Mortgage Distribution & Acquisition

NAMA Bp Benedictus
NO. PINJAMAN
PLAFOND PINJAMAN (Rp.) 487.880.996
SUKU BUNGA *) 4,88%
JANGKA WAKTU (bulan) 120
PENCAIRAN FASILITAS
ANGSURAN PER BULAN 5.146.165

Angs. ke- Sisa Pinjaman Pokok Bunga Angsuran Rate

0 487.880.996
1 484.718.880 3.162.116 1.984.049 5.146.165 4,88%
2 481.543.905 3.174.975 1.971.190 5.146.165 4,88%
3 478.356.018 3.187.887 1.958.279 5.146.165 4,88%
4 475.155.167 3.200.851 1.945.314 5.146.165 4,88%
5 471.941.299 3.213.868 1.932.298 5.146.165 4,88%
6 468.714.361 3.226.938 1.919.228 5.146.165 4,88%
7 465.474.301 3.240.060 1.906.105 5.146.165 4,88%
8 462.221.064 3.253.237 1.892.929 5.146.165 4,88%
9 458.954.598 3.266.466 1.879.699 5.146.165 4,88%
10 455.674.848 3.279.750 1.866.415 5.146.165 4,88%
11 452.381.760 3.293.088 1.853.078 5.146.165 4,88%
12 449.075.280 3.306.480 1.839.686 5.146.165 4,88%
13 445.755.354 3.319.926 1.826.239 5.146.165 4,88%
14 442.421.927 3.333.427 1.812.738 5.146.165 4,88%
15 439.074.944 3.346.983 1.799.183 5.146.165 4,88%
16 435.714.350 3.360.594 1.785.571 5.146.165 4,88%
17 432.340.090 3.374.260 1.771.905 5.146.165 4,88%
18 428.952.107 3.387.982 1.758.183 5.146.165 4,88%
19 425.550.347 3.401.760 1.744.405 5.146.165 4,88%
20 422.134.753 3.415.594 1.730.571 5.146.165 4,88%
21 418.705.269 3.429.484 1.716.681 5.146.165 4,88%
22 415.261.838 3.443.431 1.702.735 5.146.165 4,88%
23 411.804.404 3.457.434 1.688.731 5.146.165 4,88%
24 408.332.910 3.471.494 1.674.671 5.146.165 4,88%
25 404.847.298 3.485.612 1.660.554 5.146.165 4,88%
26 401.347.511 3.499.786 1.646.379 5.146.165 4,88%
27 397.833.493 3.514.019 1.632.147 5.146.165 4,88%
28 394.305.183 3.528.309 1.617.856 5.146.165 4,88%
29 390.762.525 3.542.658 1.603.508 5.146.165 4,88%
30 387.205.461 3.557.065 1.589.101 5.146.165 4,88%
31 383.633.931 3.571.530 1.574.636 5.146.165 4,88%
32 380.047.877 3.586.054 1.560.111 5.146.165 4,88%
33 376.447.239 3.600.637 1.545.528 5.146.165 4,88%
34 372.831.959 3.615.280 1.530.885 5.146.165 4,88%
35 369.201.977 3.629.982 1.516.183 5.146.165 4,88%
36 365.557.233 3.644.744 1.501.421 5.146.165 4,88%
37 361.897.667 3.659.566 1.486.599 5.146.165 4,88%
38 358.223.219 3.674.448 1.471.717 5.146.165 4,88%
39 354.533.828 3.689.391 1.456.774 5.146.165 4,88%
40 350.829.433 3.704.395 1.441.771 5.146.165 4,88%
41 347.109.974 3.719.459 1.426.706 5.146.165 4,88%
42 343.375.389 3.734.585 1.411.581 5.146.165 4,88%
43 339.625.617 3.749.772 1.396.393 5.146.165 4,88%
44 335.860.595 3.765.021 1.381.144 5.146.165 4,88%
 45 332.080.263 3.780.332 1.365.833 5.146.165 4,88%
46 328.284.557 3.795.706 1.350.460 5.146.165 4,88%
47 324.473.416 3.811.142 1.335.024 5.146.165 4,88%
48 320.646.775 3.826.640 1.319.525 5.146.165 4,88%
49 316.804.573 3.842.202 1.303.964 5.146.165 4,88%
50 312.946.747 3.857.827 1.288.339 5.146.165 4,88%
51 309.073.231 3.873.515 1.272.650 5.146.165 4,88%
52 305.183.963 3.889.268 1.256.898 5.146.165 4,88%
53 301.278.879 3.905.084 1.241.081 5.146.165 4,88%
54 297.357.915 3.920.965 1.225.201 5.146.165 4,88%
55 293.421.005 3.936.910 1.209.256 5.146.165 4,88%
56 289.468.085 3.952.920 1.193.245 5.146.165 4,88%
57 285.499.089 3.968.995 1.177.170 5.146.165 4,88%
58 281.513.954 3.985.136 1.161.030 5.146.165 4,88%
59 277.512.611 4.001.342 1.144.823 5.146.165 4,88%
60 273.494.997 4.017.614 1.128.551 5.146.165 4,88%
61 270.123.719 3.371.278 2.677.972 6.049.250 11,75%
62 266.719.430 3.404.289 2.644.961 6.049.250 11,75%
63 263.281.808 3.437.622 2.611.628 6.049.250 11,75%
64 259.810.526 3.471.282 2.577.968 6.049.250 11,75%
65 256.305.254 3.505.272 2.543.978 6.049.250 11,75%
66 252.765.659 3.539.595 2.509.656 6.049.250 11,75%
67 249.191.406 3.574.253 2.474.997 6.049.250 11,75%
68 245.582.155 3.609.251 2.439.999 6.049.250 11,75%
69 241.937.564 3.644.592 2.404.659 6.049.250 11,75%
70 238.257.285 3.680.278 2.368.972 6.049.250 11,75%
71 234.540.971 3.716.314 2.332.936 6.049.250 11,75%
72 230.788.268 3.752.703 2.296.547 6.049.250 11,75%
73 226.998.820 3.789.448 2.259.802 6.049.250 11,75%
74 223.172.266 3.826.553 2.222.697 6.049.250 11,75%
75 219.308.245 3.864.022 2.185.228 6.049.250 11,75%
76 215.406.388 3.901.857 2.147.393 6.049.250 11,75%
77 211.466.325 3.940.063 2.109.188 6.049.250 11,75%
78 207.487.683 3.978.642 2.070.608 6.049.250 11,75%
79 203.470.083 4.017.600 2.031.650 6.049.250 11,75%
80 199.413.144 4.056.939 1.992.311 6.049.250 11,75%
81 195.316.481 4.096.663 1.952.587 6.049.250 11,75%
82 191.179.705 4.136.776 1.912.474 6.049.250 11,75%
83 187.002.423 4.177.282 1.871.968 6.049.250 11,75%
84 182.784.238 4.218.185 1.831.065 6.049.250 11,75%
85 178.524.750 4.259.488 1.789.762 6.049.250 11,75%
86 174.223.555 4.301.195 1.748.055 6.049.250 11,75%
87 169.880.244 4.343.311 1.705.939 6.049.250 11,75%
88 165.494.404 4.385.839 1.663.411 6.049.250 11,75%
89 161.065.620 4.428.784 1.620.466 6.049.250 11,75%
90 156.593.471 4.472.149 1.577.101 6.049.250 11,75%
91 152.077.532 4.515.939 1.533.311 6.049.250 11,75%
92 147.517.375 4.560.158 1.489.093 6.049.250 11,75%
93 142.912.565 4.604.809 1.444.441 6.049.250 11,75%
94 138.262.667 4.649.898 1.399.352 6.049.250 11,75%
95 133.567.239 4.695.428 1.353.822 6.049.250 11,75%
96 128.825.835 4.741.404 1.307.846 6.049.250 11,75%
97 124.038.005 4.787.830 1.261.420 6.049.250 11,75%
98 119.203.293 4.834.711 1.214.539 6.049.250 11,75%
99 114.321.242 4.882.051 1.167.199 6.049.250 11,75%
100 109.391.387 4.929.855 1.119.395 6.049.250 11,75%
101 104.413.261 4.978.126 1.071.124 6.049.250 11,75%
102 99.386.391 5.026.870 1.022.380 6.049.250 11,75%
103 94.310.299 5.076.092 973.158 6.049.250 11,75%
104 89.184.504 5.125.795 923.455 6.049.250 11,75%
105 84.008.519 5.175.985 873.265 6.049.250 11,75%
106 78.781.852 5.226.667 822.583 6.049.250 11,75%
107 73.504.008 5.277.844 771.406 6.049.250 11,75%
108 68.174.485 5.329.523 719.727 6.049.250 11,75%
109 62.792.776 5.381.708 667.542 6.049.250 11,75%
110 57.358.372 5.434.404 614.846 6.049.250 11,75%
111 51.870.756 5.487.616 561.634 6.049.250 11,75%
112 46.329.407 5.541.349 507.901 6.049.250 11,75%
113 40.733.799 5.595.608 453.642 6.049.250 11,75%
114 35.083.401 5.650.398 398.852 6.049.250 11,75%
115 29.377.676 5.705.725 343.525 6.049.250 11,75%
116 23.616.082 5.761.594 287.656 6.049.250 11,75%
117 17.798.073 5.818.009 231.241 6.049.250 11,75%
118 11.923.095 5.874.977 174.273 6.049.250 11,75%
119 5.990.592 5.932.503 116.747 6.049.250 11,75%
120 0 5.990.592 58.658 6.049.250 11,75%
121 #NUM! #NUM! 0 #NUM! 11,75%
122 #NUM! #NUM! #NUM! #NUM! 11,75%
123 #NUM! #NUM! #NUM! #NUM! 11,75%
124 #NUM! #NUM! #NUM! #NUM! 11,75%
125 #NUM! #NUM! #NUM! #NUM! 11,75%
126 #NUM! #NUM! #NUM! #NUM! 11,75%
127 #NUM! #NUM! #NUM! #NUM! 11,75%
128 #NUM! #NUM! #NUM! #NUM! 11,75%
129 #NUM! #NUM! #NUM! #NUM! 11,75%
130 #NUM! #NUM! #NUM! #NUM! 11,75%
131 #NUM! #NUM! #NUM! #NUM! 11,75%
132 #NUM! #NUM! #NUM! #NUM! 11,75%
133 #NUM! #NUM! #NUM! #NUM! 11,75%
134 #NUM! #NUM! #NUM! #NUM! 11,75%
135 #NUM! #NUM! #NUM! #NUM! 11,75%
136 #NUM! #NUM! #NUM! #NUM! 11,75%
137 #NUM! #NUM! #NUM! #NUM! 11,75%
138 #NUM! #NUM! #NUM! #NUM! 11,75%
139 #NUM! #NUM! #NUM! #NUM! 11,75%
140 #NUM! #NUM! #NUM! #NUM! 11,75%
141 #NUM! #NUM! #NUM! #NUM! 11,75%
142 #NUM! #NUM! #NUM! #NUM! 11,75%
143 #NUM! #NUM! #NUM! #NUM! 11,75%
144 #NUM! #NUM! #NUM! #NUM! 11,75%
145 #NUM! #NUM! #NUM! #NUM! 11,75%
146 #NUM! #NUM! #NUM! #NUM! 11,75%
147 #NUM! #NUM! #NUM! #NUM! 11,75%
148 #NUM! #NUM! #NUM! #NUM! 11,75%
149 #NUM! #NUM! #NUM! #NUM! 11,75%
150 #NUM! #NUM! #NUM! #NUM! 11,75%
151 #NUM! #NUM! #NUM! #NUM! 11,75%
152 #NUM! #NUM! #NUM! #NUM! 11,75%
153 #NUM! #NUM! #NUM! #NUM! 11,75%
154 #NUM! #NUM! #NUM! #NUM! 11,75%
155 #NUM! #NUM! #NUM! #NUM! 11,75%
156 #NUM! #NUM! #NUM! #NUM! 11,75%
157 #NUM! #NUM! #NUM! #NUM! 11,75%
158 #NUM! #NUM! #NUM! #NUM! 11,75%
159 #NUM! #NUM! #NUM! #NUM! 11,75%
160 #NUM! #NUM! #NUM! #NUM! 11,75%
161 #NUM! #NUM! #NUM! #NUM! 11,75%
162 #NUM! #NUM! #NUM! #NUM! 11,75%
163 #NUM! #NUM! #NUM! #NUM! 11,75%
164 #NUM! #NUM! #NUM! #NUM! 11,75%
165 #NUM! #NUM! #NUM! #NUM! 11,75%
166 #NUM! #NUM! #NUM! #NUM! 11,75%
167 #NUM! #NUM! #NUM! #NUM! 11,75%
168 #NUM! #NUM! #NUM! #NUM! 11,75%
169 #NUM! #NUM! #NUM! #NUM! 11,75%
170 #NUM! #NUM! #NUM! #NUM! 11,75%
171 #NUM! #NUM! #NUM! #NUM! 11,75%
172 #NUM! #NUM! #NUM! #NUM! 11,75%
173 #NUM! #NUM! #NUM! #NUM! 11,75%
174 #NUM! #NUM! #NUM! #NUM! 11,75%
175 #NUM! #NUM! #NUM! #NUM! 11,75%
176 #NUM! #NUM! #NUM! #NUM! 11,75%
177 #NUM! #NUM! #NUM! #NUM! 11,75%
178 #NUM! #NUM! #NUM! #NUM! 11,75%
179 #NUM! #NUM! #NUM! #NUM! 11,75%
180 #NUM! #NUM! #NUM! #NUM! 11,75%
181 #NUM! #NUM! #NUM! #NUM! 11,75%
182 #NUM! #NUM! #NUM! #NUM! 11,75%
183 #NUM! #NUM! #NUM! #NUM! 11,75%
184 #NUM! #NUM! #NUM! #NUM! 11,75%
185 #NUM! #NUM! #NUM! #NUM! 11,75%
186 #NUM! #NUM! #NUM! #NUM! 11,75%
187 #NUM! #NUM! #NUM! #NUM! 11,75%
188 #NUM! #NUM! #NUM! #NUM! 11,75%
189 #NUM! #NUM! #NUM! #NUM! 11,75%
190 #NUM! #NUM! #NUM! #NUM! 11,75%
191 #NUM! #NUM! #NUM! #NUM! 11,75%
192 #NUM! #NUM! #NUM! #NUM! 11,75%
193 #NUM! #NUM! #NUM! #NUM! 11,75%
194 #NUM! #NUM! #NUM! #NUM! 11,75%
195 #NUM! #NUM! #NUM! #NUM! 11,75%
196 #NUM! #NUM! #NUM! #NUM! 11,75%
197 #NUM! #NUM! #NUM! #NUM! 11,75%
198 #NUM! #NUM! #NUM! #NUM! 11,75%
199 #NUM! #NUM! #NUM! #NUM! 11,75%
200 #NUM! #NUM! #NUM! #NUM! 11,75%
201 #NUM! #NUM! #NUM! #NUM! 11,75%
202 #NUM! #NUM! #NUM! #NUM! 11,75%
203 #NUM! #NUM! #NUM! #NUM! 11,75%
204 #NUM! #NUM! #NUM! #NUM! 11,75%
205 #NUM! #NUM! #NUM! #NUM! 11,75%
206 #NUM! #NUM! #NUM! #NUM! 11,75%
207 #NUM! #NUM! #NUM! #NUM! 11,75%
208 #NUM! #NUM! #NUM! #NUM! 11,75%
209 #NUM! #NUM! #NUM! #NUM! 11,75%
210 #NUM! #NUM! #NUM! #NUM! 11,75%
211 #NUM! #NUM! #NUM! #NUM! 11,75%
212 #NUM! #NUM! #NUM! #NUM! 11,75%
213 #NUM! #NUM! #NUM! #NUM! 11,75%
214 #NUM! #NUM! #NUM! #NUM! 11,75%
215 #NUM! #NUM! #NUM! #NUM! 11,75%
216 #NUM! #NUM! #NUM! #NUM! 11,75%
217 #NUM! #NUM! #NUM! #NUM! 11,75%
218 #NUM! #NUM! #NUM! #NUM! 11,75%
219 #NUM! #NUM! #NUM! #NUM! 11,75%
220 #NUM! #NUM! #NUM! #NUM! 11,75%
221 #NUM! #NUM! #NUM! #NUM! 11,75%
222 #NUM! #NUM! #NUM! #NUM! 11,75%
223 #NUM! #NUM! #NUM! #NUM! 11,75%
224 #NUM! #NUM! #NUM! #NUM! 11,75%
225 #NUM! #NUM! #NUM! #NUM! 11,75%
226 #NUM! #NUM! #NUM! #NUM! 11,75%
227 #NUM! #NUM! #NUM! #NUM! 11,75%
228 #NUM! #NUM! #NUM! #NUM! 11,75%
229 #NUM! #NUM! #NUM! #NUM! 11,75%
230 #NUM! #NUM! #NUM! #NUM! 11,75%
231 #NUM! #NUM! #NUM! #NUM! 11,75%
232 #NUM! #NUM! #NUM! #NUM! 11,75%
233 #NUM! #NUM! #NUM! #NUM! 11,75%
234 #NUM! #NUM! #NUM! #NUM! 11,75%
235 #NUM! #NUM! #NUM! #NUM! 11,75%
236 #NUM! #NUM! #NUM! #NUM! 11,75%
237 #NUM! #NUM! #NUM! #NUM! 11,75%
238 #NUM! #NUM! #NUM! #NUM! 11,75%
239 #NUM! #NUM! #NUM! #NUM! 11,75%
240 #NUM! #NUM! #NUM! #NUM! 11,75%