Professional Documents
Culture Documents
Dec 24 31 Jan 19 Daily Dunot Sales 2015
Dec 24 31 Jan 19 Daily Dunot Sales 2015
DIMPLES
1 rainbow 1.2 4.5 50 225 0 50 225 50 225 0 60
2 streussel 1.2 4.5 65 292.5 - 0 65 292.5 65 292.5 0 78
3 ube cake 1.2 4.5 45 202.5 - 0 45 202.5 45 202.5 0 54
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
CHOCO SHELL
6 tsoko bavarian 3 13 30 390 - 0 30 390 - 30 390 0 90
7 tsoko supremo 3 13 30 390 - 0 30 390 - 30 390 0 90
LONG JOHN
8 strawcolait 3 13 30 390 - 0 30 390 16 14 182 208 42
9 tsokovan 3 13 40 520 - 0 40 520 27 13 169 351 39
SHELL
10 bavarian 3 13 100 1300 - 0 100 1300 - 100 1300 0 300
11 starwberry 3 13 30 390 - 0 30 390 - 30 390 0 90
12 swiss mocha 3 13 30 390 - 0 30 390 - 30 390 0 90
CHOCO RING
13 choko krunch 3.8 15 30 450 - 0 30 450 - 30 450 0 114
RINGS
14 nutty ring 3.8 15 40 600 - 0 40 600 - 40 600 0 152
15 strawbery rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
16 tsoko rainbow 3.8 15 0 - 0 0 0 0 0 0 0
OVERLOAD
17 sberry tsoko overload 4 16 0 - 0 0 0 - 0 0 0 0
18 xtreme tsoko krunch 4 16 30 480 - 0 30 480 - 30 480 0 120
CHOCO CAKE
19 doble chokolate 3 12 20 240 - 0 20 240 - 20 240 0 60
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 20 240 - 0 20 240 4 16 192 48 48
CREAMY JEWELS
22 starwberry creme 3 13 30 390 - 0 30 390 3 27 351 39 81
23 choko kreme 3 13 30 390 - 0 30 390 - 30 390 0 90
INDULGENCE
24 black forest 3 10 0 - 0 0 0 - 0 0 0 0
25 quatro choko 3 10 0 - 0 0 0 - 0 0 0 0
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
27 tsoko orange flower 1.5 6 0 - 0 0 0 - 0 0 0 0
28 tsoko vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
NEW PRODUCTS
29 bavarian surprice 3 10 9 90 - 0 9 90 - 9 90 0 27
30 bery surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
31 chocobery surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
32 choco surprice 3 10 10 100 - 0 10 100 - 10 100 0 30
XMAS PRODUCTS
33 frosty vanilla 3 13 10 130 - 0 10 130 - 10 130 0 30
34 xmas rainbow 3.8 15 20 300 - 0 20 300 - 20 300 0 76
35 choco cher 3.8 15 10 150 - 0 10 150 - 10 150 0 38
36 xmas choco rainbow 3.8 15 10 150 - 0 10 150 - 10 150 0 38
37 xmas sta. ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0
859 9120 - 0 859 Php 9,120.00 50 809 Php 8,474.00 Php 646.00 Php 2,085.00
Php 9,120.00 Php - TOTAL SALES
24.6%....
Php 2,085.00 SHARE W/O DEDUC Php 2,085.00 TOTAL W/O SHARE
EKSAKTONG BINTA Php 8,044.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,885.00 Php 7,844.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 8,044.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (5,615.00) ACTUAL Php 8,474.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php (430.00) SUBRA Php - TOTAL SUBRA /( SHORT )
1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 6,389.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 6,389.00 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php - SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit
DIMPLES
1 rainbow 1.2 4.5 85 382.5 0 85 382.5 85 382.5 0 102
2 streussel 1.2 4.5 85 382.5 - 0 85 382.5 85 382.5 0 102
3 ube cake 1.2 4.5 80 360 - 0 80 360 80 360 0 96
MINI HAUS
4 krema 1.2 4.5 130 585 - 0 130 585 - 130 585 0 156
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 130 585 - 0 130 585 - 130 585 0 156
CHOCO SHELL
6 tsoko bavarian 3 13 37 481 - 0 37 481 - 37 481 0 111
7 tsoko supremo 3 13 13 169 - 0 13 169 - 13 169 0 39
LONG JOHN
8 strawcolait 3 13 13 169 - 0 13 169 13 169 0 39
9 tsokovan 3 13 13 169 - 0 13 169 13 169 0 39
SHELL
10 bavarian 3 13 123 1599 - 0 123 1599 - 123 1599 0 369
11 starwberry 3 13 39 507 - 0 39 507 - 39 507 0 117
12 swiss mocha 3 13 13 169 - 0 13 169 - 13 169 0 39
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 - 10 150 0 38
RINGS
14 nutty ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
15 strawbery rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
16 tsoko rainbow 3.8 15 0 - 0 0 0 0 0 0 0
OVERLOAD
17 sberry tsoko overload 4 16 0 - 0 0 0 - 0 0 0 0
18 xtreme tsoko krunch 4 16 20 320 - 0 20 320 - 20 320 0 80
CHOCO CAKE
19 doble chokolate 3 12 10 120 - 0 10 120 - 10 120 0 30
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 10 120 - 0 10 120 10 120 0 30
CREAMY JEWELS
22 starwberry creme 3 13 13 169 - 0 13 169 13 169 0 39
23 choko kreme 3 13 10 130 - 0 10 130 - 10 130 0 30
INDULGENCE
24 black forest 3 10 0 - 0 0 0 - 0 0 0 0
25 quatro choko 3 10 0 - 0 0 0 - 0 0 0 0
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
27 tsoko orange flower 1.5 6 0 - 0 0 0 - 0 0 0 0
28 tsoko vanilla flower 1.5 6 0 - 0 0 0 - 0 0 0 0
NEW PRODUCTS
29 bavarian surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
30 bery surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
31 chocobery surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
32 choco surprice 3 10 5 50 - 0 5 50 - 5 50 0 15
XMAS PRODUCTS
33 frosty vanilla 3 13 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0
874 7037 - 0 874 Php 7,037.00 0 874 Php 7,037.00 Php - Php 1,740.00
Php 7,037.00 Php - TOTAL SALES
24.6%....
Php 1,740.00 SHARE W/O DEDUC Php 1,740.00 TOTAL W/O SHARE
EKSAKTONG BINTA Php 7,063.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,540.00 Php 6,863.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 7,063.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (5,960.00) ACTUAL Php 7,037.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php 26.00 SUBRA Php - TOTAL SUBRA /( SHORT )
1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 5,297.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 5,297.00 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php - SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit
DIMPLES
1 rainbow 1.2 4.5 65 292.5 0 65 292.5 2 63 283.5 9 75.6
2 streussel 1.2 4.5 65 292.5 - 0 65 292.5 20 45 202.5 90 54
3 ube cake 1.2 4.5 50 225 - 0 50 225 28 22 99 126 26.4
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 - 50 225 0 60
CHOCO SHELL
6 tsoko bavarian 3 13 26 338 - 0 26 338 - 26 338 0 78
7 tsoko supremo 3 13 10 130 - 0 10 130 - 10 130 0 30
LONG JOHN
8 strawcolait 3 13 9 117 - 0 9 117 3 6 78 39 18
9 tsokovan 3 13 9 117 - 0 9 117 - 9 117 0 27
SHELL
10 bavarian 3 13 88 1144 - 0 88 1144 - 88 1144 0 264
11 starwberry 3 13 28 364 - 0 28 364 - 28 364 0 84
12 swiss mocha 3 13 14 182 - 0 14 182 - 14 182 0 42
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 - 10 150 0 38
RINGS
14 nutty ring 3.8 15 10 150 - 0 10 150 - 10 150 0 38
15 strawbery rainbow 3.8 15 5 75 - 0 5 75 - 5 75 0 19
16 tsoko rainbow 3.8 15 65 975 - 0 65 975 31 34 510 465 129.2
OVERLOAD
17 sberry tsoko overload 4 16 5 80 - 0 5 80 - 5 80 0 20
18 xtreme tsoko krunch 4 16 5 80 - 0 5 80 - 5 80 0 20
CHOCO CAKE
19 doble chokolate 3 12 10 120 - 0 10 120 - 10 120 0 30
20 choko nut 3 12 10 120 - 0 10 120 - 10 120 0 30
21 choco streussel 3 12 10 120 - 0 10 120 - 10 120 0 30
CREAMY JEWELS
22 starwberry creme 3 13 3 39 - 0 3 39 - 3 39 0 9
23 choko kreme 3 13 3 39 - 0 3 39 - 3 39 0 9
INDULGENCE
24 black forest 3 10 10 100 - 0 10 100 - 10 100 0 30
25 quatro choko 3 10 10 100 - 0 10 100 - 10 100 0 30
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 10 60 - 0 10 60 - 10 60 0 15
27 tsoko orange flower 1.5 6 10 60 - 0 10 60 - 10 60 0 15
28 tsoko vanilla flower 1.5 6 6 36 - 0 6 36 - 6 36 0 9
NEW PRODUCTS
29 bavarian surprice 3 10 0 - 0 0 0 - 0 0 0 0
30 bery surprice 3 10 0 - 0 0 0 - 0 0 0 0
31 chocobery surprice 3 10 0 - 0 0 0 - 0 0 0 0
32 choco surprice 3 10 0 - 0 0 0 - 0 0 0 0
XMAS PRODUCTS
33 frosty vanilla 3 13 - 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 - 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 - 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0
646 5956 - 0 646 Php 5,956.00 84 562 Php 5,227.00 Php 729.00 Php 1,290.20
Php 5,956.00 Php - TOTAL SALES
24.6%....
Php 1,290.20 SHARE W/O DEDUC Php 1,290.20 TOTAL W/O SHARE
EKSAKTONG BINTA Php 5,227.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 1,090.20 Php 5,027.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 5,227.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (6,409.80) ACTUAL Php 5,227.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php - SUBRA Php - TOTAL SUBRA /( SHORT )
1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 3,937.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 3,936.80 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php 0.20 SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -
DAILY SALES REPORT
trow away amount sold (Total amount trow
Products share price 1st deliver 1st 2nd deliver 2nd
total 1st &
2nd dilver
total amount 1st &
2nd deliver 1st & 2nd sold Sales) away net profit
DIMPLES
1 rainbow 1.2 4.5 80 360 0 80 360 7 73 328.5 31.5 87.6
2 streussel 1.2 4.5 60 270 - 0 60 270 30 30 135 135 36
3 ube cake 1.2 4.5 25 112.5 - 0 25 112.5 12 13 58.5 54 15.6
MINI HAUS
4 krema 1.2 4.5 50 225 - 0 50 225 2 48 216 9 57.6
MINI HAUS CHOCO
5 krunchy tsoko 1.2 4.5 50 225 - 0 50 225 28 22 99 126 26.4
CHOCO SHELL
6 tsoko bavarian 3 13 20 260 - 0 20 260 10 10 130 130 30
7 tsoko supremo 3 13 10 130 - 0 10 130 - 10 130 0 30
LONG JOHN
8 strawcolait 3 13 5 65 - 0 5 65 5 65 0 15
9 tsokovan 3 13 7 91 - 0 7 91 1 6 78 13 18
SHELL
10 bavarian 3 13 75 975 - 0 75 975 1 74 962 13 222
11 starwberry 3 13 15 195 - 0 15 195 - 15 195 0 45
12 swiss mocha 3 13 17 221 - 0 17 221 7 10 130 91 30
CHOCO RING
13 choko krunch 3.8 15 10 150 - 0 10 150 5 5 75 75 19
RINGS
14 nutty ring 3.8 15 14 210 - 0 14 210 7 7 105 105 26.6
15 strawbery rainbow 3.8 15 6 90 - 0 6 90 - 6 90 0 22.8
16 tsoko rainbow 3.8 15 7 105 - 0 7 105 7 105 0 26.6
OVERLOAD
17 sberry tsoko overload 4 16 7 112 - 0 7 112 3 4 64 48 16
18 xtreme tsoko krunch 4 16 15 240 - 0 15 240 9 6 96 144 24
CHOCO CAKE
19 doble chokolate 3 12 4 48 - 0 4 48 3 1 12 36 3
20 choko nut 3 12 5 60 - 0 5 60 2 3 36 24 9
21 choco streussel 3 12 11 132 - 0 11 132 6 5 60 72 15
CREAMY JEWELS
22 starwberry creme 3 13 7 91 - 0 7 91 6 1 13 78 3
23 choko kreme 3 13 13 169 - 0 13 169 7 6 78 91 18
INDULGENCE
24 black forest 3 10 7 70 - 0 7 70 2 5 50 20 15
25 quatro choko 3 10 8 80 - 0 8 80 4 4 40 40 12
FLOWER FIESTA
26 sberry vanilla flower 1.5 6 13 78 - 0 13 78 7 6 36 42 9
27 tsoko orange flower 1.5 6 6 36 - 0 6 36 3 3 18 18 4.5
28 tsoko vanilla flower 1.5 6 7 42 - 0 7 42 4 3 18 24 4.5
NEW PRODUCTS
29 bavarian surprice 3 10 0 - 0 0 0 - 0 0 0 0
30 bery surprice 3 10 0 - 0 0 0 - 0 0 0 0
31 chocobery surprice 3 10 0 - 0 0 0 - 0 0 0 0
32 choco surprice 3 10 0 - 0 0 0 - 0 0 0 0
XMAS PRODUCTS
33 frosty vanilla 3 13 - 0 - 0 0 0 - 0 0 0 0
34 xmas rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
35 choco cher 3.8 15 - 0 - 0 0 0 - 0 0 0 0
36 xmas choco rainbow 3.8 15 - 0 - 0 0 0 - 0 0 0 0
37 xmas sta. ring 3.8 15 - 0 - 0 0 0 - 0 0 0 0
FEB PRODUCTS
38 - 0 - 0 0 0 - 0 0 0 0
39 - 0 - 0 0 0 - 0 0 0 0
40 - 0 - 0 0 0 - 0 0 0 0
41 - 0 - 0 0 0 - 0 0 0 0
42 - 0 - 0 0 0 - 0 0 0 0
43 - 0 - 0 0 0 - 0 0 0 0
554 4842.5 - 0 554 Php 4,842.50 166 388 Php 3,423.00 Php 1,419.50 Php 841.20
Php 4,842.50 Php - TOTAL SALES
24.6%....
Php 841.20 SHARE W/O DEDUC Php 841.20 TOTAL W/O SHARE
EKSAKTONG BINTA Php 3,367.00 ACTUAL SALES Php - TOTAL EXACT SALES COMPUTED
TRAINING Php 200.00 SAHOD TOTAL SAHOD
TISSUE Php - SOAP/ALCOHOL TOTAL EXP
SPONGE Php - TAPE, ETC TOTAL EXP.
PACKAGING Php - PLASTIC, CARTOON TOTAL PACKAGING
total net income Php 641.20 Php 3,167.00 NET DAILY MINUS EXP. Php - TOTAL NET MINUS EXP.
1-15 descripancy Php - see SOA 1-15
rent half month Php 7,500.00 Php 3,367.00 ACTUAL SALES TOTAL ACTUAL SALES
total net share 1-15 Php (6,858.80) ACTUAL Php 3,423.00 EXACT SALES COMPUTE TOTAL EXACT SALES COMPUTED
(SHORT/KULANG) Php (56.00) SUBRA Php - TOTAL SUBRA /( SHORT )
1-15 descripancy Php - IBINAYAD AT ISULAT SA RESEBO Php 2,582.00 DAILY NA IBAYAD TOTAL ACTUAL PAID SA COMPNY
total subra / (short) Php - AMOUNT COMPUTED PAYMENT DAILY Php 2,581.80 2 TOTAL COMPUTED PAYMENT (KITA NILA)
total subra Php - Php 0.20 SUBRA Php - TOTAL SUBRA
Crew ( short ) / subra Php -