20.00 10.00 Unspecified
10.00 As per Annual Report
39.95 2.00 ESOP
39.95 2.00 ESOP
39.95 2.00 ESOP
39.95 2.00 ESOP
39.95 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 ESOP
39.94 2.00 Cancellation of Cross Holdings
22.63 2.00 Amalgamation
39.94 2.00 Stock Split
19.97 10.00 Bonus
15.98 10.00 Bonus
12.00 10.00 Right Issues
0.00 10.00 Public Issues
10.00 Subscription to the Memorandum of Association
23.75 1.00 Bonus
23.10 1.00 Merger
23.10 1.00 Stock Split
23.10 10.00 Unspecified
10.00 As per Annual Report

s or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of Ace Equi
s or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of Ace Equi
CH_Share premium CH_Inc/Dec in reserves CH_Price
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
452.00 0.02 462.00
1401.00 2.16 1411.00
452.00 1.06 462.00
287.00 0.18 297.00
0.00
0.00
0.00
0.00
0.00
452.00 0.68 462.00
 287.00 0.09 297.00
0.00
0.00
287.00 1.08 297.00
452.00 4.08 462.00
0.00
0.00
0.00
0.00
0.00
287.00 0.23 297.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

ty whatsoever to the users of Ace Equity Nxt... .Accord or any of its directors/
ty whatsoever to the users of Ace Equity Nxt... .Accord or any of its directors/