Roti bakar one

Bulan ke-4
08-10-21
In Out
CS 10k Roti 38k
CB 10k Selai 16k
CN 10k Keju 25k
CS 10k Mentega 15k
SN 10k
CN 10k
CN 10k
FC 13k
83k 94k
83k
6k (sisa modal)
⸺+
89k

11-10-21
In Out
FC 13k Roti 30k
FC 13k Coklat 22k
FC 13k
SN 10k
CS 10k
CN 10k
FC 13k
CKc 13k
95k 52k
95k
52k
⸺-
43k
Current income 132k

12-10-21
In Out
CS 10k Roti 30k
CKc 13k Mentega 15k
CN 10k Kacang 10k
NK 25k
CK 15k
73k 55k
73k
55k
⸺-
18k
Current income 150k

13-10-21
In Out
CB 10k Roti 19k
FN 25k
CK 15k
CKc 13k
CK 15k
78k 19k
78k
19k
⸺-
59k
Current income 209k

14-10-21
In Out
NKc 20k Roti 19k
CK 15k
CS 10k
NK 20k
65k 19k
65k
19k
⸺-
46k
Current come 255k

15-10-21
In Out
FC 13k Roti 11k
CB 10k Mentega 15k
SN 10k Coklat 22k
CS 10k Plastik 8k
SS 10k Gas 23k
FC 13k
CKCK 20k
86k 79k
86k
79k
⸺-
7k
Current income 262k

17-10-21
In Out
KcS 12k Roti 30k
CN 10k
CN 10k
CKc 13k
CS 10k
FC 13k
CK 20k
CB 10k
98k 30k
98k
30k
⸺-
68k
Current income 330k

18-10-21
In Out
FS 10k Roti 30k
CK 15k Selai 16k
CK 15k Kertas nasi
28k
CK 15k Bensin 15k
CN 10k
CKc 13k
CN 10k
CK 15k
103k 89k
103k
89k
⸻-
14k
Current imcome 344k

19-10-21
In Out
FK 20k Roti 38k
NKc 20k Coklat 22k
CK 15k Keju 25k
CK 15k Susu 10k
CS 10k
80k 95k
80k
95k
⸻-
-15k
Current income 329k

20-10-21
In Out
CK 15k Roti 19k
CS 10k Mentega 15k
NS 10k Kebersihan
2k
NB 10k
CK 15k
60k 26k
60k
26k
⸺-
34k
Current income 363k
21-10-21
In Out
CS 10k Roti 19k
FC 12k Keju 10k
CKc 13k Kebersihan
2k
CKCK 20k

55k 31k
55k
31k
⸺-
24k
Current income 387k

22-10-21
In Out
CKc 13k Bensin 12k
CS 10k
FC 13k
CS 10k
46k 12k
46k
12k
⸺-
34k
Current income 421k

23-10-21
In Out
CK 15k Roti 38k
SB 10k Bluberi 8k
CB 10k Susu 11k
CB 10k Keju 10k
CS 10k Kebersihan
2k
CKc 13k
68k 69k
68k
69k
⸺-
-1k
Current income 420k

24-10-21
In Out
FC 13k Roti 19k
CS 10k Coklat 24k
CK 15k Kacang 10k
FC 13k
KKc 15k
CKCK 20k
86k 53k
86k
53k
⸺-
33k
Current income 453k

25-10-21
In Out
CN 10k Roti 19k
BS 10k Bensin 15k
FC 13k Keju 25k
FC 13k Kebersihan
2k
FC 13k Minyak 5k
CN 10k 66k
NB 10k
CB 10k
89k
89k
66k
⸺-
23k
Current income 476k

26-10-21
In Out
CN 10k Roti 30k
CB 10k Susu 10k
CN 10k Mentega 15k
BN 10k
40k 55k
40k
55k
⸺-
-15k
Current income 461k

27-10-21
In Out
FC 13k Roti 19k
FC 13k Stroberi 8k
CKCK 20k
CN 10k
56k 27k
56k
27k
⸺-
29k
Current income 490k

28-10-21
In Out
CN 10k Roti 11k
FC 13k Coklat 23k
CS 10k Bensin 15k
FC 13k
CK 15k
FC 13k
SB 10k
84k 49k
84k
49k
⸺-
35k
Current income 525k

02-11-21
In Out
Mix 10k Roti 38k
NS 10k Kebersihan
2k
CK 15k
CS 10k
Mix 10k
CN 10k
65k 40k
65k
40k
⸺-
25k
Current income 550k

03-11-21
In Out
CKc 13k Roti 23k
CKc 13k
BS 10k
Mix 10k
CKc 13k
CKc 13k
FS 10k
FS 10k
CK 15k
107k 23k
107K
23K
⸺-
84k
Current income 634k

04-11-21
In Out
CB 10k Roti 34k
CB 10k Coklat 24k
FS 10k Stroberi 8k
FC 13k Susu 10k
CB 10k
BC 10k
CB 10k
73k 76k

73k
76k
⸺-
-3k
Current income 631k

09-11-21
In Out
FC 13k Roti 38k
FC 13k Bluberi 8k
FC 13k Mentega 15k
FC 13k Lampu 50k
FKc 12k Iuran kabel
50k
CK 15k Bayar tempat
50k
79k 211k
79k
211k
⸺-
-132k
Bensin 15k
Current income 484k

10-11-21
In Out
CK 15k Roti 27k
Mix 10k
BS 10k
BS 10k
45k 27k
45k
27k
⸺-
18k
Current income 502k

11-11-21
In Out
SN 10k
SN 10k
CK 15k
SB 10k
SN 10k
SB 10k
65k
Current income 567k

15-11-21
In Out
SN 10k Roti 38k
SN 10k Nanas 8k
FS 10k Susu 10k
SB 10k Keju 27k
Coklat 23k
40k 106k

40k
106k
⸺-
-66k
Current income 501k

16-11-21
In Out
BN 10k
CB 10k
CS 10k
CKCK 20k
50k
Current income 551k

17-11-21
In Out
CK 15k Roti 27k
NB 10k Bensin 12k
FC 13k
CN 10k
NK 23k
CN 10k
FK 20k
CN 10k
111k 39k
111k
39k
⸺-
72k
Current income 623k

18-11-21
In Out
CK 15k Roti 30k
FC 13k Susu 10k
FC 13k Kebersihan
2k
CS 10k
Mix 10k
BS 10k
71k 42k
71k
42k
⸺-
29k
Current uncome 652k

19-11-21
In Out
FC 13k Roti 24k
CN 10k Stroberi 8k
Minyak 4k
Kebersihan
2k
Mentega 15k
53k
23k
53k
⸺-
-30k
Current income 622k

20-11-21
In Out
CKc 13k
 CKc 13k
SN 10k
CKCK 20k
56k
Current income 678k
Modal bulan selanjutnya 78k
Penghasilan bersih 600k
Bagi hasil:
Wanda 50% = 300k
Wangga 30% = 180k
Zahrina 20% = 120k