PERIODE : 01 APRIL - 30 APRIL 2022

GAJI PER TOTAL U. GAJI TOTAL POTONG GRAND

NO NAMA POSISI HK TOTAL
TRIP / HR MAKAN LEMBUR GAJI (CHARGE) TOTAL GAJI

1 SAFRIDA 34 2,834,000 - - 2,834,000 892,300 1,941,700

2 DEDI USMAN HURA Produksi 29 70,000 2,030,000 - - 2,030,000 380,000 1,650,000
3 FAUZUL HAKIM Satpam 21 1,610,000 1,610,000 - - 1,610,000 1,610,000
4 SARIAMAN Supir 31 85,000 2,635,000 - - 2,635,000 300,000 2,335,000
5 HERNINGSIH Produksi 30 70,000 2,100,000 - - 2,100,000 400,000 1,700,000
6 MANUMPAK Produksi 32 70,000 2,240,000 - - 2,240,000 540,000 1,700,000
7 AGUNG AFRIAN ZBUA Produksi 20 70,000 1,400,000 - - 1,400,000 200,000 1,200,000
8 NURUL ANANDA P Produksi 23 70,000 1,610,000 - - 1,610,000 310,000 1,300,000
9 DEDI PRANATA Supir 11 85,000 935,000 - - 935,000 935,000
10 RIJAL MUHAIMIN Produksi 12 70,000 840,000 - - 840,000 140,000 700,000
11 M. YASIR Kernet 12 70,000 840,000 - - 840,000 100,000 740,000
12 SUSI Produksi 31 70,000 2,170,000 - - 2,170,000 300,000 1,870,000
13 YATI Produksi 30 70,000 2,100,000 - - 2,100,000 300,000 1,800,000
14 IRWANSYAH Kernet 30 70,000 2,100,000 - - 2,100,000 2,100,000
15 ANATUL FIRDAYANA OG 31 70,000 2,170,000 - - 2,170,000 2,170,000
16 MARIANDI Supir 34 85,000 2,890,000 - - 2,890,000 2,890,000
17 YUDI AST. G A5 34 2,833,500 - - 2,833,500 2,833,500
18 EKO Kernet 33 70,000 2,310,000 - - 2,310,000 2,310,000
19 ADI ERWIN Kernet 35 70,000 2,450,000 - - 2,450,000 500,000 1,950,000
20 CHANDRA Supir 29 85,000 2,465,000 - - 2,465,000 100,000 2,365,000
21 EZA Kernet 27 70,000 1,890,000 - - 1,890,000 100,000 1,790,000
22 SUNARMI Produksi 30 70,000 2,100,000 - - 2,100,000 200,000 1,900,000
23 SEHNO Supir 35 85,000 2,975,000 - - 2,975,000 2,975,000
24 GUNAMA Kernet 32.5 70,000 2,275,000 - - 2,275,000 2,275,000
25 ABDILAH HUSNI Produksi 25 70,000 1,750,000 - - 1,750,000 500,000 1,250,000
26 ISMAEL MARZUKI Produksi 29 70,000 2,030,000 - - 2,030,000 300,000 1,730,000
27 SAIDAH Produksi 30 70,000 2,100,000 - - 2,100,000 316,000 1,784,000
28 RIA SHINTYA EXP 33 70,000 2,310,000 - - 2,310,000 2,310,000
29 BIMA HANJASWARA Kernet 15 70,000 1,050,000 - - 1,050,000 1,050,000
30 RIZKY ANDIKA Kernet 12 70,000 840,000 - - 840,000 840,000
31 ANRI SIREGAR Produksi 3 70,000 210,000 - - 210,000 30,000 180,000
32 BILSON Masak 7 70,000 490,000 - - 490,000 490,000
33 DESI Produksi 4 70,000 280,000 - - 280,000 140,000 140,000
34 MEGA LESTARI Produksi 6 70,000 420,000 - - 420,000 120,000 300,000
35 MICHAEL Produksi 3 70,000 210,000 - - 210,000 60,000 150,000
36 MISRINA Produksi 9 70,000 630,000 - - 630,000 50,000 580,000
37 RINTEL Kernet 12 70,000 840,000 - - 840,000 104,000 736,000
38 RIZKI ARDIANSYAH Produksi 4 70,000 280,000 - - 280,000 80,000 200,000
39 SINTA Produksi 4 70,000 280,000 - - 280,000 80,000 200,000
40 SITI Produksi 4 70,000 280,000 - - 280,000 80,000 200,000
41 SITI NURHALIZAH Produksi 6 70,000 420,000 - - 420,000 120,000 300,000
42 SUMIRAH AYU Produksi 6 70,000 420,000 - - 420,000 120,000 300,000
43 SUSILAWATI ZBUA Produksi 6 70,000 420,000 - - 420,000 120,000 300,000
44 TANIA Produksi 5 70,000 350,000 - - 350,000 100,000 250,000
45 WAKINO Supir 10 85,000
65,412,500 - - 65,412,500 7,082,300 58,330,200
 KARYAWAN BIRO Rp 58,330,200 + Rp 4,578,875
FEE 7%
Rp 100,000 561 Lembar Rp 56,100,000

Rp 50,000 17 Lembar Rp 850,000

Rp 20,000 25 Lembar Rp 500,000

Rp 10,000 11 Lembar Rp 110,000

Rp 5,000 5 Lembar Rp 25,000

Rp 2,000 3 Lembar Rp 6,000

Rp 1,000 2 Lembar Rp 2,000

Rp 500 2 Coin Rp 1,000

Rp 100 2 Coin Rp 200

Rp 50 0 Coin Rp -

KARYAWAN BIRO RUDI

PERIODE : 01 APRIL - 30 APRIL 2022

Ingat! Untuk sheet yang satu ini hanya boleh dilihat dan diprint.
Jangan diutak-atik, bisa berabe. Semua pakai rumus. Ok!
Kecuali ada nambah karyawan dan yg boleh di isi cuma kolom lain²
No. Nama Gj.Pokok Lembur Lain² Total 100,000 50,000
1 SAFRIDA 1,941,700 19 -
2 DEDI USMAN HURA 1,650,000 16 1
3 FAUZUL HAKIM 1,610,000 16 -
4 SARIAMAN 2,335,000 23 -
5 HERNINGSIH 1,700,000 17 -
6 MANUMPAK 1,700,000 17 -
7 AGUNG AFRIAN ZBUA 1,200,000 12 -
8 NURUL ANANDA P 1,300,000 13 -
9 DEDI PRANATA 935,000 9 -
10 RIJAL MUHAIMIN 700,000 7 -
11 M. YASIR 740,000 7 -
12 SUSI 1,870,000 18 1
13 YATI 1,800,000 18 -
14 IRWANSYAH 2,100,000 21 -
15 ANATUL FIRDAYANA 2,170,000 21 1
16 MARIANDI 2,890,000 28 1
17 YUDI 2,833,500 28 -
18 EKO 2,310,000 23 -
19 ADI ERWIN 1,950,000 19 1
20 CHANDRA 2,365,000 23 1
21 EZA 1,790,000 17 1
22 SUNARMI 1,900,000 19 -
23 SEHNO 2,975,000 29 1
24 GUNAMA 2,275,000 22 1
25 ABDILAH HUSNI 1,250,000 12 1
26 ISMAEL MARZUKI 1,730,000 17 -
27 SAIDAH 1,784,000 17 1
28 RIA SHINTYA 2,310,000 23 -
29 BIMA HANJASWARA 1,050,000 10 1
30 RIZKY ANDIKA 840,000 8 -
31 ANRI SIREGAR 180,000 1 1
32 BILSON 490,000 4 1
33 DESI 140,000 1 -
34 MEGA LESTARI 300,000 3 -
35 MICHAEL 150,000 1 1
36 MISRINA 580,000 5 1
37 RINTEL - - -
38 RIZKI ARDIANSYAH 200,000 2 -
39 SINTA 200,000 2 -
40 SITI 200,000 2 -
41 SITI NURHALIZAH 300,000 3 -
42 SUMIRAH AYU 300,000 3 -
43 SUSILAWATI ZBUA 300,000 3 -
44 TANIA 250,000 2 1
45 WAKINO - - -
GRAND TOTAL - - - 57,594,200 561 17

57,594,200 56,100,000 850,000

57,594,200 400,000 4
3 50,000
5 20,000
5 10,000
10 5,000
20 2,000
10 1,000
 20,000 10,000 5,000 2,000 1,000 500 100 50 25
2 - - - 1 1 2 - -
- - - - - - - - -
- 1 - - - - - - -
1 1 1 - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
1 1 1 - - - - - -
- - - - - - - - -
2 - - - - - - - -
1 - - - - - - - -
- - - - - - - - -
- - - - - - - - -
1 - - - - - - - -
2 - - - - - - - -
1 1 - 1 1 1 - - -
- 1 - - - - - - -
- - - - - - - - -
- 1 1 - - - - - -
2 - - - - - - - -
- - - - - - - - -
1 - 1 - - - - - -
1 - 1 - - - - - -
- - - - - - - - -
1 1 - - - - - - -
1 1 - 2 - - - - -
- 1 - - - - - - -
- - - - - - - - -
2 - - - - - - - -
1 1 - - - - - - -
2 - - - - - - - -
2 - - - - - - - -
- - - - - - - - -
- - - - - - - - -
1 1 - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
25 11 5 3 2 2 2 - -

500,000 110,000 25,000 6,000 2,000 1,000 200 -

>>> Rumus diatas

150,000 561 100,000 56,100,000
100,000 17 50,000 850,000
50,000 25 20,000 500,000
50,000 11 10,000 110,000
40,000 5 5,000 25,000
10,000 3 2,000 6,000
2 1,000 2,000
400,000 2 500 1,000
2 100 200
- 50 -
- 25 -
57,594,000
Total Condition
1,941,700 True
1,650,000 True
1,610,000 True
2,335,000 True
1,700,000 True
1,700,000 True
1,200,000 True
1,300,000 True
935,000 True
700,000 True
740,000 True
1,870,000 True
1,800,000 True
2,100,000 True
2,170,000 True
2,890,000 True
2,833,500 True
2,310,000 True
1,950,000 True
2,365,000 True
1,790,000 True
1,900,000 True
2,975,000 True
2,275,000 True
1,250,000 True
1,730,000 True
1,784,000 True
2,310,000 True
1,050,000 True
840,000 True
180,000 True
490,000 True
140,000 True
300,000 True
150,000 True
580,000 True
- True
200,000 True
200,000 True
200,000 True
300,000 True
300,000 True
300,000 True
250,000 True
- True
57,594,200 True