Principal Dealer / Retailer

Dealer Price List LG Vijay Sales

Dealer Dealer Net

SN Item Margin MRP MOP
Price Margin Margin

(INR) (%) (INR) (INR) (INR) 10%

1 52" Tv 64,000 20.00% 16,000 80,000 8,000
2 - -
3 - -
4 - -
5 - -

MRP 80,000 Month Days Interest Cost

EMI M1 8,888.89 1 30 88.89
M2 8,888.89 2 60 177.78
M3 8,888.89 3 90 266.67
M4 8,888.89 4 120 355.56
M5 8,888.89 5 150 444.44
M6 8,888.89 6 180 533.33
M7 8,888.89 7 210 622.22
M8 8,888.89 8 240 711.11
M9 8,888.89 9 270 800.00
Total
Financig Cost (MRP) 80,000 4,000 5.00%
Dealer / Retailer Financing Institution Consumer
Vijay Sales Customer
Gross Net Net
Net Gross Financing 0% EMI
Margin Margin Margin
MRP Margin Cost 9 Months

(INR) % (INR) % % (INR) (INR)

72,000 10.00% 8,000 5.00% 5.00% 4,000 8,889
- -10.00% - 5.00% -15.00% - -
- -10.00% - 5.00% -15.00% - -
- -10.00% - 5.00% -15.00% - -
- -10.00% - 5.00% -15.00% - -

1,066.67 Rate of Interest 12% = 12%/12 1.00%

88.89
0
0
0
0
0
0
0

0 8000