products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 - 0 0 - 0 0 - 0
streussel 4 - 0 0 0 0 - 0
ube cake 4 - 0 0 0 0 - 0
MINI HAUS
krema 4 - 0 0 0 0 - 0
MINI HAUS CHOCO
krunchy tsoko 4 - 0 0 0 0 - 0
CHOCO SHELL
tsoko bavarian 12 - 0 0 0 0 - 0
tsoko supremo 12 - 0 0 0 0 - 0
LONG JOHN
strawcolait 12 - 0 0 0 0 - 0
tsokovan 12 - 0 0 0 0 - 0
SHELL
bavarian 12 - 0 0 0 0 - 0
buco pandan delight 12
starwberry 12 - 0 0 0 0 - 0
swiss mocha 12 - 0 0 0 0 - 0
CHOCO RING
peanut butter choko 14 - 0 0 0 0 - 0
choko krunch 14 - 0 0 0 0 - 0
tsoko tsoko mani 14 - 0 0 0 0 - 0
RINGS
nutty ring 14 - 0 0 0 0 - 0
strawberry rainbow 14 - 0 0 0 0 - 0
tsoko rainbow 14 - 0 0 0 0 - 0
OVERLOAD
sberry tsoko overload 15 - 0 0 0 0 - 0
xtreme tsoko krunch 15 - 0 0 0 0 - 0
CHOCO CAKE
doble chokolate 12 - 0 0 0 0 - 0
choko nut 12 - 0 0 0 0 - 0
choco streussel 12 - 0 0 0 0 - 0
CREAMY JEWELS
starwberry creme 11 - 0 0 0 0 - 0
tsoko kreme 11 - 0 0 0 0 - 0
INDULGENCE
black forest 10 - 0 0 0 0 - 0
krunchy indulgence 10 0 0 0 0
quatro choko 10 - 0 0 0 0 - 0
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 - 0 0 0 0 - 0
tsoko orange flower 6 - 0 0 0 0 - 0
tsoko vanilla flower 6 - 0 0 0 0 - 0
NEW PRODUCTS
pandan bavarian 12 - 0 0 0 0 - 0
orange bavarian 12 - 0 0 0 0 - 0
sberry bavarian 12 - 0 0 0 0 - 0
ube bavarian 12 - 0 0 0 0 - 0

sberry cakenut 12 - 0 0 0 0 - 0
ube cakenut 12 - 0 0 0 0 - 0

0 0 0 Php - 0 0 Php - Php - Php - NET INCOME / DAY

0 Php - TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php - NET W/ DEDUCTED

EXACT MONEY SALES Php - EXACT SALES #VALUE! TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training #VALUE! TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol #VALUE! ON HAND NET INCOME + SUBRA
Php - EXACT DEDUC #VALUE! GRAND TOTAL EXACT SALES
Php - TOTAL SALES #VALUE! GRAND TOTAL SALES

(kulang) Php - subra #VALUE! GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR #VALUE! GRAND TOTAL SUBRA

IBAYAD Php - actual daily #VALUE! actual total paid

AMOUNT TO BE PAID SA DRIVER Php - #VALUE! GRAND TOTAL TO BE PAID
 Php - SUBRA #VALUE! TOTAL subra
total net income #VALUE!
1-30descripancy Php 150.80 SAHOD TOTAL
package Php 940.00 EXPENCES TOTAL
rent Php 14,271.50 - TOTAL SAHOD & EXP.
sahod Php 6,400.00
total net sept 1-30 #VALUE! #VALUE! GRAND TOTAL DEDUCTIONS, SAHOD ETC
#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 45 25 100 180 22.5
streussel 4 60 - 60 240 21 39 156 84 35.1
ube cake 4 20 - 20 80 5 15 60 20 13.5
MINI HAUS
krema 4 70 - 70 280 48 22 88 192 19.8
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 23 27 108 92 22.95
CHOCO SHELL
tsoko bavarian 12 20 - 20 240 - 20 240 - 51
tsoko supremo 12 12 - 12 144 - 12 144 - 30.6
LONG JOHN
strawcolait 12 6 - 6 72 3 3 36 36 7.65
tsokovan 12 8 - 8 96 1 7 84 12 17.85
SHELL
bavarian 12 75 - 75 900 - 75 900 - 191.25
buco pandan delight 12
starwberry 12 18 - 18 216 - 18 216 - 45.9
swiss mocha 12 17 - 17 204 - 17 204 - 43.35
CHOCO RING
peanut butter choko 14 3 - 3 42 - 3 42 - 9.9
choko krunch 14 12 - 12 168 - 12 168 - 39.6
tsoko tsoko mani 14 6 - 6 84 1 5 70 14 16.5
RINGS
nutty ring 14 17 - 17 238 - 17 238 - 56.1
strawberry rainbow 14 7 - 7 98 - 7 98 - 23.1
tsoko rainbow 14 10 - 10 140 9 1 14 126 3.3
OVERLOAD
sberry tsoko overload 15 7 - 7 105 4 3 45 60 9.9
xtreme tsoko krunch 15 13 - 13 195 6 7 105 90 23.1
CHOCO CAKE
doble chokolate 12 3 - 3 36 - 3 36 - 9
choko nut 12 4 - 4 48 - 4 48 - 12
choco streussel 12 10 - 10 120 - 10 120 - 30
CREAMY JEWELS
starwberry creme 11 4 - 4 44 - 4 44 - 12
tsoko kreme 11 8 - 8 88 - 8 88 - 24
INDULGENCE
black forest 10 8 - 8 80 7 1 10 70 3
krunchy indulgence 10 0 0 0 0
quatro choko 10 7 - 7 70 - 7 70 - 21
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 - 10 60 - 15
tsoko orange flower 6 4 - 4 24 3 1 6 18 1.5
tsoko vanilla flower 6 5 - 5 30 2 3 18 12 4.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 3 7 84 36 17.85
orange bavarian 12 4 - 4 48 - 4 48 - 10.2
sberry bavarian 12 5 - 5 60 - 5 60 - 12.75
ube bavarian 12 10 - 10 120 - 10 120 - 25.5

sberry cakenut 12 2 - 2 24 - 2 24 - 6
ube cakenut 12 2 - 2 24 - 2 24 - 6

597 0 597 Php 5,018.00 181 416 Php 3,976.00 Php 1,042.00 Php 893.25 NET INCOME / DAY
597 Php 5,018.00 TOTAL SALES Php - SAHOD/training
Php 30.00 JOY/alcohol/SPONGE/tape/ETC

Php 863.25 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,933.00 EXACT SALES TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 30.00 JOY/alcohol ON HAND NET INCOME + SUBRA

Php 3,963.00 EXACT DEDUC GRAND TOTAL EXACT SALES

Php 3,976.00 TOTAL SALES GRAND TOTAL SALES

(kulang) Php (13.00) subra GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR GRAND TOTAL SUBRA

IBAYAD Php 3,083.00 actual daily actual total paid

AMOUNT TO BE PAID SA DRIVER Php 3,082.75 GRAND TOTAL TO BE PAID
Php 0.25 SUBRA TOTAL subra

SAHOD TOTAL
EXPENCES TOTAL
TOTAL SAHOD & EXP.

GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 80 - 80 320 17 63 252 68 56.7
streussel 4 70 - 70 280 15 55 220 60 49.5
ube cake 4 30 - 30 120 11 19 76 44 17.1
MINI HAUS
krema 4 55 - 55 220 28 27 108 112 24.3
MINI HAUS CHOCO
krunchy tsoko 4 55 - 55 220 9 46 184 36 39.1
CHOCO SHELL
tsoko bavarian 12 17 - 17 204 5 12 144 60 30.6
tsoko supremo 12 12 - 12 144 - 12 144 - 30.6
LONG JOHN
strawcolait 12 5 - 5 60 1 4 48 12 10.2
tsokovan 12 5 - 5 60 - 5 60 - 12.75
SHELL
bavarian 12 75 - 75 900 17 58 696 204 147.9
buco pandan delight 12
starwberry 12 18 - 18 216 7 11 132 84 28.05
swiss mocha 12 17 - 17 204 6 11 132 72 28.05
CHOCO RING
peanut butter choko 14 4 - 4 56 1 3 42 14 9.9
choko krunch 14 10 - 10 140 4 6 84 56 19.8
tsoko tsoko mani 14 5 - 5 70 2 3 42 28 9.9
RINGS
nutty ring 14 12 - 12 168 8 4 56 112 13.2
strawberry rainbow 14 5 - 5 70 2 3 42 28 9.9
tsoko rainbow 14 6 - 6 84 - 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 5 - 5 75 - 5 75 - 16.5
xtreme tsoko krunch 15 8 - 8 120 - 8 120 - 26.4
CHOCO CAKE
doble chokolate 12 3 - 3 36 - 3 36 - 9
choko nut 12 4 - 4 48 - 4 48 - 12
choco streussel 12 8 - 8 96 4 4 48 48 12
CREAMY JEWELS
starwberry creme 11 - - 0 0 - 0 0 - 0
tsoko kreme 11 - - 0 0 - 0 0 - 0
INDULGENCE
black forest 10 8 - 8 80 - 8 80 - 24
krunchy indulgence 10 0 0 0 0
quatro choko 10 9 - 9 90 - 9 90 - 27
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 1 9 54 6 13.5
tsoko orange flower 6 4 - 4 24 - 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 - 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 12 - 12 144 8 4 48 96 10.2
orange bavarian 12 5 - 5 60 1 4 48 12 10.2
sberry bavarian 12 5 - 5 60 1 4 48 12 10.2
ube bavarian 12 10 - 10 120 8 2 24 96 5.1

sberry cakenut 12 3 - 3 36 3 0 0 36 0
ube cakenut 12 3 - 3 36 2 1 12 24 3

583 0 583 Php 4,651.00 161 422 Php 3,331.00 Php 1,320.00 Php 749.95 NET INCOME / DAY
583 Php 4,651.00 TOTAL SALES Php - SAHOD/training
Php 9.00 JOY/alcohol/SPONGE/tape/ETC

Php 740.95 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,345.00 EXACT SALES Php 1,643.20 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 1,604.20 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 9.00 JOY/alcohol Php 1,614.20 ON HAND NET INCOME + SUBRA

Php 3,354.00 EXACT DEDUC Php 7,317.00 GRAND TOTAL EXACT SALES
Php 3,331.00 TOTAL SALES Php 7,307.00 GRAND TOTAL SALES

(kulang) Php 23.00 subra Php 10.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 10.00 GRAND TOTAL SUBRA

IBAYAD Php 2,581.00 actual daily Php 5,664.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,581.05 Php 5,663.80 GRAND TOTAL TO BE PAID
Php (0.05) SUBRA Php 0.20 TOTAL subra

Php - SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 39.00 TOTAL SAHOD & EXP.

Php 39.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 12 58 232 48 52.2
streussel 4 60 - 60 240 19 41 164 76 36.9
ube cake 4 20 - 20 80 - 20 80 - 18
MINI HAUS
krema 4 55 - 55 220 7 48 192 28 43.2
MINI HAUS CHOCO
krunchy tsoko 4 55 - 55 220 27 28 112 108 23.8
CHOCO SHELL
tsoko bavarian 12 15 - 15 180 - 15 180 - 38.25
tsoko supremo 12 12 - 12 144 - 12 144 - 30.6
LONG JOHN
strawcolait 12 5 - 5 60 - 5 60 - 12.75
tsokovan 12 8 - 8 96 - 8 96 - 20.4
SHELL
bavarian 12 75 - 75 900 25 50 600 300 127.5
buco pandan delight 12
starwberry 12 20 - 20 240 7 13 156 84 33.15
swiss mocha 12 18 - 18 216 - 18 216 - 45.9
CHOCO RING
peanut butter choko 14 3 - 3 42 2 1 14 28 3.3
choko krunch 14 12 - 12 168 - 12 168 - 39.6
tsoko tsoko mani 14 6 - 6 84 2 4 56 28 13.2
RINGS
nutty ring 14 17 - 17 238 3 14 196 42 46.2
strawberry rainbow 14 7 - 7 98 1 6 84 14 19.8
tsoko rainbow 14 10 - 10 140 5 5 70 70 16.5
OVERLOAD
sberry tsoko overload 15 7 - 7 105 1 6 90 15 19.8
xtreme tsoko krunch 15 13 - 13 195 2 11 165 30 36.3
CHOCO CAKE
doble chokolate 12 3 - 3 36 - 3 36 - 9
choko nut 12 4 - 4 48 - 4 48 - 12
choco streussel 12 10 - 10 120 - 10 120 - 30
CREAMY JEWELS
starwberry creme 11 6 - 6 66 - 6 66 - 18
tsoko kreme 11 9 - 9 99 - 9 99 - 27
INDULGENCE
black forest 10 9 - 9 90 - 9 90 - 27
krunchy indulgence 10 0 0 0 0
quatro choko 10 9 - 9 90 3 6 60 30 18
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 8 - 8 48 - 8 48 - 12
tsoko orange flower 6 3 - 3 18 2 1 6 12 1.5
tsoko vanilla flower 6 4 - 4 24 3 1 6 18 1.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 - 10 120 - 25.5
orange bavarian 12 4 - 4 48 - 4 48 - 10.2
sberry bavarian 12 4 - 4 48 - 4 48 - 10.2
ube bavarian 12 10 - 10 120 - 10 120 - 25.5

sberry cakenut 12 2 - 2 24 - 2 24 - 6
ube cakenut 12 2 - 2 24 - 2 24 - 6

585 0 585 Php 4,969.00 121 464 Php 4,038.00 Php 931.00 Php 916.75 NET INCOME / DAY
585 Php 4,969.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 916.75 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,052.00 EXACT SALES Php 2,559.95 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 2,520.95 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 2,544.95 ON HAND NET INCOME + SUBRA

Php 4,052.00 EXACT DEDUC Php 11,369.00 GRAND TOTAL EXACT SALES
Php 4,038.00 TOTAL SALES Php 11,345.00 GRAND TOTAL SALES

(kulang) Php 14.00 subra Php 24.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 24.00 GRAND TOTAL SUBRA

IBAYAD Php 3,122.00 actual daily Php 8,786.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,121.25 Php 8,785.05 GRAND TOTAL TO BE PAID
Php 0.75 SUBRA Php 0.95 TOTAL subra

Php - SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 39.00 TOTAL SAHOD & EXP.

Php 39.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 75 - 75 300 - 75 300 - 67.5
streussel 4 65 - 65 260 65 260 - 58.5
ube cake 4 25 - 25 100 25 100 - 22.5
MINI HAUS
krema 4 45 - 45 180 45 180 - 40.5
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 20 - 20 240 20 240 - 51
tsoko supremo 12 12 - 12 144 12 144 - 30.6
LONG JOHN
strawcolait 12 6 - 6 72 6 72 - 15.3
tsokovan 12 8 - 8 96 8 96 - 20.4
SHELL
bavarian 12 80 - 80 960 80 960 - 204
buco pandan delight 12
starwberry 12 21 - 21 252 21 252 - 53.55
swiss mocha 12 13 - 13 156 13 156 - 33.15
CHOCO RING
peanut butter choko 14 3 - 3 42 3 42 - 9.9
choko krunch 14 9 - 9 126 9 126 - 29.7
tsoko tsoko mani 14 5 - 5 70 5 70 - 16.5
RINGS
nutty ring 14 14 - 14 196 14 196 - 46.2
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 8 - 8 112 8 112 - 26.4
OVERLOAD
sberry tsoko overload 15 7 - 7 105 7 105 - 23.1
xtreme tsoko krunch 15 13 - 13 195 13 195 - 42.9
CHOCO CAKE
doble chokolate 12 3 - 3 36 3 36 - 9
choko nut 12 5 - 5 60 5 60 - 15
choco streussel 12 11 - 11 132 11 132 - 33
CREAMY JEWELS
starwberry creme 11 6 - 6 66 6 66 - 18
tsoko kreme 11 9 - 9 99 9 99 - 27
INDULGENCE
black forest 10 8 - 8 80 8 80 - 24
krunchy indulgence 10 0 0 0 0
quatro choko 10 7 - 7 70 7 70 - 21
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 11 66 - 16.5
tsoko orange flower 6 5 - 5 30 5 30 - 7.5
tsoko vanilla flower 6 6 - 6 36 6 36 - 9
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 10 120 - 25.5
orange bavarian 12 5 - 5 60 5 60 - 12.75
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 10 - 10 120 10 120 - 25.5

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 2 - 2 24 2 24 - 6

585 0 585 Php 4,953.00 0 585 Php 4,953.00 Php - Php 1,118.25 NET INCOME / DAY
585 Php 4,953.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 1,118.25 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,953.00 EXACT SALES Php 3,678.20 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 3,639.20 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 3,663.20 ON HAND NET INCOME + SUBRA

Php 4,953.00 EXACT DEDUC Php 16,322.00 GRAND TOTAL EXACT SALES
Php 4,953.00 TOTAL SALES Php 16,298.00 GRAND TOTAL SALES

(kulang) Php - subra Php 24.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 24.00 GRAND TOTAL SUBRA

IBAYAD Php 3,835.00 actual daily Php 12,621.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,834.75 Php 12,619.80 GRAND TOTAL TO BE PAID
Php 0.25 SUBRA Php 1.20 TOTAL subra

Php - SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 39.00 TOTAL SAHOD & EXP.

Php 39.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 85 - 85 340 15 70 280 60 63
streussel 4 75 - 75 300 4 71 284 16 63.9
ube cake 4 25 - 25 100 - 25 100 - 22.5
MINI HAUS
krema 4 55 - 55 220 - 55 220 - 49.5
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 - 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 21 - 21 252 - 21 252 - 53.55
tsoko supremo 12 13 - 13 156 - 13 156 - 33.15
LONG JOHN
strawcolait 12 6 - 6 72 - 6 72 - 15.3
tsokovan 12 8 - 8 96 - 8 96 - 20.4
SHELL
bavarian 12 80 - 80 960 - 80 960 - 204
buco pandan delight 12
starwberry 12 21 - 21 252 - 21 252 - 53.55
swiss mocha 12 20 - 20 240 - 20 240 - 51
CHOCO RING
peanut butter choko 14 3 - 3 42 - 3 42 - 9.9
choko krunch 14 9 - 9 126 - 9 126 - 29.7
tsoko tsoko mani 14 5 - 5 70 - 5 70 - 16.5
RINGS
nutty ring 14 14 - 14 196 - 14 196 - 46.2
strawberry rainbow 14 6 - 6 84 - 6 84 - 19.8
tsoko rainbow 14 8 - 8 112 - 8 112 - 26.4
OVERLOAD
sberry tsoko overload 15 5 - 5 75 - 5 75 - 16.5
xtreme tsoko krunch 15 10 - 10 150 - 10 150 - 33
CHOCO CAKE
doble chokolate 12 2 - 2 24 - 2 24 - 6
choko nut 12 4 - 4 48 - 4 48 - 12
choco streussel 12 9 - 9 108 - 9 108 - 27
CREAMY JEWELS
starwberry creme 11 4 - 4 44 - 4 44 - 12
tsoko kreme 11 8 - 8 88 - 8 88 - 24
INDULGENCE
black forest 10 8 - 8 80 - 8 80 - 24
krunchy indulgence 10 0 0 0 0
quatro choko 10 7 - 7 70 - 7 70 - 21
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 3 7 42 18 10.5
tsoko orange flower 6 4 - 4 24 - 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 - 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 11 - 11 132 - 11 132 - 28.05
orange bavarian 12 5 - 5 60 - 5 60 - 12.75
sberry bavarian 12 5 - 5 60 - 5 60 - 12.75
ube bavarian 12 10 - 10 120 - 10 120 - 25.5

sberry cakenut 12 2 - 2 24 - 2 24 - 6
ube cakenut 12 2 - 2 24 - 2 24 - 6

610 0 610 Php 5,019.00 22 588 Php 4,925.00 Php 94.00 Php 1,107.15 NET INCOME / DAY
610 Php 5,019.00 TOTAL SALES Php 1,450.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php (342.85) NET W/ DEDUCTED

EXACT MONEY SALES Php 3,467.00 EXACT SALES Php 4,785.35 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 1,450.00 SAHOD/training Php 3,296.35 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC JOY/alcohol Php 3,312.35 ON HAND NET INCOME + SUBRA

Php 4,917.00 EXACT DEDUC Php 21,239.00 GRAND TOTAL EXACT SALES
Php 4,925.00 TOTAL SALES Php 21,223.00 GRAND TOTAL SALES

(kulang) Php (8.00) subra Php 16.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 16.00 GRAND TOTAL SUBRA

IBAYAD Php 3,818.00 actual daily Php 16,439.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,817.85 Php 16,437.65 GRAND TOTAL TO BE PAID
Php 0.15 SUBRA Php 1.35 TOTAL subra

Php 1,450.00 SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 1,489.00 TOTAL SAHOD & EXP.

Php 1,489.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 90 - 90 360 - 90 360 - 81
streussel 4 85 - 85 340 12 73 292 48 65.7
ube cake 4 30 - 30 120 4 26 104 16 23.4
MINI HAUS
krema 4 55 - 55 220 15 40 160 60 36
MINI HAUS CHOCO
krunchy tsoko 4 60 - 60 240 14 46 184 56 39.1
CHOCO SHELL
tsoko bavarian 12 22 - 22 264 - 22 264 - 56.1
tsoko supremo 12 19 - 19 228 7 12 144 84 30.6
LONG JOHN
strawcolait 12 5 - 5 60 - 5 60 - 12.75
tsokovan 12 8 - 8 96 - 8 96 - 20.4
SHELL
bavarian 12 82 - 82 984 22 60 720 264 153
buco pandan delight 12
starwberry 12 21 - 21 252 - 21 252 - 53.55
swiss mocha 12 23 - 23 276 - 23 276 - 58.65
CHOCO RING
peanut butter choko 14 3 - 3 42 - 3 42 - 9.9
choko krunch 14 10 - 10 140 - 10 140 - 33
tsoko tsoko mani 14 4 - 4 56 - 4 56 - 13.2
RINGS
nutty ring 14 12 - 12 168 - 12 168 - 39.6
strawberry rainbow 14 6 - 6 84 - 6 84 - 19.8
tsoko rainbow 14 5 - 5 70 - 5 70 - 16.5
OVERLOAD
sberry tsoko overload 15 5 - 5 75 - 5 75 - 16.5
xtreme tsoko krunch 15 10 - 10 150 - 10 150 - 33
CHOCO CAKE
doble chokolate 12 3 - 3 36 - 3 36 - 9
choko nut 12 4 - 4 48 - 4 48 - 12
choco streussel 12 8 - 8 96 3 5 60 36 15
CREAMY JEWELS
starwberry creme 11 3 - 3 33 - 3 33 - 9
tsoko kreme 11 5 - 5 55 2 3 33 22 9
INDULGENCE
black forest 10 6 - 6 60 1 5 50 10 15
krunchy indulgence 10 0 0 0 0
quatro choko 10 6 - 6 60 1 5 50 10 15
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 - 10 60 - 15
tsoko orange flower 6 2 - 2 12 - 2 12 - 3
tsoko vanilla flower 6 3 - 3 18 - 3 18 - 4.5
NEW PRODUCTS
pandan bavarian 12 12 - 12 144 1 11 132 12 28.05
orange bavarian 12 5 - 5 60 - 5 60 - 12.75
sberry bavarian 12 5 - 5 60 - 5 60 - 12.75
ube bavarian 12 14 - 14 168 - 14 168 - 35.7

sberry cakenut 12 2 - 2 24 - 2 24 - 6
ube cakenut 12 2 - 2 24 - 2 24 - 6

645 0 645 Php 5,183.00 82 563 Php 4,565.00 Php 618.00 Php 1,019.50 NET INCOME / DAY
645 Php 5,183.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 819.50 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,489.00 EXACT SALES Php 5,804.85 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 4,115.85 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 4,255.85 ON HAND NET INCOME + SUBRA

Php 4,689.00 EXACT DEDUC Php 25,928.00 GRAND TOTAL EXACT SALES
Php 4,565.00 TOTAL SALES Php 25,788.00 GRAND TOTAL SALES

(kulang) Php 124.00 subra Php 140.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 140.00 GRAND TOTAL SUBRA

IBAYAD Php 3,546.00 actual daily Php 19,985.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,545.50 Php 19,983.15 GRAND TOTAL TO BE PAID
Php 0.50 SUBRA Php 1.85 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 1,689.00 TOTAL SAHOD & EXP.

Php 1,689.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 75 - 75 300 27 48 192 108 43.2
streussel 4 70 - 70 280 32 38 152 128 34.2
ube cake 4 25 - 25 100 4 21 84 16 18.9
MINI HAUS
krema 4 80 - 80 320 39 41 164 156 36.9
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 6 44 176 24 37.4
CHOCO SHELL
tsoko bavarian 12 18 - 18 216 0 18 216 - 45.9
tsoko supremo 12 13 - 13 156 6 7 84 72 17.85
LONG JOHN
strawcolait 12 5 - 5 60 0 5 60 - 12.75
tsokovan 12 8 - 8 96 1 7 84 12 17.85
SHELL
bavarian 12 75 - 75 900 10 65 780 120 165.75
buco pandan delight 12
starwberry 12 17 - 17 204 5 12 144 60 30.6
swiss mocha 12 18 - 18 216 5 13 156 60 33.15
CHOCO RING
peanut butter choko 14 3 - 3 42 2 1 14 28 3.3
choko krunch 14 13 - 13 182 0 13 182 - 42.9
tsoko tsoko mani 14 5 - 5 70 3 2 28 42 6.6
RINGS
nutty ring 14 16 - 16 224 6 10 140 84 33
strawberry rainbow 14 7 - 7 98 0 7 98 - 23.1
tsoko rainbow 14 6 - 6 84 0 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 8 - 8 120 1 7 105 15 23.1
xtreme tsoko krunch 15 14 - 14 210 0 14 210 - 46.2
CHOCO CAKE
doble chokolate 12 4 - 4 48 0 4 48 - 12
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 10 - 10 120 4 6 72 48 18
CREAMY JEWELS
starwberry creme 11 4 - 4 44 4 0 0 44 0
tsoko kreme 11 8 - 8 88 4 4 44 44 12
INDULGENCE
black forest 10 7 - 7 70 7 0 0 70 0
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 4 4 40 40 12
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 8 - 8 48 6 2 12 36 3
tsoko orange flower 6 2 - 2 12 0 2 12 - 3
tsoko vanilla flower 6 3 - 3 18 0 3 18 - 4.5
NEW PRODUCTS
pandan bavarian 12 8 - 8 96 0 8 96 - 20.4
orange bavarian 12 5 - 5 60 2 3 36 24 7.65
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 8 - 8 96 4 4 48 48 10.2

sberry cakenut 12 2 - 2 24 2 0 0 24 0
ube cakenut 12 2 - 2 24 2 0 0 24 0

615 0 615 Php 5,026.00 186 429 Php 3,699.00 Php 1,327.00 Php 822.95 NET INCOME / DAY
615 Php 5,026.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 822.95 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,699.00 EXACT SALES Php 6,627.80 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 4,938.80 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 5,078.80 ON HAND NET INCOME + SUBRA

Php 3,699.00 EXACT DEDUC Php 29,627.00 GRAND TOTAL EXACT SALES
Php 3,699.00 TOTAL SALES Php 29,487.00 GRAND TOTAL SALES

(kulang) Php - subra Php 140.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 140.00 GRAND TOTAL SUBRA

IBAYAD Php 2,876.00 actual daily Php 22,861.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,876.05 Php 22,859.20 GRAND TOTAL TO BE PAID
Php (0.05) SUBRA Php 1.80 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 39.00 EXPENCES TOTAL
Php 1,689.00 TOTAL SAHOD & EXP.

Php 1,689.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 55 - 55 220 33 22 88 132 19.8
streussel 4 50 - 50 200 0 50 200 - 45
ube cake 4 35 - 35 140 25 10 40 100 9
MINI HAUS
krema 4 35 - 35 140 0 35 140 - 31.5
MINI HAUS CHOCO
krunchy tsoko 4 35 - 35 140 15 20 80 60 17
CHOCO SHELL
tsoko bavarian 12 15 - 15 180 0 15 180 - 38.25
tsoko supremo 12 15 - 15 180 0 15 180 - 38.25
LONG JOHN
strawcolait 12 5 - 5 60 0 5 60 - 12.75
tsokovan 12 5 - 5 60 0 5 60 - 12.75
SHELL
bavarian 12 65 - 65 780 9 56 672 108 142.8
buco pandan delight 12
starwberry 12 15 - 15 180 7 8 96 84 20.4
swiss mocha 12 15 - 15 180 0 15 180 - 38.25
CHOCO RING
peanut butter choko 14 8 - 8 112 6 2 28 84 6.6
choko krunch 14 12 - 12 168 10 2 28 140 6.6
tsoko tsoko mani 14 8 - 8 112 0 8 112 - 26.4
RINGS
nutty ring 14 11 - 11 154 2 9 126 28 29.7
strawberry rainbow 14 8 - 8 112 4 4 56 56 13.2
tsoko rainbow 14 8 - 8 112 3 5 70 42 16.5
OVERLOAD
sberry tsoko overload 15 9 - 9 135 1 8 120 15 26.4
xtreme tsoko krunch 15 9 - 9 135 2 7 105 30 23.1
CHOCO CAKE
doble chokolate 12 5 - 5 60 2 3 36 24 9
choko nut 12 5 - 5 60 2 3 36 24 9
choco streussel 12 5 - 5 60 0 5 60 - 15
CREAMY JEWELS
starwberry creme 11 6 - 6 66 4 2 22 44 6
tsoko kreme 11 6 - 6 66 3 3 33 33 9
INDULGENCE
black forest 10 6 - 6 60 0 6 60 - 18
krunchy indulgence 10 0 0 0 0
quatro choko 10 6 - 6 60 0 6 60 - 18
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 8 - 8 48 3 5 30 18 7.5
tsoko orange flower 6 6 - 6 36 2 4 24 12 6
tsoko vanilla flower 6 6 - 6 36 2 4 24 12 6
NEW PRODUCTS
pandan bavarian 12 8 - 8 96 0 8 96 - 20.4
orange bavarian 12 7 - 7 84 0 7 84 - 17.85
sberry bavarian 12 8 - 8 96 0 8 96 - 20.4
ube bavarian 12 8 - 8 96 0 8 96 - 20.4

sberry cakenut 12 4 - 4 48 4 0 0 48 0
ube cakenut 12 4 - 4 48 4 0 0 48 0

516 0 516 Php 4,520.00 143 373 Php 3,378.00 Php 1,142.00 Php 756.80 NET INCOME / DAY
516 Php 4,520.00 TOTAL SALES Php - SAHOD/training
Php 250.00 JOY/alcohol/SPONGE/tape/ETC

Php 506.80 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,128.00 EXACT SALES Php 7,384.60 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 5,445.60 TOTAL NET INCOME W DEDUCTIONS
package SPONGE/tape/ETC Php 250.00 JOY/alcohol Php 5,585.60 ON HAND NET INCOME + SUBRA

Php 3,378.00 EXACT DEDUC Php 33,005.00 GRAND TOTAL EXACT SALES
Php 3,378.00 TOTAL SALES Php 32,865.00 GRAND TOTAL SALES

(kulang) Php - subra Php 140.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 140.00 GRAND TOTAL SUBRA

IBAYAD Php 2,622.00 actual daily Php 25,483.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,621.20 Php 25,480.40 GRAND TOTAL TO BE PAID
Php 0.80 SUBRA Php 2.60 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 289.00 EXPENCES TOTAL
Php 1,939.00 TOTAL SAHOD & EXP.

Php 1,939.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 11 54 216 44 48.6
streussel 4 60 - 60 240 6 54 216 24 48.6
ube cake 4 20 - 20 80 0 20 80 - 18
MINI HAUS
krema 4 55 - 55 220 0 55 220 - 49.5
MINI HAUS CHOCO
krunchy tsoko 4 55 - 55 220 24 31 124 96 26.35
CHOCO SHELL
tsoko bavarian 12 16 - 16 192 0 16 192 - 40.8
tsoko supremo 12 16 - 16 192 4 12 144 48 30.6
LONG JOHN
strawcolait 12 5 - 5 60 2 3 36 24 7.65
tsokovan 12 7 - 7 84 0 7 84 - 17.85
SHELL
bavarian 12 75 - 75 900 15 60 720 180 153
buco pandan delight 12
starwberry 12 14 - 14 168 11 3 36 132 7.65
swiss mocha 12 14 - 14 168 8 6 72 96 15.3
CHOCO RING
peanut butter choko 14 6 - 6 84 4 2 28 56 6.6
choko krunch 14 12 - 12 168 9 3 42 126 9.9
tsoko tsoko mani 14 6 - 6 84 6 0 0 84 0
RINGS
nutty ring 14 8 - 8 112 4 4 56 56 13.2
strawberry rainbow 14 6 - 6 84 5 1 14 70 3.3
tsoko rainbow 14 12 - 12 168 7 5 70 98 16.5
OVERLOAD
sberry tsoko overload 15 4 - 4 60 4 0 0 60 0
xtreme tsoko krunch 15 6 - 6 90 2 4 60 30 13.2
CHOCO CAKE
doble chokolate 12 4 - 4 48 1 3 36 12 9
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 5 - 5 60 3 2 24 36 6
CREAMY JEWELS
starwberry creme 11 7 - 7 77 0 7 77 - 21
tsoko kreme 11 12 - 12 132 9 3 33 99 9
INDULGENCE
black forest 10 11 - 11 110 4 7 70 40 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 9 - 9 90 6 3 30 60 9
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 9 - 9 54 1 8 48 6 12
tsoko orange flower 6 4 - 4 24 2 2 12 12 3
tsoko vanilla flower 6 5 - 5 30 2 3 18 12 4.5
NEW PRODUCTS
pandan bavarian 12 5 - 5 60 0 5 60 - 12.75
orange bavarian 12 5 - 5 60 0 5 60 - 12.75
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 3 - 3 36 0 3 36 - 7.65

sberry cakenut 12 3 - 3 36 1 2 24 12 6
ube cakenut 12 0 - 0 0 0 0 0 - 0

554 0 554 Php 4,571.00 151 403 Php 3,058.00 Php 1,513.00 Php 688.00 NET INCOME / DAY
554 Php 4,571.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 688.00 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,070.00 EXACT SALES Php 8,072.60 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 6,133.60 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 6,285.60 ON HAND NET INCOME + SUBRA

Php 3,070.00 EXACT DEDUC Php 36,075.00 GRAND TOTAL EXACT SALES
Php 3,058.00 TOTAL SALES Php 35,923.00 GRAND TOTAL SALES

(kulang) Php 12.00 subra Php 152.00 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 152.00 GRAND TOTAL SUBRA

IBAYAD Php 2,370.00 actual daily Php 27,853.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,370.00 Php 27,850.40 GRAND TOTAL TO BE PAID
Php - SUBRA Php 2.60 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 289.00 EXPENCES TOTAL
Php 1,939.00 TOTAL SAHOD & EXP.

Php 1,939.00 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 60 - 60 240 37 23 92 148 20.7
streussel 4 55 - 55 220 16 39 156 64 35.1
ube cake 4 25 - 25 100 10 15 60 40 13.5
MINI HAUS
krema 4 60 - 60 240 20 40 160 80 36
MINI HAUS CHOCO
krunchy tsoko 4 60 - 60 240 10 50 200 40 42.5
CHOCO SHELL
tsoko bavarian 12 18 - 18 216 0 18 216 - 45.9
tsoko supremo 12 12 - 12 144 3 9 108 36 22.95
LONG JOHN
strawcolait 12 5 - 5 60 0 5 60 - 12.75
tsokovan 12 7 - 7 84 0 7 84 - 17.85
SHELL
bavarian 12 65 - 65 780 0 65 780 - 165.75
buco pandan delight 12
starwberry 12 16 - 16 192 9 7 84 108 17.85
swiss mocha 12 16 - 16 192 3 13 156 36 33.15
CHOCO RING
peanut butter choko 14 5 - 5 70 0 5 70 - 16.5
choko krunch 14 16 - 16 224 8 8 112 112 26.4
tsoko tsoko mani 14 7 - 7 98 1 6 84 14 19.8
RINGS
nutty ring 14 19 - 19 266 2 17 238 28 56.1
strawberry rainbow 14 9 - 9 126 4 5 70 56 16.5
tsoko rainbow 14 9 - 9 126 5 4 56 70 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 6 1 15 90 3.3
xtreme tsoko krunch 15 13 - 13 195 8 5 75 120 16.5
CHOCO CAKE
doble chokolate 12 3 - 3 36 0 3 36 - 9
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 8 - 8 96 0 8 96 - 24
CREAMY JEWELS
starwberry creme 11 6 - 6 66 5 1 11 55 3
tsoko kreme 11 9 - 9 99 5 4 44 55 12
INDULGENCE
black forest 10 7 - 7 70 7 0 0 70 0
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 6 2 20 60 6
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 2 9 54 12 13.5
tsoko orange flower 6 4 - 4 24 0 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 0 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 8 - 8 96 0 8 96 - 20.4
orange bavarian 12 0 - 0 0 0 0 0 - 0
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 8 - 8 96 0 8 96 - 20.4

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 0 2 24 - 6

575 0 575 Php 4,845.00 167 408 Php 3,551.00 Php 1,294.00 Php 793.85 NET INCOME / DAY
575 Php 4,845.00 TOTAL SALES Php - SAHOD/training
Php 32.75 JOY/alcohol/SPONGE/tape/ETC

Php 761.10 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,520.00 EXACT SALES Php 8,866.45 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 6,894.70 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 32.75 JOY/alcohol Php 7,048.45 ON HAND NET INCOME + SUBRA

Php 3,552.75 EXACT DEDUC Php 39,627.75 GRAND TOTAL EXACT SALES
Php 3,551.00 TOTAL SALES Php 39,474.00 GRAND TOTAL SALES

(kulang) Php 1.75 subra Php 153.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 153.75 GRAND TOTAL SUBRA

IBAYAD Php 2,758.00 actual daily Php 30,611.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,757.15 Php 30,607.55 GRAND TOTAL TO BE PAID
Php 0.85 SUBRA Php 3.45 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 321.75 EXPENCES TOTAL
Php 1,971.75 TOTAL SAHOD & EXP.

Php 1,971.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 2 68 272 8 61.2
streussel 4 65 - 65 260 18 47 188 72 42.3
ube cake 4 30 - 30 120 0 30 120 - 27
MINI HAUS
krema 4 45 - 45 180 0 45 180 - 40.5
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 0 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 19 - 19 228 0 19 228 - 48.45
tsoko supremo 12 14 - 14 168 1 13 156 12 33.15
LONG JOHN
strawcolait 12 6 - 6 72 4 2 24 48 5.1
tsokovan 12 8 - 8 96 6 2 24 72 5.1
SHELL
bavarian 12 80 - 80 960 15 65 780 180 165.75
buco pandan delight 12
starwberry 12 19 - 19 228 0 19 228 - 48.45
swiss mocha 12 19 - 19 228 0 19 228 - 48.45
CHOCO RING
peanut butter choko 14 3 - 3 42 0 3 42 - 9.9
choko krunch 14 11 - 11 154 3 8 112 42 26.4
tsoko tsoko mani 14 5 - 5 70 0 5 70 - 16.5
RINGS
nutty ring 14 13 - 13 182 0 13 182 - 42.9
strawberry rainbow 14 7 - 7 98 1 6 84 14 19.8
tsoko rainbow 14 6 - 6 84 0 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 7 - 7 105 5 2 30 75 6.6
xtreme tsoko krunch 15 13 - 13 195 3 10 150 45 33
CHOCO CAKE
doble chokolate 12 4 - 4 48 0 4 48 - 12
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 9 - 9 108 0 9 108 - 27
CREAMY JEWELS
starwberry creme 11 6 - 6 66 2 4 44 22 12
tsoko kreme 11 9 - 9 99 0 9 99 - 27
INDULGENCE
black forest 10 7 - 7 70 2 5 50 20 15
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 0 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 12 - 12 72 1 11 66 6 16.5
tsoko orange flower 6 5 - 5 30 0 5 30 - 7.5
tsoko vanilla flower 6 6 - 6 36 0 6 36 - 9
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 0 10 120 - 25.5
orange bavarian 12 3 - 3 36 0 3 36 - 7.65
sberry bavarian 12 6 - 6 72 0 6 72 - 15.3
ube bavarian 12 10 - 10 120 0 10 120 - 25.5

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 0 2 24 - 6

589 0 589 Php 4,995.00 63 526 Php 4,379.00 Php 616.00 Php 989.55 NET INCOME / DAY
589 Php 4,995.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 989.55 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,380.00 EXACT SALES Php 9,856.00 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 7,884.25 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 8,039.00 ON HAND NET INCOME + SUBRA

Php 4,380.00 EXACT DEDUC Php 44,007.75 GRAND TOTAL EXACT SALES
Php 4,379.00 TOTAL SALES Php 43,853.00 GRAND TOTAL SALES

(kulang) Php 1.00 subra Php 154.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 154.75 GRAND TOTAL SUBRA

IBAYAD Php 3,390.00 actual daily Php 34,001.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,389.45 Php 33,997.00 GRAND TOTAL TO BE PAID
Php 0.55 SUBRA Php 4.00 TOTAL subra

Php 1,650.00 SAHOD TOTAL

Php 321.75 EXPENCES TOTAL
Php 1,971.75 TOTAL SAHOD & EXP.

Php 1,971.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 80 - 80 320 14 66 264 56 59.4
streussel 4 75 - 75 300 13 62 248 52 55.8
ube cake 4 30 - 30 120 0 30 120 - 27
MINI HAUS
krema 4 55 - 55 220 0 55 220 - 49.5
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 4 41 164 16 34.85
CHOCO SHELL
tsoko bavarian 12 21 - 21 252 0 21 252 - 53.55
tsoko supremo 12 14 - 14 168 0 14 168 - 35.7
LONG JOHN
strawcolait 12 6 - 6 72 0 6 72 - 15.3
tsokovan 12 8 - 8 96 1 7 84 12 17.85
SHELL
bavarian 12 79 - 79 948 0 79 948 - 201.45
buco pandan delight 12
starwberry 12 20 - 20 240 0 20 240 - 51
swiss mocha 12 19 - 19 228 0 19 228 - 48.45
CHOCO RING
peanut butter choko 14 3 - 3 42 0 3 42 - 9.9
choko krunch 14 11 - 11 154 0 11 154 - 36.3
tsoko tsoko mani 14 5 - 5 70 0 5 70 - 16.5
RINGS
nutty ring 14 13 - 13 182 0 13 182 - 42.9
strawberry rainbow 14 7 - 7 98 0 7 98 - 23.1
tsoko rainbow 14 6 - 6 84 0 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 5 - 5 75 0 5 75 - 16.5
xtreme tsoko krunch 15 10 - 10 150 0 10 150 - 33
CHOCO CAKE
doble chokolate 12 3 - 3 36 0 3 36 - 9
choko nut 12 4 - 4 48 0 4 48 - 12
choco streussel 12 7 - 7 84 0 7 84 - 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 0 5 55 - 15
tsoko kreme 11 7 - 7 77 2 5 55 22 15
INDULGENCE
black forest 10 7 - 7 70 0 7 70 - 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 0 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 0 11 66 - 16.5
tsoko orange flower 6 4 - 4 24 1 3 18 6 4.5
tsoko vanilla flower 6 5 - 5 30 0 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 0 10 120 - 25.5
orange bavarian 12 7 - 7 84 0 7 84 - 17.85
sberry bavarian 12 6 - 6 72 0 6 72 - 15.3
ube bavarian 12 10 - 10 120 0 10 120 - 25.5

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 0 2 24 - 6

610 0 610 Php 5,013.00 35 575 Php 4,849.00 Php 164.00 Php 1,089.50 NET INCOME / DAY
610 Php 5,013.00 TOTAL SALES Php 1,200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php (110.50) NET W/ DEDUCTED

EXACT MONEY SALES Php 3,649.00 EXACT SALES Php 10,945.50 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 1,200.00 SAHOD/training Php 7,773.75 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 7,928.50 ON HAND NET INCOME + SUBRA

Php 4,849.00 EXACT DEDUC Php 48,856.75 GRAND TOTAL EXACT SALES
Php 4,849.00 TOTAL SALES Php 48,702.00 GRAND TOTAL SALES

(kulang) Php - subra Php 154.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 154.75 GRAND TOTAL SUBRA

IBAYAD Php 3,760.00 actual daily Php 37,761.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,759.50 Php 37,756.50 GRAND TOTAL TO BE PAID
Php 0.50 SUBRA Php 4.50 TOTAL subra

Php 2,850.00 SAHOD TOTAL

Php 321.75 EXPENCES TOTAL
Php 3,171.75 TOTAL SAHOD & EXP.

Php 3,171.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 24 41 164 96 36.9
streussel 4 65 - 65 260 18 47 188 72 42.3
ube cake 4 25 - 25 100 0 25 100 - 22.5
MINI HAUS
krema 4 50 - 50 200 0 50 200 - 45
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 13 37 148 52 31.45
CHOCO SHELL
tsoko bavarian 12 19 - 19 228 1 18 216 12 45.9
tsoko supremo 12 12 - 12 144 0 12 144 - 30.6
LONG JOHN
strawcolait 12 5 - 5 60 0 5 60 - 12.75
tsokovan 12 7 - 7 84 2 5 60 24 12.75
SHELL
bavarian 12 67 - 67 804 6 61 732 72 155.55
buco pandan delight 12
starwberry 12 14 - 14 168 12 2 24 144 5.1
swiss mocha 12 15 - 15 180 0 15 180 - 38.25
CHOCO RING
peanut butter choko 14 4 - 4 56 1 3 42 14 9.9
choko krunch 14 10 - 10 140 6 4 56 84 13.2
tsoko tsoko mani 14 6 - 6 84 2 4 56 28 13.2
RINGS
nutty ring 14 15 - 15 210 0 15 210 - 49.5
strawberry rainbow 14 7 - 7 98 5 2 28 70 6.6
tsoko rainbow 14 8 - 8 112 4 4 56 56 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 5 2 30 75 6.6
xtreme tsoko krunch 15 13 - 13 195 2 11 165 30 36.3
CHOCO CAKE
doble chokolate 12 5 - 5 60 0 5 60 - 15
choko nut 12 8 - 8 96 7 1 12 84 3
choco streussel 12 12 - 12 144 11 1 12 132 3
CREAMY JEWELS
starwberry creme 11 4 - 4 44 3 1 11 33 3
tsoko kreme 11 6 - 6 66 4 2 22 44 6
INDULGENCE
black forest 10 6 - 6 60 0 6 60 - 18
krunchy indulgence 10 0 0 0 0
quatro choko 10 6 - 6 60 3 3 30 30 9
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 12 - 12 72 0 12 72 - 18
tsoko orange flower 6 6 - 6 36 6 0 0 36 0
tsoko vanilla flower 6 7 - 7 42 3 4 24 18 6
NEW PRODUCTS
pandan bavarian 12 9 - 9 108 2 7 84 24 17.85
orange bavarian 12 2 - 2 24 0 2 24 - 5.1
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 8 - 8 96 1 7 84 12 17.85

sberry cakenut 12 3 - 3 36 0 3 36 - 9
ube cakenut 12 2 - 2 24 0 2 24 - 6

565 0 565 Php 4,716.00 141 424 Php 3,474.00 Php 1,242.00 Php 777.10 NET INCOME / DAY
565 Php 4,716.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 577.10 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,274.00 EXACT SALES Php 11,722.60 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 8,350.85 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 8,505.60 ON HAND NET INCOME + SUBRA

Php 3,474.00 EXACT DEDUC Php 52,330.75 GRAND TOTAL EXACT SALES
Php 3,474.00 TOTAL SALES Php 52,176.00 GRAND TOTAL SALES

(kulang) Php - subra Php 154.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 154.75 GRAND TOTAL SUBRA

IBAYAD Php 2,697.00 actual daily Php 40,458.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,696.90 Php 40,453.40 GRAND TOTAL TO BE PAID
Php 0.10 SUBRA Php 4.60 TOTAL subra

Php 3,050.00 SAHOD TOTAL

Php 321.75 EXPENCES TOTAL
Php 3,371.75 TOTAL SAHOD & EXP.

Php 3,371.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 75 - 75 300 38 37 148 152 33.3
streussel 4 65 - 65 260 39 26 104 156 23.4
ube cake 4 30 - 30 120 20 10 40 80 9
MINI HAUS
krema 4 80 - 80 320 48 32 128 192 28.8
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 20 30 120 80 25.5
CHOCO SHELL
tsoko bavarian 12 17 - 17 204 0 17 204 - 43.35
tsoko supremo 12 11 - 11 132 0 11 132 - 28.05
LONG JOHN
strawcolait 12 4 - 4 48 2 2 24 24 5.1
tsokovan 12 6 - 6 72 1 5 60 12 12.75
SHELL
bavarian 12 63 - 63 756 0 63 756 - 160.65
buco pandan delight 12
starwberry 12 14 - 14 168 0 14 168 - 35.7
swiss mocha 12 15 - 15 180 0 15 180 - 38.25
CHOCO RING
peanut butter choko 14 4 - 4 56 2 2 28 28 6.6
choko krunch 14 11 - 11 154 1 10 140 14 33
tsoko tsoko mani 14 6 - 6 84 3 3 42 42 9.9
RINGS
nutty ring 14 15 - 15 210 11 4 56 154 13.2
strawberry rainbow 14 7 - 7 98 3 4 56 42 13.2
tsoko rainbow 14 7 - 7 98 4 3 42 56 9.9
OVERLOAD
sberry tsoko overload 15 7 - 7 105 1 6 90 15 19.8
xtreme tsoko krunch 15 15 - 15 225 8 7 105 120 23.1
CHOCO CAKE
doble chokolate 12 4 - 4 48 2 2 24 24 6
choko nut 12 5 - 5 60 3 2 24 36 6
choco streussel 12 9 - 9 108 6 3 36 72 9
CREAMY JEWELS
starwberry creme 11 5 - 5 55 1 4 44 11 12
tsoko kreme 11 7 - 7 77 0 7 77 - 21
INDULGENCE
black forest 10 7 - 7 70 4 3 30 40 9
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 3 5 50 30 15
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 6 - 6 36 0 6 36 - 9
tsoko orange flower 6 3 - 3 18 0 3 18 - 4.5
tsoko vanilla flower 6 3 - 3 18 0 3 18 - 4.5
NEW PRODUCTS
pandan bavarian 12 8 - 8 96 0 8 96 - 20.4
orange bavarian 12 5 - 5 60 0 5 60 - 12.75
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 7 - 7 84 0 7 84 - 17.85

sberry cakenut 12 2 - 2 24 1 1 12 12 3
ube cakenut 12 2 - 2 24 0 2 24 - 6

588 0 588 Php 4,708.00 221 367 Php 3,316.00 Php 1,392.00 Php 741.30 NET INCOME / DAY
588 Php 4,708.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 541.30 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,116.00 EXACT SALES Php 12,463.90 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 8,892.15 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 9,046.90 ON HAND NET INCOME + SUBRA

Php 3,316.00 EXACT DEDUC Php 55,646.75 GRAND TOTAL EXACT SALES
Php 3,316.00 TOTAL SALES Php 55,492.00 GRAND TOTAL SALES

(kulang) Php - subra Php 154.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 154.75 GRAND TOTAL SUBRA

IBAYAD Php 2,575.00 actual daily Php 43,033.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,574.70 Php 43,028.10 GRAND TOTAL TO BE PAID
Php 0.30 SUBRA Php 4.90 TOTAL subra

Php 3,250.00 SAHOD TOTAL

Php 321.75 EXPENCES TOTAL
Php 3,571.75 TOTAL SAHOD & EXP.

Php 3,571.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 28 37 148 112 33.3
streussel 4 60 - 60 240 2 58 232 8 52.2
ube cake 4 25 - 25 100 5 20 80 20 18
MINI HAUS
krema 4 70 - 70 280 0 70 280 - 63
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 0 50 200 - 42.5
CHOCO SHELL
tsoko bavarian 12 20 - 20 240 8 12 144 96 30.6
tsoko supremo 12 15 - 15 180 2 13 156 24 33.15
LONG JOHN
strawcolait 12 5 - 5 60 3 2 24 36 5.1
tsokovan 12 8 - 8 96 7 1 12 84 2.55
SHELL
bavarian 12 75 - 75 900 25 50 600 300 127.5
buco pandan delight 12
starwberry 12 15 - 15 180 0 15 180 - 38.25
swiss mocha 12 17 - 17 204 10 7 84 120 17.85
CHOCO RING
peanut butter choko 14 4 - 4 56 1 3 42 14 9.9
choko krunch 14 12 - 12 168 4 8 112 56 26.4
tsoko tsoko mani 14 6 - 6 84 1 5 70 14 16.5
RINGS
nutty ring 14 17 - 17 238 0 17 238 - 56.1
strawberry rainbow 14 8 - 8 112 5 3 42 70 9.9
tsoko rainbow 14 8 - 8 112 4 4 56 56 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 4 3 45 60 9.9
xtreme tsoko krunch 15 13 - 13 195 8 5 75 120 16.5
CHOCO CAKE
doble chokolate 12 4 - 4 48 0 4 48 - 12
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 7 - 7 84 0 7 84 - 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 2 3 33 22 9
tsoko kreme 11 7 - 7 77 6 1 11 66 3
INDULGENCE
black forest 10 7 - 7 70 7 0 0 70 0
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 2 6 60 20 18
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 6 5 30 36 7.5
tsoko orange flower 6 4 - 4 24 0 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 0 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 0 10 120 - 25.5
orange bavarian 12 5 - 5 60 0 5 60 - 12.75
sberry bavarian 12 6 - 6 72 5 1 12 60 2.55
ube bavarian 12 9 - 9 108 3 6 72 36 15.3

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 1 1 12 12 3

597 0 597 Php 5,012.00 149 448 Php 3,500.00 Php 1,512.00 Php 786.50 NET INCOME / DAY
597 Php 5,012.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 786.50 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,500.00 EXACT SALES Php 13,250.40 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 9,678.65 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 9,833.40 ON HAND NET INCOME + SUBRA

Php 3,500.00 EXACT DEDUC Php 59,146.75 GRAND TOTAL EXACT SALES
Php 3,500.00 TOTAL SALES Php 58,992.00 GRAND TOTAL SALES

(kulang) Php - subra Php 154.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 154.75 GRAND TOTAL SUBRA

IBAYAD Php 2,714.00 actual daily Php 45,747.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,713.50 Php 45,741.60 GRAND TOTAL TO BE PAID
 Php 0.50 SUBRA Php 5.40 TOTAL subra
total net income Php 13,250.40
1-15 descripancy Php - Php 3,250.00 SAHOD TOTAL
package Php 321.75 Php 321.75 EXPENCES TOTAL
rent Php 7,500.00 Php 3,571.75 TOTAL SAHOD & EXP.
sahod Php 3,250.00
total net sept 1-15 Php 2,178.65 Php 3,571.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC
#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 50 - 50 200 8 42 168 32 37.8
streussel 4 50 - 50 200 11 39 156 44 35.1
ube cake 4 20 - 20 80 8 12 48 32 10.8
MINI HAUS
krema 4 65 - 65 260 0 65 260 - 58.5
MINI HAUS CHOCO
krunchy tsoko 4 65 - 65 260 35 30 120 140 25.5
CHOCO SHELL
tsoko bavarian 12 10 - 10 120 0 10 120 - 25.5
tsoko supremo 12 10 - 10 120 0 10 120 - 25.5
LONG JOHN
strawcolait 12 4 - 4 48 0 4 48 - 10.2
tsokovan 12 5 - 5 60 0 5 60 - 12.75
SHELL
bavarian 12 53 - 53 636 0 53 636 - 135.15
buco pandan delight 12
starwberry 12 11 - 11 132 0 11 132 - 28.05
swiss mocha 12 12 - 12 144 0 12 144 - 30.6
CHOCO RING
peanut butter choko 14 4 - 4 56 2 2 28 28 6.6
choko krunch 14 11 - 11 154 3 8 112 42 26.4
tsoko tsoko mani 14 6 - 6 84 1 5 70 14 16.5
RINGS
nutty ring 14 15 - 15 210 3 12 168 42 39.6
strawberry rainbow 14 5 - 5 70 5 0 0 70 0
tsoko rainbow 14 7 - 7 98 7 0 0 98 0
OVERLOAD
sberry tsoko overload 15 7 - 7 105 5 2 30 75 6.6
xtreme tsoko krunch 15 13 - 13 195 8 5 75 120 16.5
CHOCO CAKE
doble chokolate 12 5 - 5 60 0 5 60 - 15
choko nut 12 8 - 8 96 6 2 24 72 6
choco streussel 12 12 - 12 144 4 8 96 48 24
CREAMY JEWELS
starwberry creme 11 9 - 9 99 7 2 22 77 6
tsoko kreme 11 16 - 16 176 14 2 22 154 6
INDULGENCE
black forest 10 12 - 12 120 7 5 50 70 15
krunchy indulgence 10 0 0 0 0
quatro choko 10 13 - 13 130 8 5 50 80 15
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 20 - 20 120 13 7 42 78 10.5
tsoko orange flower 6 10 - 10 60 8 2 12 48 3
tsoko vanilla flower 6 10 - 10 60 1 9 54 6 13.5
NEW PRODUCTS
pandan bavarian 12 7 - 7 84 0 7 84 - 17.85
orange bavarian 12 3 - 3 36 0 3 36 - 7.65
sberry bavarian 12 4 - 4 48 0 4 48 - 10.2
ube bavarian 12 5 - 5 60 0 5 60 - 12.75

sberry cakenut 12 3 - 3 36 0 3 36 - 9
ube cakenut 12 2 - 2 24 0 2 24 - 6

562 0 562 Php 4,585.00 164 398 Php 3,215.00 Php 1,370.00 Php 725.10 NET INCOME / DAY
562 Php 4,585.00 TOTAL SALES Php 400.00 SAHOD/training
Php 360.00 JOY/alcohol/SPONGE/tape/ETC

Php (34.90) NET W/ DEDUCTED

EXACT MONEY SALES Php 2,461.00 EXACT SALES Php 13,975.50 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 400.00 SAHOD/training Php 9,643.75 TOTAL NET INCOME W DEDUCTIONS
package SPONGE/tape/ETC Php 360.00 JOY/alcohol Php 9,804.50 ON HAND NET INCOME + SUBRA

Php 3,221.00 EXACT DEDUC Php 62,367.75 GRAND TOTAL EXACT SALES
Php 3,215.00 TOTAL SALES Php 62,207.00 GRAND TOTAL SALES

(kulang) Php 6.00 subra Php 160.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 160.75 GRAND TOTAL SUBRA

IBAYAD Php 2,490.00 actual daily Php 48,237.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,489.90 Php 48,231.50 GRAND TOTAL TO BE PAID
Php 0.10 SUBRA Php 5.50 TOTAL subra

Php 3,650.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,331.75 TOTAL SAHOD & EXP.

Php 4,331.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 60 - 60 240 12 48 192 48 43.2
streussel 4 50 - 50 200 17 33 132 68 29.7
ube cake 4 25 - 25 100 10 15 60 40 13.5
MINI HAUS
krema 4 60 - 60 240 32 28 112 128 25.2
MINI HAUS CHOCO
krunchy tsoko 4 60 - 60 240 16 44 176 64 37.4
CHOCO SHELL
tsoko bavarian 12 19 - 19 228 11 8 96 132 20.4
tsoko supremo 12 12 - 12 144 1 11 132 12 28.05
LONG JOHN
strawcolait 12 5 - 5 60 3 2 24 36 5.1
tsokovan 12 7 - 7 84 2 5 60 24 12.75
SHELL
bavarian 12 65 - 65 780 21 44 528 252 112.2
buco pandan delight 12
starwberry 12 14 - 14 168 7 7 84 84 17.85
swiss mocha 12 16 - 16 192 8 8 96 96 20.4
CHOCO RING
peanut butter choko 14 6 - 6 84 4 2 28 56 6.6
choko krunch 14 14 - 14 196 3 11 154 42 36.3
tsoko tsoko mani 14 7 - 7 98 6 1 14 84 3.3
RINGS
nutty ring 14 20 - 20 280 7 13 182 98 42.9
strawberry rainbow 14 9 - 9 126 5 4 56 70 13.2
tsoko rainbow 14 9 - 9 126 3 6 84 42 19.8
OVERLOAD
sberry tsoko overload 15 7 - 7 105 5 2 30 75 6.6
xtreme tsoko krunch 15 13 - 13 195 10 3 45 150 9.9
CHOCO CAKE
doble chokolate 12 3 - 3 36 1 2 24 12 6
choko nut 12 5 - 5 60 2 3 36 24 9
choco streussel 12 8 - 8 96 4 4 48 48 12
CREAMY JEWELS
starwberry creme 11 6 - 6 66 2 4 44 22 12
tsoko kreme 11 9 - 9 99 3 6 66 33 18
INDULGENCE
black forest 10 7 - 7 70 3 4 40 30 12
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 1 7 70 10 21
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 2 9 54 12 13.5
tsoko orange flower 6 4 - 4 24 0 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 0 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 9 - 9 108 0 9 108 - 22.95
orange bavarian 12 4 - 4 48 2 2 24 24 5.1
sberry bavarian 12 5 - 5 60 0 5 60 - 12.75
ube bavarian 12 8 - 8 96 5 3 36 60 7.65

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 1 1 12 12 3

574 0 574 Php 4,873.00 209 365 Php 2,985.00 Php 1,888.00 Php 678.80 NET INCOME / DAY
574 Php 4,873.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 478.80 NET W/ DEDUCTED

EXACT MONEY SALES Php 2,785.00 EXACT SALES Php 14,654.30 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 10,122.55 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 10,283.30 ON HAND NET INCOME + SUBRA

Php 2,985.00 EXACT DEDUC Php 65,352.75 GRAND TOTAL EXACT SALES
Php 2,985.00 TOTAL SALES Php 65,192.00 GRAND TOTAL SALES

(kulang) Php - subra Php 160.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 160.75 GRAND TOTAL SUBRA

IBAYAD Php 2,307.00 actual daily Php 50,544.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,306.20 Php 50,537.70 GRAND TOTAL TO BE PAID
Php 0.80 SUBRA Php 6.30 TOTAL subra

Php 3,850.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,531.75 TOTAL SAHOD & EXP.

Php 4,531.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 0 70 280 - 63
streussel 4 64 - 64 256 23 41 164 92 36.9
ube cake 4 30 - 30 120 0 30 120 - 27
MINI HAUS
krema 4 45 - 45 180 0 45 180 - 40.5
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 0 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 22 - 22 264 5 17 204 60 43.35
tsoko supremo 12 14 - 14 168 0 14 168 - 35.7
LONG JOHN
strawcolait 12 7 - 7 84 2 5 60 24 12.75
tsokovan 12 8 - 8 96 0 8 96 - 20.4
SHELL
bavarian 12 79 - 79 948 13 66 792 156 168.3
buco pandan delight 12
starwberry 12 16 - 16 192 0 16 192 - 40.8
swiss mocha 12 19 - 19 228 0 19 228 - 48.45
CHOCO RING
peanut butter choko 14 4 - 4 56 0 4 56 - 13.2
choko krunch 14 10 - 10 140 0 10 140 - 33
tsoko tsoko mani 14 5 - 5 70 0 5 70 - 16.5
RINGS
nutty ring 14 14 - 14 196 0 14 196 - 46.2
strawberry rainbow 14 6 - 6 84 0 6 84 - 19.8
tsoko rainbow 14 6 - 6 84 0 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 7 - 7 105 0 7 105 - 23.1
xtreme tsoko krunch 15 13 - 13 195 4 9 135 60 29.7
CHOCO CAKE
doble chokolate 12 4 - 4 48 0 4 48 - 12
choko nut 12 5 - 5 60 0 5 60 - 15
choco streussel 12 9 - 9 108 5 4 48 60 12
CREAMY JEWELS
starwberry creme 11 6 - 6 66 3 3 33 33 9
tsoko kreme 11 9 - 9 99 2 7 77 22 21
INDULGENCE
black forest 10 7 - 7 70 3 4 40 30 12
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 2 6 60 20 18
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 12 - 12 72 0 12 72 - 18
tsoko orange flower 6 4 - 4 24 1 3 18 6 4.5
tsoko vanilla flower 6 6 - 6 36 1 5 30 6 7.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 0 10 120 - 25.5
orange bavarian 12 5 - 5 60 0 5 60 - 12.75
sberry bavarian 12 6 - 6 72 0 6 72 - 15.3
ube bavarian 12 9 - 9 108 0 9 108 - 22.95

sberry cakenut 12 2 - 2 24 0 2 24 - 6
ube cakenut 12 2 - 2 24 0 2 24 - 6

588 0 588 Php 4,997.00 64 524 Php 4,428.00 Php 569.00 Php 994.20 NET INCOME / DAY
588 Php 4,997.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 794.20 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,228.00 EXACT SALES Php 15,648.50 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 10,916.75 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 11,077.50 ON HAND NET INCOME + SUBRA

Php 4,428.00 EXACT DEDUC Php 69,780.75 GRAND TOTAL EXACT SALES
Php 4,428.00 TOTAL SALES Php 69,620.00 GRAND TOTAL SALES

(kulang) Php - subra Php 160.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 160.75 GRAND TOTAL SUBRA

IBAYAD Php 3,434.00 actual daily Php 53,978.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,433.80 Php 53,971.50 GRAND TOTAL TO BE PAID
Php 0.20 SUBRA Php 6.50 TOTAL subra

Php 4,050.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,731.75 TOTAL SAHOD & EXP.

Php 4,731.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 80 - 80 320 29 51 204 116 45.9
streussel 4 75 - 75 300 11 64 256 44 57.6
ube cake 4 30 - 30 120 30 120 - 27
MINI HAUS
krema 4 55 - 55 220 31 24 96 124 21.6
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 6 39 156 24 33.15
CHOCO SHELL
tsoko bavarian 12 23 - 23 276 23 276 - 58.65
tsoko supremo 12 15 - 15 180 11 4 48 132 10.2
LONG JOHN
strawcolait 12 7 - 7 84 1 6 72 12 15.3
tsokovan 12 8 - 8 96 8 96 - 20.4
SHELL
bavarian 12 81 - 81 972 37 44 528 444 112.2
buco pandan delight 12
starwberry 12 17 - 17 204 2 15 180 24 38.25
swiss mocha 12 19 - 19 228 7 12 144 84 30.6
CHOCO RING
peanut butter choko 14 4 - 4 56 4 56 - 13.2
choko krunch 14 10 - 10 140 10 140 - 33
tsoko tsoko mani 14 5 - 5 70 5 70 - 16.5
RINGS
nutty ring 14 14 - 14 196 14 196 - 46.2
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 6 - 6 84 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 5 - 5 75 5 75 - 16.5
xtreme tsoko krunch 15 10 - 10 150 10 150 - 33
CHOCO CAKE
doble chokolate 12 3 - 3 36 2 1 12 24 3
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 7 - 7 84 7 84 - 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 2 3 33 22 9
tsoko kreme 11 7 - 7 77 3 4 44 33 12
INDULGENCE
black forest 10 7 - 7 70 1 6 60 10 18
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 11 66 - 16.5
tsoko orange flower 6 4 - 4 24 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 - 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 10 120 - 25.5
orange bavarian 12 5 - 5 60 5 60 - 12.75
sberry bavarian 12 6 - 6 72 6 0 0 72 0
ube bavarian 12 9 - 9 108 9 108 - 22.95

sberry cakenut 12 2 - 2 24 1 1 12 12 3
ube cakenut 12 2 - 2 24 2 24 - 6

610 0 610 Php 5,013.00 150 460 Php 3,836.00 Php 1,177.00 Php 868.05 NET INCOME / DAY
610 Php 5,013.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 668.05 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,660.00 EXACT SALES Php 16,516.55 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 11,584.80 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 11,769.55 ON HAND NET INCOME + SUBRA

Php 3,860.00 EXACT DEDUC Php 73,640.75 GRAND TOTAL EXACT SALES
Php 3,836.00 TOTAL SALES Php 73,456.00 GRAND TOTAL SALES

(kulang) Php 24.00 subra Php 184.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 184.75 GRAND TOTAL SUBRA

IBAYAD Php 2,968.00 actual daily Php 56,946.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,967.95 Php 56,939.45 GRAND TOTAL TO BE PAID
Php 0.05 SUBRA Php 6.55 TOTAL subra

Php 4,250.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,931.75 TOTAL SAHOD & EXP.

Php 4,931.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 75 - 75 300 17 58 232 68 52.2
streussel 4 70 - 70 280 14 56 224 56 50.4
ube cake 4 30 - 30 120 11 19 76 44 17.1
MINI HAUS
krema 4 45 - 45 180 12 33 132 48 29.7
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 20 - 20 240 20 240 - 51
tsoko supremo 12 13 - 13 156 13 156 - 33.15
LONG JOHN
strawcolait 12 5 - 5 60 5 60 - 12.75
tsokovan 12 7 - 7 84 7 84 - 17.85
SHELL
bavarian 12 75 - 75 900 1 74 888 12 188.7
buco pandan delight 12
starwberry 12 15 - 15 180 3 12 144 36 30.6
swiss mocha 12 17 - 17 204 11 6 72 132 15.3
CHOCO RING
peanut butter choko 14 3 - 3 42 3 42 - 9.9
choko krunch 14 9 - 9 126 2 7 98 28 23.1
tsoko tsoko mani 14 5 - 5 70 5 70 - 16.5
RINGS
nutty ring 14 11 - 11 154 11 154 - 36.3
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 6 - 6 84 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 5 - 5 75 5 75 - 16.5
xtreme tsoko krunch 15 10 - 10 150 10 150 - 33
CHOCO CAKE
doble chokolate 12 3 - 3 36 3 36 - 9
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 7 - 7 84 2 5 60 24 15
CREAMY JEWELS
starwberry creme 11 4 - 4 44 3 1 11 33 3
tsoko kreme 11 6 - 6 66 2 4 44 22 12
INDULGENCE
black forest 10 6 - 6 60 6 60 - 18
krunchy indulgence 10 0 0 0 0
quatro choko 10 6 - 6 60 6 60 - 18
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 11 66 - 16.5
tsoko orange flower 6 4 - 4 24 4 24 - 6
tsoko vanilla flower 6 5 - 5 30 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 9 - 9 108 1 8 96 12 20.4
orange bavarian 12 5 - 5 60 2 3 36 24 7.65
sberry bavarian 12 6 - 6 72 6 72 - 15.3
ube bavarian 12 8 - 8 96 1 7 84 12 17.85

sberry cakenut 12 2 - 2 24 2 0 0 24 0
ube cakenut 12 2 - 2 24 2 0 0 24 0

560 0 560 Php 4,571.00 86 474 Php 3,972.00 Php 599.00 Php 890.10 NET INCOME / DAY
560 Php 4,571.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 890.10 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,975.00 EXACT SALES Php 17,406.65 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 12,474.90 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 12,662.65 ON HAND NET INCOME + SUBRA

Php 3,975.00 EXACT DEDUC Php 77,615.75 GRAND TOTAL EXACT SALES
Php 3,972.00 TOTAL SALES Php 77,428.00 GRAND TOTAL SALES

(kulang) Php 3.00 subra Php 187.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 187.75 GRAND TOTAL SUBRA

IBAYAD Php 3,082.00 actual daily Php 60,028.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,081.90 Php 60,021.35 GRAND TOTAL TO BE PAID
Php 0.10 SUBRA Php 6.65 TOTAL subra

Php 4,250.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,931.75 TOTAL SAHOD & EXP.

Php 4,931.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 30 40 160 120 36
streussel 4 70 - 70 280 24 46 184 96 41.4
ube cake 4 30 - 30 120 30 120 - 27
MINI HAUS
krema 4 80 - 80 320 54 26 104 216 23.4
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 3 47 188 12 39.95
CHOCO SHELL
tsoko bavarian 12 17 - 17 204 17 204 - 43.35
tsoko supremo 12 12 - 12 144 12 144 - 30.6
LONG JOHN
strawcolait 12 5 - 5 60 5 60 - 12.75
tsokovan 12 5 - 5 60 5 60 - 12.75
SHELL
bavarian 12 53 - 53 636 53 636 - 135.15
buco pandan delight 12
starwberry 12 13 - 13 156 13 156 - 33.15
swiss mocha 12 15 - 15 180 15 180 - 38.25
CHOCO RING
peanut butter choko 14 4 - 4 56 4 56 - 13.2
choko krunch 14 11 - 11 154 11 154 - 36.3
tsoko tsoko mani 14 6 - 6 84 6 84 - 19.8
RINGS
nutty ring 14 15 - 15 210 15 210 - 49.5
strawberry rainbow 14 7 - 7 98 2 5 70 28 16.5
tsoko rainbow 14 7 - 7 98 7 98 - 23.1
OVERLOAD
sberry tsoko overload 15 7 - 7 105 2 5 75 30 16.5
xtreme tsoko krunch 15 15 - 15 225 15 225 - 49.5
CHOCO CAKE
doble chokolate 12 4 - 4 48 2 2 24 24 6
choko nut 12 5 - 5 60 2 3 36 24 9
choco streussel 12 9 - 9 108 2 7 84 24 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 5 55 - 15
tsoko kreme 11 7 - 7 77 7 77 - 21
INDULGENCE
black forest 10 7 - 7 70 7 70 - 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 7 - 7 42 4 3 18 24 4.5
tsoko orange flower 6 2 - 2 12 2 12 - 3
tsoko vanilla flower 6 3 - 3 18 3 18 - 4.5
NEW PRODUCTS
pandan bavarian 12 8 - 8 96 2 6 72 24 15.3
orange bavarian 12 - 0 0 0 0 - 0
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 7 - 7 84 7 84 - 17.85

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 2 - 2 24 2 24 - 6

573 0 573 Php 4,528.00 127 446 Php 3,906.00 Php 622.00 Php 885.05 NET INCOME / DAY
573 Php 4,528.00 TOTAL SALES Php - SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 885.05 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,906.00 EXACT SALES Php 18,291.70 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php - SAHOD/training Php 13,359.95 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 13,547.70 ON HAND NET INCOME + SUBRA

Php 3,906.00 EXACT DEDUC Php 81,521.75 GRAND TOTAL EXACT SALES
Php 3,906.00 TOTAL SALES Php 81,334.00 GRAND TOTAL SALES

(kulang) Php - subra Php 187.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 187.75 GRAND TOTAL SUBRA

IBAYAD Php 3,021.00 actual daily Php 63,049.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,020.95 Php 63,042.30 GRAND TOTAL TO BE PAID
Php 0.05 SUBRA Php 6.70 TOTAL subra

Php 4,250.00 SAHOD TOTAL

Php 681.75 EXPENCES TOTAL
Php 4,931.75 TOTAL SAHOD & EXP.

Php 4,931.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 43 22 88 172 19.8
streussel 4 60 - 60 240 25 35 140 100 31.5
ube cake 4 25 - 25 100 17 8 32 68 7.2
MINI HAUS
krema 4 70 - 70 280 7 63 252 28 56.7
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 30 20 80 120 17
CHOCO SHELL
tsoko bavarian 12 20 - 20 240 13 7 84 156 17.85
tsoko supremo 12 14 - 14 168 14 168 - 35.7
LONG JOHN
strawcolait 12 5 - 5 60 5 60 - 12.75
tsokovan 12 7 - 7 84 7 84 - 17.85
SHELL
bavarian 12 65 - 65 780 12 53 636 144 135.15
buco pandan delight 12
starwberry 12 16 - 16 192 5 11 132 60 28.05
swiss mocha 12 28 - 28 336 20 8 96 240 20.4
CHOCO RING
peanut butter choko 14 4 - 4 56 3 1 14 42 3.3
choko krunch 14 12 - 12 168 2 10 140 28 33
tsoko tsoko mani 14 6 - 6 84 3 3 42 42 9.9
RINGS
nutty ring 14 17 - 17 238 4 13 182 56 42.9
strawberry rainbow 14 8 - 8 112 1 7 98 14 23.1
tsoko rainbow 14 8 - 8 112 3 5 70 42 16.5
OVERLOAD
sberry tsoko overload 15 7 - 7 105 2 5 75 30 16.5
xtreme tsoko krunch 15 13 - 13 195 10 3 45 150 9.9
CHOCO CAKE
doble chokolate 12 4 - 4 48 3 1 12 36 3
choko nut 12 5 - 5 60 2 3 36 24 9
choco streussel 12 7 - 7 84 7 84 - 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 3 2 22 33 6
tsoko kreme 11 7 - 7 77 4 3 33 44 9
INDULGENCE
black forest 10 7 - 7 70 3 4 40 30 12
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 4 4 40 40 12
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 1 10 60 6 15
tsoko orange flower 6 4 - 4 24 3 1 6 18 1.5
tsoko vanilla flower 6 5 - 5 30 2 3 18 12 4.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 5 5 60 60 12.75
orange bavarian 12 5 - 5 60 5 0 0 60 0
sberry bavarian 12 6 - 6 72 6 72 - 15.3
ube bavarian 12 8 - 8 96 3 5 60 36 12.75

sberry cakenut 12 2 - 2 24 2 0 0 24 0
ube cakenut 12 2 - 2 24 2 0 0 24 0

596 0 596 Php 5,000.00 242 354 Php 3,061.00 Php 1,939.00 Php 688.85 NET INCOME / DAY
596 Php 5,000.00 TOTAL SALES Php 600.00 SAHOD/training
Php 20.00 JOY/alcohol/SPONGE/tape/ETC

Php 68.85 NET W/ DEDUCTED

EXACT MONEY SALES Php 2,441.00 EXACT SALES Php 18,980.55 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 600.00 SAHOD/training Php 13,428.80 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 20.00 JOY/alcohol Php 13,616.55 ON HAND NET INCOME + SUBRA

Php 3,061.00 EXACT DEDUC Php 84,582.75 GRAND TOTAL EXACT SALES
Php 3,061.00 TOTAL SALES Php 84,395.00 GRAND TOTAL SALES

(kulang) Php - subra Php 187.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 187.75 GRAND TOTAL SUBRA

IBAYAD Php 2,373.00 actual daily Php 65,422.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,372.15 Php 65,414.45 GRAND TOTAL TO BE PAID
Php 0.85 SUBRA Php 7.55 TOTAL subra

Php 4,850.00 SAHOD TOTAL

Php 701.75 EXPENCES TOTAL
Php 5,551.75 TOTAL SAHOD & EXP.

Php 5,551.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 60 - 60 240 27 33 132 108 29.7
streussel 4 60 - 60 240 24 36 144 96 32.4
ube cake 4 25 - 25 100 25 100 - 22.5
MINI HAUS
krema 4 55 - 55 220 55 220 - 49.5
MINI HAUS CHOCO
krunchy tsoko 4 55 - 55 220 55 220 - 46.75
CHOCO SHELL
tsoko bavarian 12 18 - 18 216 18 216 - 45.9
tsoko supremo 12 13 - 13 156 13 156 - 33.15
LONG JOHN
strawcolait 12 5 - 5 60 5 60 - 12.75
tsokovan 12 6 - 6 72 6 72 - 15.3
SHELL
bavarian 12 67 - 67 804 67 804 - 170.85
buco pandan delight 12
starwberry 12 14 - 14 168 14 168 - 35.7
swiss mocha 12 16 - 16 192 16 192 - 40.8
CHOCO RING
peanut butter choko 14 4 - 4 56 4 56 - 13.2
choko krunch 14 12 - 12 168 4 8 112 56 26.4
tsoko tsoko mani 14 6 - 6 84 4 2 28 56 6.6
RINGS
nutty ring 14 15 - 15 210 15 210 - 49.5
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 7 - 7 98 7 98 - 23.1
OVERLOAD
sberry tsoko overload 15 3 - 3 45 3 45 - 9.9
xtreme tsoko krunch 15 7 - 7 105 7 105 - 23.1
CHOCO CAKE
doble chokolate 12 3 - 3 36 3 36 - 9
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 6 - 6 72 6 72 - 18
CREAMY JEWELS
starwberry creme 11 7 - 7 77 7 0 0 77 0
tsoko kreme 11 12 - 12 132 3 9 99 33 27
INDULGENCE
black forest 10 9 - 9 90 6 3 30 60 9
krunchy indulgence 10 0 0 0 0
quatro choko 10 11 - 11 110 7 4 40 70 12
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 10 60 - 15
tsoko orange flower 6 3 - 3 18 3 18 - 4.5
tsoko vanilla flower 6 5 - 5 30 5 30 - 7.5
NEW PRODUCTS
pandan bavarian 12 9 - 9 108 9 108 - 22.95
orange bavarian 12 4 - 4 48 4 48 - 10.2
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 8 - 8 96 8 96 - 20.4

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 2 - 2 24 2 24 - 6

554 0 554 Php 4,571.00 82 472 Php 4,015.00 Php 556.00 Php 899.20 NET INCOME / DAY
554 Php 4,571.00 TOTAL SALES Php 200.00 SAHOD/training
Php 250.00 JOY/alcohol/SPONGE/tape/ETC

Php 449.20 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,565.00 EXACT SALES Php 19,879.75 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 13,878.00 TOTAL NET INCOME W DEDUCTIONS
package SPONGE/tape/ETC Php 250.00 JOY/alcohol Php 14,065.75 ON HAND NET INCOME + SUBRA

Php 4,015.00 EXACT DEDUC Php 88,597.75 GRAND TOTAL EXACT SALES
Php 4,015.00 TOTAL SALES Php 88,410.00 GRAND TOTAL SALES

(kulang) Php - subra Php 187.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 187.75 GRAND TOTAL SUBRA

IBAYAD Php 3,116.00 actual daily Php 68,538.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,115.80 Php 68,530.25 GRAND TOTAL TO BE PAID
Php 0.20 SUBRA Php 7.75 TOTAL subra

Php 5,050.00 SAHOD TOTAL

Php 951.75 EXPENCES TOTAL
Php 6,001.75 TOTAL SAHOD & EXP.

Php 6,001.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 60 - 60 240 30 30 120 120 27
streussel 4 55 - 55 220 29 26 104 116 23.4
ube cake 4 25 - 25 100 9 16 64 36 14.4
MINI HAUS
krema 4 60 - 60 240 41 19 76 164 17.1
MINI HAUS CHOCO
krunchy tsoko 4 60 - 60 240 12 48 192 48 40.8
CHOCO SHELL
tsoko bavarian 12 19 - 19 228 19 228 - 48.45
tsoko supremo 12 13 - 13 156 9 4 48 108 10.2
LONG JOHN
strawcolait 12 5 - 5 60 3 2 24 36 5.1
tsokovan 12 6 - 6 72 4 2 24 48 5.1
SHELL
bavarian 12 67 - 67 804 3 64 768 36 163.2
buco pandan delight 12
starwberry 12 14 - 14 168 - 14 168 - 35.7
swiss mocha 12 14 - 14 168 7 7 84 84 17.85
CHOCO RING
peanut butter choko 14 5 - 5 70 1 4 56 14 13.2
choko krunch 14 16 - 16 224 9 7 98 126 23.1
tsoko tsoko mani 14 7 - 7 98 1 6 84 14 19.8
RINGS
nutty ring 14 22 - 22 308 16 6 84 224 19.8
strawberry rainbow 14 7 - 7 98 5 2 28 70 6.6
tsoko rainbow 14 8 - 8 112 4 4 56 56 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 4 3 45 60 9.9
xtreme tsoko krunch 15 13 - 13 195 10 3 45 150 9.9
CHOCO CAKE
doble chokolate 12 4 - 4 48 4 48 - 12
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 6 - 6 72 1 5 60 12 15
CREAMY JEWELS
starwberry creme 11 6 - 6 66 4 2 22 44 6
tsoko kreme 11 9 - 9 99 3 6 66 33 18
INDULGENCE
black forest 10 7 - 7 70 7 70 - 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 7 3 18 42 4.5
tsoko orange flower 6 4 - 4 24 4 0 0 24 0
tsoko vanilla flower 6 6 - 6 36 2 4 24 12 6
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 7 3 36 84 7.65
orange bavarian 12 4 - 4 48 4 0 0 48 0
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 8 - 8 96 8 0 0 96 0

sberry cakenut 12 3 - 3 36 3 0 0 36 0
ube cakenut 12 3 - 3 36 3 0 0 36 0

580 0 580 Php 4,905.00 243 337 Php 2,928.00 Php 1,977.00 Php 662.70 NET INCOME / DAY
580 Php 4,905.00 TOTAL SALES Php 100.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 562.70 NET W/ DEDUCTED

EXACT MONEY SALES Php 2,830.00 EXACT SALES Php 20,542.45 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 100.00 SAHOD/training Php 14,440.70 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 14,630.45 ON HAND NET INCOME + SUBRA

Php 2,930.00 EXACT DEDUC Php 91,527.75 GRAND TOTAL EXACT SALES
Php 2,928.00 TOTAL SALES Php 91,338.00 GRAND TOTAL SALES

(kulang) Php 2.00 subra Php 189.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 189.75 GRAND TOTAL SUBRA

IBAYAD Php 2,266.00 actual daily Php 70,804.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,265.30 Php 70,795.55 GRAND TOTAL TO BE PAID
Php 0.70 SUBRA Php 8.45 TOTAL subra

Php 5,150.00 SAHOD TOTAL

Php 951.75 EXPENCES TOTAL
Php 6,101.75 TOTAL SAHOD & EXP.

Php 6,101.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 2 68 272 8 61.2
streussel 4 65 - 65 260 2 63 252 8 56.7
ube cake 4 30 - 30 120 30 120 - 27
MINI HAUS
krema 4 45 - 45 180 2 43 172 8 38.7
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 45 180 - 38.25
CHOCO SHELL
tsoko bavarian 12 22 - 22 264 22 264 - 56.1
tsoko supremo 12 16 - 16 192 14 2 24 168 5.1
LONG JOHN
strawcolait 12 6 - 6 72 2 4 48 24 10.2
tsokovan 12 7 - 7 84 1 6 72 12 15.3
SHELL
bavarian 12 79 - 79 948 16 63 756 192 160.65
buco pandan delight 12
starwberry 12 16 - 16 192 5 11 132 60 28.05
swiss mocha 12 17 - 17 204 5 12 144 60 30.6
CHOCO RING
peanut butter choko 14 4 - 4 56 3 1 14 42 3.3
choko krunch 14 10 - 10 140 10 140 - 33
tsoko tsoko mani 14 5 - 5 70 3 2 28 42 6.6
RINGS
nutty ring 14 15 - 15 210 15 210 - 49.5
strawberry rainbow 14 5 - 5 70 5 70 - 16.5
tsoko rainbow 14 6 - 6 84 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 4 - 4 60 4 60 - 13.2
xtreme tsoko krunch 15 13 - 13 195 5 8 120 75 26.4
CHOCO CAKE
doble chokolate 12 5 - 5 60 5 60 - 15
choko nut 12 5 - 5 60 - 5 60 - 15
choco streussel 12 6 - 6 72 - 6 72 - 18
CREAMY JEWELS
starwberry creme 11 6 - 6 66 3 3 33 33 9
tsoko kreme 11 9 - 9 99 3 6 66 33 18
INDULGENCE
black forest 10 7 - 7 70 7 70 - 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 11 - 11 66 11 66 - 16.5
tsoko orange flower 6 4 - 4 24 4 24 - 6
tsoko vanilla flower 6 7 - 7 42 7 42 - 10.5
NEW PRODUCTS
pandan bavarian 12 12 - 12 144 5 7 84 60 17.85
orange bavarian 12 5 - 5 60 5 60 - 12.75
sberry bavarian 12 6 - 6 72 6 72 - 15.3
ube bavarian 12 9 - 9 108 6 3 36 72 7.65

sberry cakenut 12 3 - 3 36 3 36 - 9
ube cakenut 12 3 - 3 36 3 36 - 9

586 0 586 Php 4,956.00 77 509 Php 4,059.00 Php 897.00 Php 920.70 NET INCOME / DAY
586 Php 4,956.00 TOTAL SALES Php 300.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 620.70 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,759.00 EXACT SALES Php 21,463.15 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 300.00 SAHOD/training Php 15,061.40 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 15,251.15 ON HAND NET INCOME + SUBRA

Php 4,059.00 EXACT DEDUC Php 95,586.75 GRAND TOTAL EXACT SALES
Php 4,059.00 TOTAL SALES Php 95,397.00 GRAND TOTAL SALES

(kulang) Php - subra Php 189.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 189.75 GRAND TOTAL SUBRA

IBAYAD Php 3,139.00 actual daily Php 73,943.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,138.30 Php 73,933.85 GRAND TOTAL TO BE PAID
Php 0.70 SUBRA Php 9.15 TOTAL subra

Php 5,450.00 SAHOD TOTAL

Php 951.75 EXPENCES TOTAL
Php 6,401.75 TOTAL SAHOD & EXP.

Php 6,401.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 75 - 75 300 4 71 284 16 63.9
streussel 4 75 - 75 300 31 44 176 124 39.6
ube cake 4 35 - 35 140 3 32 128 12 28.8
MINI HAUS
krema 4 55 - 55 220 14 41 164 56 36.9
MINI HAUS CHOCO
krunchy tsoko 4 45 - 45 180 6 39 156 24 33.15
CHOCO SHELL
tsoko bavarian 12 23 - 23 276 23 276 - 58.65
tsoko supremo 12 16 - 16 192 6 10 120 72 25.5
LONG JOHN
strawcolait 12 6 - 6 72 6 72 - 15.3
tsokovan 12 8 - 8 96 6 2 24 72 5.1
SHELL
bavarian 12 80 - 80 960 80 960 - 204
buco pandan delight 12
starwberry 12 17 - 17 204 17 204 - 43.35
swiss mocha 12 17 - 17 204 3 14 168 36 35.7
CHOCO RING
peanut butter choko 14 4 - 4 56 3 1 14 42 3.3
choko krunch 14 10 - 10 140 10 140 - 33
tsoko tsoko mani 14 5 - 5 70 2 3 42 28 9.9
RINGS
nutty ring 14 15 - 15 210 1 14 196 14 46.2
strawberry rainbow 14 5 - 5 70 5 70 - 16.5
tsoko rainbow 14 6 - 6 84 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 5 - 5 75 2 3 45 30 9.9
xtreme tsoko krunch 15 10 - 10 150 2 8 120 30 26.4
CHOCO CAKE
doble chokolate 12 4 - 4 48 4 48 - 12
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 6 - 6 72 6 72 - 18
CREAMY JEWELS
starwberry creme 11 5 - 5 55 2 3 33 22 9
tsoko kreme 11 7 - 7 77 6 1 11 66 3
INDULGENCE
black forest 10 7 - 7 70 6 1 10 60 3
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 4 4 40 40 12
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 10 60 - 15
tsoko orange flower 6 4 - 4 24 4 24 - 6
tsoko vanilla flower 6 6 - 6 36 6 36 - 9
NEW PRODUCTS
pandan bavarian 12 12 - 12 144 12 144 - 30.6
orange bavarian 12 5 - 5 60 5 60 - 12.75
sberry bavarian 12 6 - 6 72 6 72 - 15.3
ube bavarian 12 10 - 10 120 10 120 - 25.5

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 2 - 2 24 2 24 - 6

610 0 610 Php 5,013.00 101 509 Php 4,269.00 Php 744.00 Php 950.10 NET INCOME / DAY
610 Php 5,013.00 TOTAL SALES Php 200.00 SAHOD/training
Php 5.00 JOY/alcohol/SPONGE/tape/ETC

Php 745.10 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,069.00 EXACT SALES Php 22,413.25 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 15,806.50 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 5.00 JOY/alcohol Php 16,001.25 ON HAND NET INCOME + SUBRA

Php 4,274.00 EXACT DEDUC Php 99,860.75 GRAND TOTAL EXACT SALES
Php 4,269.00 TOTAL SALES Php 99,666.00 GRAND TOTAL SALES

(kulang) Php 5.00 subra Php 194.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 194.75 GRAND TOTAL SUBRA

IBAYAD Php 3,319.00 actual daily Php 77,262.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 3,318.90 Php 77,252.75 GRAND TOTAL TO BE PAID
Php 0.10 SUBRA Php 9.25 TOTAL subra

Php 5,650.00 SAHOD TOTAL

Php 956.75 EXPENCES TOTAL
Php 6,606.75 TOTAL SAHOD & EXP.

Php 6,606.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 24 41 164 96 36.9
streussel 4 60 - 60 240 36 24 96 144 21.6
ube cake 4 30 - 30 120 23 7 28 92 6.3
MINI HAUS
krema 4 50 - 50 200 19 31 124 76 27.9
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 21 29 116 84 24.65
CHOCO SHELL
tsoko bavarian 12 19 - 19 228 4 15 180 48 38.25
tsoko supremo 12 13 - 13 156 13 156 - 33.15
LONG JOHN
strawcolait 12 5 - 5 60 2 3 36 24 7.65
tsokovan 12 6 - 6 72 2 4 48 24 10.2
SHELL
bavarian 12 67 - 67 804 67 804 - 170.85
buco pandan delight 12
starwberry 12 14 - 14 168 14 168 - 35.7
swiss mocha 12 14 - 14 168 14 168 - 35.7
CHOCO RING
peanut butter choko 14 5 - 5 70 4 1 14 56 3.3
choko krunch 14 12 - 12 168 4 8 112 56 26.4
tsoko tsoko mani 14 5 - 5 70 5 70 - 16.5
RINGS
nutty ring 14 17 - 17 238 8 9 126 112 29.7
strawberry rainbow 14 5 - 5 70 2 3 42 28 9.9
tsoko rainbow 14 6 - 6 84 6 84 - 19.8
OVERLOAD
sberry tsoko overload 15 7 - 7 105 7 105 - 23.1
xtreme tsoko krunch 15 13 - 13 195 13 195 - 42.9
CHOCO CAKE
doble chokolate 12 6 - 6 72 4 2 24 48 6
choko nut 12 7 - 7 84 4 3 36 48 9
choco streussel 12 10 - 10 120 10 120 - 30
CREAMY JEWELS
starwberry creme 11 4 - 4 44 4 44 - 12
tsoko kreme 11 6 - 6 66 3 3 33 33 9
INDULGENCE
black forest 10 5 - 5 50 1 4 40 10 12
krunchy indulgence 10 0 0 0 0
quatro choko 10 7 - 7 70 2 5 50 20 15
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 13 - 13 78 11 2 12 66 3
tsoko orange flower 6 4 - 4 24 4 24 - 6
tsoko vanilla flower 6 8 - 8 48 7 1 6 42 1.5
NEW PRODUCTS
pandan bavarian 12 10 - 10 120 2 8 96 24 20.4
orange bavarian 12 4 - 4 48 4 48 - 10.2
sberry bavarian 12 5 - 5 60 3 2 24 36 5.1
ube bavarian 12 8 - 8 96 8 96 - 20.4

sberry cakenut 12 4 - 4 48 2 2 24 24 6
ube cakenut 12 3 - 3 36 3 36 - 9

567 0 567 Php 4,740.00 188 379 Php 3,549.00 Php 1,191.00 Php 795.05 NET INCOME / DAY
567 Php 4,740.00 TOTAL SALES Php 200.00 SAHOD/training
Php 270.00 JOY/alcohol/SPONGE/tape/ETC

Php 325.05 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,073.00 EXACT SALES Php 23,208.30 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 16,131.55 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 270.00 JOY/alcohol Php 16,320.30 ON HAND NET INCOME + SUBRA

Php 3,543.00 EXACT DEDUC Php 103,403.75 GRAND TOTAL EXACT SALES
Php 3,549.00 TOTAL SALES Php 103,215.00 GRAND TOTAL SALES

(kulang) Php (6.00) subra Php 188.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 188.75 GRAND TOTAL SUBRA

IBAYAD Php 2,754.00 actual daily Php 80,016.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,753.95 Php 80,006.70 GRAND TOTAL TO BE PAID
Php 0.05 SUBRA Php 9.30 TOTAL subra

Php 5,850.00 SAHOD TOTAL

Php 1,226.75 EXPENCES TOTAL
Php 7,076.75 TOTAL SAHOD & EXP.

Php 7,076.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 70 - 70 280 42 28 112 168 25.2
streussel 4 70 - 70 280 2 68 272 8 61.2
ube cake 4 30 - 30 120 20 10 40 80 9
MINI HAUS
krema 4 80 - 80 320 51 29 116 204 26.1
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 25 25 100 100 21.25
CHOCO SHELL
tsoko bavarian 12 10 - 10 120 10 120 - 25.5
tsoko supremo 12 12 - 12 144 4 8 96 48 20.4
LONG JOHN
strawcolait 12 5 - 5 60 5 60 - 12.75
tsokovan 12 6 - 6 72 2 4 48 24 10.2
SHELL
bavarian 12 62 - 62 744 62 744 - 158.1
buco pandan delight 12
starwberry 12 13 - 13 156 5 8 96 60 20.4
swiss mocha 12 13 - 13 156 8 5 60 96 12.75
CHOCO RING
peanut butter choko 14 5 - 5 70 5 0 0 70 0
choko krunch 14 12 - 12 168 6 6 84 84 19.8
tsoko tsoko mani 14 5 - 5 70 4 1 14 56 3.3
RINGS
nutty ring 14 17 - 17 238 4 13 182 56 42.9
strawberry rainbow 14 5 - 5 70 5 70 - 16.5
tsoko rainbow 14 6 - 6 84 2 4 56 28 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 3 4 60 45 13.2
xtreme tsoko krunch 15 15 - 15 225 13 2 30 195 6.6
CHOCO CAKE
doble chokolate 12 4 - 4 48 2 2 24 24 6
choko nut 12 5 - 5 60 5 0 0 60 0
choco streussel 12 8 - 8 96 1 7 84 12 21
CREAMY JEWELS
starwberry creme 11 5 - 5 55 4 1 11 44 3
tsoko kreme 11 7 - 7 77 6 1 11 66 3
INDULGENCE
black forest 10 7 - 7 70 3 4 40 30 12
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 3 5 50 30 15
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 6 - 6 36 3 3 18 18 4.5
tsoko orange flower 6 2 - 2 12 3 -1 -6 18 -1.5
tsoko vanilla flower 6 4 - 4 24 2 2 12 12 3
NEW PRODUCTS
pandan bavarian 12 9 - 9 108 5 4 48 60 10.2
orange bavarian 12 4 - 4 48 4 0 0 48 0
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 8 - 8 96 7 1 12 84 2.55

sberry cakenut 12 3 - 3 36 2 1 12 24 3
ube cakenut 12 2 - 2 24 3 -1 -12 36 -3

580 0 580 Php 4,612.00 249 331 Php 2,724.00 Php 1,888.00 Php 609.85 NET INCOME / DAY
580 Php 4,612.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 409.85 NET W/ DEDUCTED

EXACT MONEY SALES Php 2,524.00 EXACT SALES Php 23,818.15 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 16,541.40 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 16,730.15 ON HAND NET INCOME + SUBRA

Php 2,724.00 EXACT DEDUC Php 106,127.75 GRAND TOTAL EXACT SALES
Php 2,724.00 TOTAL SALES Php 105,939.00 GRAND TOTAL SALES

(kulang) Php - subra Php 188.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 188.75 GRAND TOTAL SUBRA

IBAYAD Php 2,115.00 actual daily Php 82,131.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,114.15 Php 82,120.85 GRAND TOTAL TO BE PAID
Php 0.85 SUBRA Php 10.15 TOTAL subra

Php 6,050.00 SAHOD TOTAL

Php 1,226.75 EXPENCES TOTAL
Php 7,276.75 TOTAL SAHOD & EXP.

Php 7,276.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 65 - 65 260 5 60 240 20 54
streussel 4 55 - 55 220 32 23 92 128 20.7
ube cake 4 30 - 30 120 25 5 20 100 4.5
MINI HAUS
krema 4 70 - 70 280 50 20 80 200 18
MINI HAUS CHOCO
krunchy tsoko 4 50 - 50 200 10 40 160 40 34
CHOCO SHELL
tsoko bavarian 12 21 - 21 252 1 20 240 12 51
tsoko supremo 12 15 - 15 180 13 2 24 156 5.1
LONG JOHN
strawcolait 12 6 - 6 72 4 2 24 48 5.1
tsokovan 12 7 - 7 84 4 3 36 48 7.65
SHELL
bavarian 12 75 - 75 900 13 62 744 156 158.1
buco pandan delight 12
starwberry 12 15 - 15 180 15 180 - 38.25
swiss mocha 12 16 - 16 192 12 4 48 144 10.2
CHOCO RING
peanut butter choko 14 4 - 4 56 2 2 28 28 6.6
choko krunch 14 13 - 13 182 2 11 154 28 36.3
tsoko tsoko mani 14 6 - 6 84 3 3 42 42 9.9
RINGS
nutty ring 14 19 - 19 266 5 14 196 70 46.2
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 7 - 7 98 3 4 56 42 13.2
OVERLOAD
sberry tsoko overload 15 7 - 7 105 5 2 30 75 6.6
xtreme tsoko krunch 15 13 - 13 195 8 5 75 120 16.5
CHOCO CAKE
doble chokolate 12 4 - 4 48 1 3 36 12 9
choko nut 12 4 - 4 48 4 48 - 12
choco streussel 12 7 - 7 84 1 6 72 12 18
CREAMY JEWELS
starwberry creme 11 5 - 5 55 5 0 0 55 0
tsoko kreme 11 7 - 7 77 6 1 11 66 3
INDULGENCE
black forest 10 7 - 7 70 6 1 10 60 3
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 5 3 30 50 9
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 3 7 42 18 10.5
tsoko orange flower 6 4 - 4 24 4 0 0 24 0
tsoko vanilla flower 6 6 - 6 36 4 2 12 24 3
NEW PRODUCTS
pandan bavarian 12 11 - 11 132 3 8 96 36 20.4
orange bavarian 12 5 - 5 60 5 60 - 12.75
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 9 - 9 108 5 4 48 60 10.2

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 3 - 3 36 1 2 24 12 6

597 0 597 Php 5,012.00 241 356 Php 3,126.00 Php 1,886.00 Php 697.30 NET INCOME / DAY
597 Php 5,012.00 TOTAL SALES Php 200.00 SAHOD/training
Php - JOY/alcohol/SPONGE/tape/ETC

Php 497.30 NET W/ DEDUCTED

EXACT MONEY SALES Php 2,926.00 EXACT SALES Php 24,515.45 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 17,038.70 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php - JOY/alcohol Php 17,227.45 ON HAND NET INCOME + SUBRA

Php 3,126.00 EXACT DEDUC Php 109,253.75 GRAND TOTAL EXACT SALES
Php 3,126.00 TOTAL SALES Php 109,065.00 GRAND TOTAL SALES

(kulang) Php - subra Php 188.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 188.75 GRAND TOTAL SUBRA

IBAYAD Php 2,429.00 actual daily Php 84,560.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,428.70 Php 84,549.55 GRAND TOTAL TO BE PAID
Php 0.30 SUBRA Php 10.45 TOTAL subra

Php 6,250.00 SAHOD TOTAL

Php 1,226.75 EXPENCES TOTAL
Php 7,476.75 TOTAL SAHOD & EXP.

Php 7,476.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 50 - 50 200 - 50 200 - 45
streussel 4 45 - 45 180 45 180 - 40.5
ube cake 4 25 - 25 100 25 100 - 22.5
MINI HAUS
krema 4 65 - 65 260 38 27 108 152 24.3
MINI HAUS CHOCO
krunchy tsoko 4 65 - 65 260 33 32 128 132 27.2
CHOCO SHELL
tsoko bavarian 12 17 - 17 204 17 204 - 43.35
tsoko supremo 12 7 - 7 84 7 84 - 17.85
LONG JOHN
strawcolait 12 4 - 4 48 4 48 - 10.2
tsokovan 12 5 - 5 60 5 60 - 12.75
SHELL
bavarian 12 57 - 57 684 57 684 - 145.35
buco pandan delight 12
starwberry 12 12 - 12 144 12 144 - 30.6
swiss mocha 12 11 - 11 132 11 132 - 28.05
CHOCO RING
peanut butter choko 14 5 - 5 70 6 -1 -14 84 -3.3
choko krunch 14 11 - 11 154 6 5 70 84 16.5
tsoko tsoko mani 14 5 - 5 70 3 2 28 42 6.6
RINGS
nutty ring 14 16 - 16 224 3 13 182 42 42.9
strawberry rainbow 14 6 - 6 84 6 84 - 19.8
tsoko rainbow 14 7 - 7 98 7 98 - 23.1
OVERLOAD
sberry tsoko overload 15 7 - 7 105 7 105 - 23.1
xtreme tsoko krunch 15 13 - 13 195 3 10 150 45 33
CHOCO CAKE
doble chokolate 12 7 - 7 84 2 5 60 24 15
choko nut 12 7 - 7 84 2 5 60 24 15
choco streussel 12 10 - 10 120 10 120 - 30
CREAMY JEWELS
starwberry creme 11 7 - 7 77 6 1 11 66 3
tsoko kreme 11 18 - 18 198 12 6 66 132 18
INDULGENCE
black forest 10 12 - 12 120 10 2 20 100 6
krunchy indulgence 10 0 0 0 0
quatro choko 10 13 - 13 130 10 3 30 100 9
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 20 - 20 120 10 10 60 60 15
tsoko orange flower 6 7 - 7 42 5 2 12 30 3
tsoko vanilla flower 6 13 - 13 78 5 8 48 30 12
NEW PRODUCTS
pandan bavarian 12 5 - 5 60 5 60 - 12.75
orange bavarian 12 3 - 3 36 3 36 - 7.65
sberry bavarian 12 5 - 5 60 5 60 - 12.75
ube bavarian 12 4 - 4 48 3 1 12 36 2.55

sberry cakenut 12 3 - 3 36 2 1 12 24 3
ube cakenut 12 3 - 3 36 1 2 24 12 6

570 0 570 Php 4,685.00 160 410 Php 3,466.00 Php 1,219.00 Php 780.05 NET INCOME / DAY
570 Php 4,685.00 TOTAL SALES Php 200.00 SAHOD/training
Php 7.00 JOY/alcohol/SPONGE/tape/ETC

Php 573.05 NET W/ DEDUCTED

EXACT MONEY SALES Php 3,264.00 EXACT SALES Php 25,295.50 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 17,611.75 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 7.00 JOY/alcohol Php 17,805.50 ON HAND NET INCOME + SUBRA

Php 3,471.00 EXACT DEDUC Php 112,724.75 GRAND TOTAL EXACT SALES
Php 3,466.00 TOTAL SALES Php 112,531.00 GRAND TOTAL SALES

(kulang) Php 5.00 subra Php 193.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 193.75 GRAND TOTAL SUBRA

IBAYAD Php 2,686.00 actual daily Php 87,246.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 2,685.95 Php 87,235.50 GRAND TOTAL TO BE PAID
Php 0.05 SUBRA Php 10.50 TOTAL subra

Php 6,450.00 SAHOD TOTAL

Php 1,233.75 EXPENCES TOTAL
Php 7,683.75 TOTAL SAHOD & EXP.

Php 7,683.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC

#
#

#
#

#
#
#
#
 products price 1st 2nd total grand total trow away sold amount trow away net

DIMPLES
rainbow 4 55 - 55 220 - 55 220 - 49.5
streussel 4 55 - 55 220 55 220 - 49.5
ube cake 4 30 - 30 120 30 120 - 27
MINI HAUS
krema 4 60 - 60 240 60 240 - 54
MINI HAUS CHOCO
krunchy tsoko 4 60 - 60 240 60 240 - 51
CHOCO SHELL
tsoko bavarian 12 22 - 22 264 22 264 - 56.1
tsoko supremo 12 9 - 9 108 9 108 - 22.95
LONG JOHN
strawcolait 12 4 - 4 48 4 48 - 10.2
tsokovan 12 6 - 6 72 6 72 - 15.3
SHELL
bavarian 12 104 - 104 1248 104 1248 - 265.2
buco pandan delight 12
starwberry 12 15 - 15 180 15 180 - 38.25
swiss mocha 12 14 - 14 168 14 168 - 35.7
CHOCO RING
peanut butter choko 14 5 - 5 70 5 70 - 16.5
choko krunch 14 15 - 15 210 15 210 - 49.5
tsoko tsoko mani 14 6 - 6 84 6 84 - 19.8
RINGS
nutty ring 14 21 - 21 294 21 294 - 69.3
strawberry rainbow 14 8 - 8 112 8 112 - 26.4
tsoko rainbow 14 10 - 10 140 10 140 - 33
OVERLOAD
sberry tsoko overload 15 7 - 7 105 7 105 - 23.1
xtreme tsoko krunch 15 13 - 13 195 13 195 - 42.9
CHOCO CAKE
doble chokolate 12 5 - 5 60 5 60 - 15
choko nut 12 5 - 5 60 5 60 - 15
choco streussel 12 6 - 6 72 6 72 - 18
CREAMY JEWELS
starwberry creme 11 4 - 4 44 4 44 - 12
tsoko kreme 11 11 - 11 121 11 121 - 33
INDULGENCE
black forest 10 7 - 7 70 7 70 - 21
krunchy indulgence 10 0 0 0 0
quatro choko 10 8 - 8 80 8 80 - 24
rainbow 10 0 0 0 0
FLOWER FIESTA
sberry vanilla flower 6 10 - 10 60 10 60 - 15
tsoko orange flower 6 3 - 3 18 3 18 - 4.5
tsoko vanilla flower 6 7 - 7 42 7 42 - 10.5
NEW PRODUCTS
pandan bavarian 12 - 0 0 0 0 - 0
orange bavarian 12 4 - 4 48 4 48 - 10.2
sberry bavarian 12 6 - 6 72 6 72 - 15.3
ube bavarian 12 6 - 6 72 6 72 - 15.3

sberry cakenut 12 2 - 2 24 2 24 - 6
ube cakenut 12 2 - 2 24 2 24 - 6

605 0 605 Php 5,205.00 0 605 Php 5,205.00 Php - Php 1,176.00 NET INCOME / DAY
605 Php 5,205.00 TOTAL SALES Php 200.00 SAHOD/training
Php 20.00 JOY/alcohol/SPONGE/tape/ETC

Php 956.00 NET W/ DEDUCTED

EXACT MONEY SALES Php 4,985.00 EXACT SALES Php 26,471.50 TOTAL NET INCOME W/O DEDUCTIONS
DATE: Php 200.00 SAHOD/training Php 18,567.75 TOTAL NET INCOME W DEDUCTIONS
SPONGE/tape/ETC Php 20.00 JOY/alcohol Php 18,761.50 ON HAND NET INCOME + SUBRA

Php 5,205.00 EXACT DEDUC Php 117,929.75 GRAND TOTAL EXACT SALES
Php 5,205.00 TOTAL SALES Php 117,736.00 GRAND TOTAL SALES

(kulang) Php - subra Php 193.75 GRAND TOTAL SUBRA

NOTE FILL UP ONLY THE RED COLOR Php 193.75 GRAND TOTAL SUBRA

IBAYAD Php 4,029.00 actual daily Php 91,275.00 actual total paid
AMOUNT TO BE PAID SA DRIVER Php 4,029.00 Php 91,264.50 GRAND TOTAL TO BE PAID
 Php - SUBRA Php 10.50 TOTAL subra
total net income Php 26,471.50
1-30 descripancy Php 139.30 Php 6,650.00 SAHOD TOTAL
package + expences Php 1,253.75 Php 1,253.75 EXPENCES TOTAL
rent Php 13,575.00 Php 7,903.75 TOTAL SAHOD & EXP.
sahod Php 6,200.00
total net sept 1-30 Php 5,303.45 Php 7,903.75 GRAND TOTAL DEDUCTIONS, SAHOD ETC
#
#

#
#

#
#
#
#