Price Impact of Crude Oil

Feb-21

Crude Oil Rate = 28,000

Imported Coal Rate = 17,288

Crude Oil NCV = 9,700

Imported Coal NCV = 5,568

Imported Coal Eq to Pet Coke = 1.74

Crude Oil Consumed = 865

Impoted Coal Replaced by Crude Oil = 1,507

Cost of 865 Ton Crude Oil = 24,220,000

Cost of 1,507 Ton Imported Coal = 26,051,538

Diesel Consumption 21620*100 = 2,162,000

Saving/Loss = -330,462

Saving in KWh Cons on Coal Mill

= 429,471
(+1507*30*9.5)

MHC Saved on Coal Handling (1507*100) = 150,691

Net Saving/Loss = 249,700

0.2
Total 0.2 Million Rs of IMP coal saved by Burning Crude Oil in Feb.21 at Line-2.
Rs/Ton

Rs/Ton

K.Cal/Kg

K.Cal/Kg

Ton

Ton

Ton

Rs

Rs

Rs

Rs

Million Rs
Line-2.