There would be no intercompany accounts from a consolidated point of view because
there is a parent and a subsidiary relationship 2. A. Unsecured liabilities without priority P 45 000 Stockholders’ equity 36 000 Unsecure liabilities with priority 10 000 Loss on realization of assets ( 45 000) Total estimated amount available 91 000 Less: Estimated administrative costs 4 500 Unsecured liabilities with priority 10 000 (14 500) Estimated amount available for unsecured, non-priority creditors 76,500 (76,500/91,000) 85% 3. B. Estimated deficiency to unsecured creditors: Free assets: Assets pledged to fully secured liabilities (80 000 – 60 000) P 20 000 Free assets 272 000 Total free assets P 292 000 Less: Unsecured liabilities with priority 40 000 Net free assets P 252 000 Less: Unsecured liabilities without priority: Partially secured liabilities (80 000 – 50 000) P30 000 Add: Unsecured liabilities without priority 330 000 360 000 Estimated deficiency to unsecured liabilities P180 000 Expected recovery % of Unsecured liabilities (252 000/360 000) 70% or P.70 4. C. Total liabilities (refer to Liabilities not liquidated) P 1 700 000 Add: Stockholders’ equity (1 500 – 500 000) 1 000 000 Total LSHE = Total Assets P 2 700 000 Less: Non-cash assets (refer to Assets not liquidated) 1 375 000 Cash balance, ending P 1 325 000 5. D.