tabel initial

indicatori valori
depunere initiala 100000 paramentrulconstant
procent dobanda 30% paramentri variabili
numar luni 5
valoarea viitoare $904,310.00

procent
luna $904,310.00 30% 40% 50% 60%
1 100000 100000 100000 100000
2 230000 240000 250000 260000
3 399000 436000 475000 516000
4 618700 710400 812500 925600
5 904310 1094560 1318750 1580960
6 1275603 1632384 2078125 2629536
nr luna profit grafice TRENDLINES
1 3
2 5 profit
3 8
35
4 1
5 6 30
6 8 25
7 9 23
20
8 11 profit
9 23 15
Linear(profit)
10 17.13889 10 11
11 19.50617 8 8 9
5 5 6
12 22.35845 3
0 1
0 2 4 6 8 10 12 14 16 18 20