You are on page 1of 4

DAILY SALES REPORT

trow away amount sold (Total amount trow


Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit

DIMPLES
1 rainbow 1.2 4.5 50 225 0 50 225 50 225 0 60
2 streussel 1.2 4.5 65 292.5 - 0 65 292.5 65 292.5 0 78
3 ube cake 1.2 4.5 45 202.5 - 0 45 202.5 45 202.5 0 54
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
CHOCO SHELL
6 tsoko bavarian 3 13 30 390 - 0 30 390 - 30 390 0 90
7 tsoko supremo 3 13 30 390 - 0 30 390 - 30 390 0 90
LONG JOHN
8 strawcolait 3 13 30 390 - 0 30 390 16 14 182 208 42
9 tsokovan 3 13 40 520 - 0 40 520 27 13 169 351 39
SHELL
10 bavarian 3 13 100 1300 - 0 100 1300 - 100 1300 0 300
11 starwberry 3 13 30 390 - 0 30 390 - 30 390 0 90
12 swiss mocha 3 13 30 390 - 0 30 390 - 30 390 0 90
CHOCO RING
13 choko krunch 3.8 15 30 450 - 0 30 450 - 30 450 0 114
RINGS
14 nutty ring 3.8 15 40 600 - 0 40 600 - 40 600 0 152
15 strawbery rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
16 tsoko rainbow 3.8 15 0 - 0 0 0 0 0 0 0
OVERLOAD
17 sberry tsoko overload 4 16 0 - 0 0 0 - 0 0 0 0
18 xtreme tsoko krunch 4 16 30 480 - 0 30 480 - 30 480 0 120
CHOCO CAKE
19 doble chokolate 3 12 20 240 - 0 20 240 - 20 240 0 60
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 20 240 - 0 20 240 4 16 192 48 48
CREAMY JEWELS
22 starwberry creme 3 13 30 390 - 0 30 390 3 27 351 39 81
23 choko kreme 3 13 30 390 - 0 30 390 - 30 390 0 90
INDULGENCE
24 black forest 3 10 0 - 0 0 0 - 0 0 0 0
25 quatro choko 3 10 0 - 0 0 0 - 0 0 0 0
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
27 tsoko orange flower 1.5 6 0 - 0 0 0 - 0 0 0 0
28 tsoko vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
NEW PRODUCTS
29 bavarian surprice 3 10 9 90 - 0 9 90 - 9 90 0 27
30 bery surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
31 chocobery surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
32 choco surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
XMAS PRODUCTS
33 frosty vanilla 3 13 10 130 - 0 10 130 - 10 130 0 30
34 xmas rainbow 3.8 15 20 300 - 0 20 300 - 20 300 0 76
35 choco cher 3.8 15 10 150 - 0 10 150 - 10 150 0 38
36 xmas choco rainbow 3.8 15 10 150 - 0 10 150 - 10 150 0 38
37 xmas sta. ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0

859 9120 - 0 859 Php 9,120.00 50 809 Php 8,474.00 Php 646.00 Php 2,085.00
Php 9,120.00 Php - TOTAL SALES
24.6%....

Php 2,085.00 SHARE W/O DEDUC Php 2,085.00 TOTAL W/O SHARE

1 Php 1,885.00 Php 1,885.00 GRAND TOTAL SHARE ON HAND


FILL UP ONLY THE RED COLOR SHARE MINUS EXPENCE
Php 200.00 GASTOS Php 200.00 TOTAL NA GASTOS

EKSAKTONG BINTA Php 8,044.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,885.00 Php 7,844.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 8,044.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (5,615.00) ACTUAL Php 8,474.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php (430.00) SUBRA Php - TOTAL SUBRA /( SHORT )

1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 6,389.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 6,389.00 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php - SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit

DIMPLES
1 rainbow 1.2 4.5 85 382.5 0 85 382.5 85 382.5 0 102
2 streussel 1.2 4.5 85 382.5 - 0 85 382.5 85 382.5 0 102
3 ube cake 1.2 4.5 80 360 - 0 80 360 80 360 0 96
MINI HAUS
4 krema 1.2 4.5 130 585 - 0 130 585 - 130 585 0 156
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 130 585 - 0 130 585 - 130 585 0 156
CHOCO SHELL
6 tsoko bavarian 3 13 37 481 - 0 37 481 - 37 481 0 111
7 tsoko supremo 3 13 13 169 - 0 13 169 - 13 169 0 39
LONG JOHN
8 strawcolait 3 13 13 169 - 0 13 169 13 169 0 39
9 tsokovan 3 13 13 169 - 0 13 169 13 169 0 39
SHELL
10 bavarian 3 13 123 1599 - 0 123 1599 - 123 1599 0 369
11 starwberry 3 13 39 507 - 0 39 507 - 39 507 0 117
12 swiss mocha 3 13 13 169 - 0 13 169 - 13 169 0 39
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 - 10 150 0 38
RINGS
14 nutty ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
15 strawbery rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
16 tsoko rainbow 3.8 15 0 - 0 0 0 0 0 0 0
OVERLOAD
17 sberry tsoko overload 4 16 0 - 0 0 0 - 0 0 0 0
18 xtreme tsoko krunch 4 16 20 320 - 0 20 320 - 20 320 0 80
CHOCO CAKE
19 doble chokolate 3 12 10 120 - 0 10 120 - 10 120 0 30
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 10 120 - 0 10 120 10 120 0 30
CREAMY JEWELS
22 starwberry creme 3 13 13 169 - 0 13 169 13 169 0 39
23 choko kreme 3 13 10 130 - 0 10 130 - 10 130 0 30
INDULGENCE
24 black forest 3 10 0 - 0 0 0 - 0 0 0 0
25 quatro choko 3 10 0 - 0 0 0 - 0 0 0 0
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
27 tsoko orange flower 1.5 6 0 - 0 0 0 - 0 0 0 0
28 tsoko vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
NEW PRODUCTS
29 bavarian surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
30 bery surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
31 chocobery surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
32 choco surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
XMAS PRODUCTS
33 frosty vanilla 3 13 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0

874 7037 - 0 874 Php 7,037.00 0 874 Php 7,037.00 Php - Php 1,740.00
Php 7,037.00 Php - TOTAL SALES
24.6%....

Php 1,740.00 SHARE W/O DEDUC Php 1,740.00 TOTAL W/O SHARE

1 Php 1,540.00 Php 1,540.00 GRAND TOTAL SHARE ON HAND


FILL UP ONLY THE RED COLOR SHARE MINUS EXPENCE
Php 200.00 GASTOS Php 200.00 TOTAL NA GASTOS

EKSAKTONG BINTA Php 7,063.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,540.00 Php 6,863.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 7,063.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (5,960.00) ACTUAL Php 7,037.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php 26.00 SUBRA Php - TOTAL SUBRA /( SHORT )

1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 5,297.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 5,297.00 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php - SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit

DIMPLES
1 rainbow 1.2 4.5 65 292.5 0 65 292.5 2 63 283.5 9 75.6
2 streussel 1.2 4.5 65 292.5 - 0 65 292.5 20 45 202.5 90 54
3 ube cake 1.2 4.5 50 225 - 0 50 225 28 22 99 126 26.4
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
CHOCO SHELL
6 tsoko bavarian 3 13 26 338 - 0 26 338 - 26 338 0 78
7 tsoko supremo 3 13 10 130 - 0 10 130 - 10 130 0 30
LONG JOHN
8 strawcolait 3 13 9 117 - 0 9 117 3 6 78 39 18
9 tsokovan 3 13 9 117 - 0 9 117 - 9 117 0 27
SHELL
10 bavarian 3 13 88 1144 - 0 88 1144 - 88 1144 0 264
11 starwberry 3 13 28 364 - 0 28 364 - 28 364 0 84
12 swiss mocha 3 13 14 182 - 0 14 182 - 14 182 0 42
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 - 10 150 0 38
RINGS
14 nutty ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
15 strawbery rainbow 3.8 15 5 75 - 0 5 75 - 5 75 0 19
16 tsoko rainbow 3.8 15 65 975 - 0 65 975 31 34 510 465 129.2
OVERLOAD
17 sberry tsoko overload 4 16 5 80 - 0 5 80 - 5 80 0 20
18 xtreme tsoko krunch 4 16 5 80 - 0 5 80 - 5 80 0 20
CHOCO CAKE
19 doble chokolate 3 12 10 120 - 0 10 120 - 10 120 0 30
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 10 120 - 0 10 120 - 10 120 0 30
CREAMY JEWELS
22 starwberry creme 3 13 3 39 - 0 3 39 - 3 39 0 9
23 choko kreme 3 13 3 39 - 0 3 39 - 3 39 0 9
INDULGENCE
24 black forest 3 10 10 100 - 0 10 100 - 10 100 0 30
25 quatro choko 3 10 10 100 - 0 10 100 - 10 100 0 30
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 10 60 - 0 10 60 - 10 60 0 15
27 tsoko orange flower 1.5 6 10 60 - 0 10 60 - 10 60 0 15
28 tsoko vanilla flower 1.5 6 6 36 - 0 6 36 - 6 36 0 9
NEW PRODUCTS
29 bavarian surprice 3 10 0 - 0 0 0 - 0 0 0 0
30 bery surprice 3 10 0 - 0 0 0 - 0 0 0 0
31 chocobery surprice 3 10 0 - 0 0 0 - 0 0 0 0
32 choco surprice 3 10 0 - 0 0 0 - 0 0 0 0
XMAS PRODUCTS
33 frosty vanilla 3 13 - 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 - 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 - 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0

646 5956 - 0 646 Php 5,956.00 84 562 Php 5,227.00 Php 729.00 Php 1,290.20
Php 5,956.00 Php - TOTAL SALES
24.6%....

Php 1,290.20 SHARE W/O DEDUC Php 1,290.20 TOTAL W/O SHARE

1 Php 1,090.20 Php 1,090.20 GRAND TOTAL SHARE ON HAND


FILL UP ONLY THE RED COLOR SHARE MINUS EXPENCE
Php 200.00 GASTOS Php 200.00 TOTAL NA GASTOS

EKSAKTONG BINTA Php 5,227.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,090.20 Php 5,027.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 5,227.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (6,409.80) ACTUAL Php 5,227.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php - SUBRA Php - TOTAL SUBRA /( SHORT )

1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 3,937.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 3,936.80 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php 0.20 SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit

DIMPLES
1 rainbow 1.2 4.5 80 360 0 80 360 7 73 328.5 31.5 87.6
2 streussel 1.2 4.5 60 270 - 0 60 270 30 30 135 135 36
3 ube cake 1.2 4.5 25 112.5 - 0 25 112.5 12 13 58.5 54 15.6
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 2 48 216 9 57.6
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 28 22 99 126 26.4
CHOCO SHELL
6 tsoko bavarian 3 13 20 260 - 0 20 260 10 10 130 130 30
7 tsoko supremo 3 13 10 130 - 0 10 130 - 10 130 0 30
LONG JOHN
8 strawcolait 3 13 5 65 - 0 5 65 5 65 0 15
9 tsokovan 3 13 7 91 - 0 7 91 1 6 78 13 18
SHELL
10 bavarian 3 13 75 975 - 0 75 975 1 74 962 13 222
11 starwberry 3 13 15 195 - 0 15 195 - 15 195 0 45
12 swiss mocha 3 13 17 221 - 0 17 221 7 10 130 91 30
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 5 5 75 75 19
RINGS
14 nutty ring 3.8 15 14 210 - 0 14 210 7 7 105 105 26.6
15 strawbery rainbow 3.8 15 6 90 - 0 6 90 - 6 90 0 22.8
16 tsoko rainbow 3.8 15 7 105 - 0 7 105 7 105 0 26.6
OVERLOAD
17 sberry tsoko overload 4 16 7 112 - 0 7 112 3 4 64 48 16
18 xtreme tsoko krunch 4 16 15 240 - 0 15 240 9 6 96 144 24
CHOCO CAKE
19 doble chokolate 3 12 4 48 - 0 4 48 3 1 12 36 3
20 choko nut 3 12 5 60 - 0 5 60 2 3 36 24 9
21 choco streussel 3 12 11 132 - 0 11 132 6 5 60 72 15
CREAMY JEWELS
22 starwberry creme 3 13 7 91 - 0 7 91 6 1 13 78 3
23 choko kreme 3 13 13 169 - 0 13 169 7 6 78 91 18
INDULGENCE
24 black forest 3 10 7 70 - 0 7 70 2 5 50 20 15
25 quatro choko 3 10 8 80 - 0 8 80 4 4 40 40 12
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 13 78 - 0 13 78 7 6 36 42 9
27 tsoko orange flower 1.5 6 6 36 - 0 6 36 3 3 18 18 4.5
28 tsoko vanilla flower 1.5 6 7 42 - 0 7 42 4 3 18 24 4.5
NEW PRODUCTS
29 bavarian surprice 3 10 0 - 0 0 0 - 0 0 0 0
30 bery surprice 3 10 0 - 0 0 0 - 0 0 0 0
31 chocobery surprice 3 10 0 - 0 0 0 - 0 0 0 0
32 choco surprice 3 10 0 - 0 0 0 - 0 0 0 0
XMAS PRODUCTS
33 frosty vanilla 3 13 - 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 - 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 - 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0

554 4842.5 - 0 554 Php 4,842.50 166 388 Php 3,423.00 Php 1,419.50 Php 841.20
Php 4,842.50 Php - TOTAL SALES
24.6%....

Php 841.20 SHARE W/O DEDUC Php 841.20 TOTAL W/O SHARE

1 Php 641.20 Php 641.20 GRAND TOTAL SHARE ON HAND


FILL UP ONLY THE RED COLOR SHARE MINUS EXPENCE
Php 200.00 GASTOS Php 200.00 TOTAL NA GASTOS

EKSAKTONG BINTA Php 3,367.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 641.20 Php 3,167.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 3,367.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (6,858.80) ACTUAL Php 3,423.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php (56.00) SUBRA Php - TOTAL SUBRA /( SHORT )

1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 2,582.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 2,581.80 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php 0.20 SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -

You might also like