Professional Documents
Culture Documents
Calculo Flete Umana
Calculo Flete Umana
Proyecto: "INSTALACION DEL SISTEMA DE RIEGO TECNIFICADO EN LA COMUNIDAD DE UMANA, EN EL DISTRITO DE PAUCARTAMBO, PROVINCIA
DE PAUCARTAMBO - CUSCO"
Lugar y Fecha: Paucartambo, Diciembre de 2015
Costo Acarreo
Parcial (S/.)
S/. 2.87
S/. 22.24
S/. 5.24
S/. 0.04
S/. 0.14
S/. 0.22
S/. 8.98
S/. 2.80
S/. 0.49
S/. 23.55
S/. 4.44
S/. 2.96
S/. 467.10
S/. 0.56
S/. 4,501.44
S/. 4,897.59
S/. 1,185.76
S/. 18,134.75
S/. 21,016.00
S/. 8,310.24
S/. 0.74
S/. 8,445.15
S/. 1.36
S/. 0.93
S/. 86.85
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.09
S/. 0.20
S/. 37.10
S/. 11.17
S/. 3.25
S/. 8.57
S/. 1.48
S/. 36.41
S/. 12,857.83
S/. 0.04
S/. 4.44
S/. 2.81
S/. 11.10
S/. 45.34
S/. 0.15
S/. 5.00
S/. 87.72
S/. 6.81
S/. 25.90
S/. 4.44
Costo Acarreo
Parcial (S/.)
S/. 1.48
S/. 135.98
S/. 0.97
S/. 0.39
S/. 0.78
S/. 1.20
S/. 7.01
S/. 0.92
S/. 0.77
S/. 1.07
S/. 0.16
S/. 0.44
S/. 0.10
S/. 0.21
S/. 0.27
S/. 0.09
S/. 0.03
S/. 0.03
S/. 0.03
S/. 0.92
S/. 1.84
S/. 1.11
S/. 0.21
S/. 0.30
S/. 0.03
S/. 0.33
S/. 12.21
S/. 2.78
S/. 816.35
S/. 91.00
S/. 27.14
S/. 61.61
S/. 76.70
S/. 269.29
S/. 44.35
S/. 8.87
S/. 4.65
S/. 33.67
S/. 0.10
S/. 0.34
S/. 0.14
S/. 0.09
S/. 0.19
S/. 0.37
S/. 0.02
S/. 0.01
S/. 0.01
S/. 0.04
S/. 0.01
S/. 0.13
S/. 0.18
S/. 0.04
S/. 0.02
S/. 0.10
S/. 0.06
S/. 0.01
S/. 0.12
S/. 0.02
S/. 0.16
S/. 0.06
S/. 0.01
S/. 0.04
S/. 0.02
S/. 0.01
S/. 0.01
S/. 0.01
S/. 0.01
Costo Acarreo
Parcial (S/.)
S/. 0.04
S/. 0.17
S/. 0.01
S/. 0.06
S/. 0.31
S/. 0.03
S/. 0.02
S/. 1.18
S/. 0.08
S/. 7.97
S/. 4.81
S/. 0.74
S/. 1.11
S/. 0.01
S/. 0.01
S/. 0.15
S/. 0.05
S/. 0.58
S/. 0.07
S/. 1.33
S/. 0.37
S/. 0.96
S/. 1.55
S/. 0.33
S/. 0.74
S/. 0.59
S/. 0.07
S/. 0.67
S/. 2.90
S/. 0.48
S/. 0.67
S/. 14.80
S/. 0.37
S/. 3.59
S/. 4.93
S/. 0.37
S/. 2.49
S/. 3.11
S/. 0.14
S/. 0.04
S/. 39.96
S/. 39.96
S/. 26.64
S/. 222.00
S/. 266.40
S/. 499.50
S/. 133.20
S/. 44.40
S/. 133.20
S/. 18.50
S/. 15.98
S/. 10.66
S/. 799.20
S/. 264.55
S/. 23.98
S/. 1.60
S/. 2.66
S/. 0.15
S/. 0.22
S/. 1.17
S/. 2.40
S/. 28.69
S/. 0.01
S/. 0.02
S/. 0.04
S/. 0.53
S/. 0.53
Costo Acarreo
Parcial (S/.)
S/. 0.53
S/. 0.19
S/. 0.74
S/. 1.11
S/. 0.07
S/. 1.11
S/. 0.19
S/. 0.11
S/. 0.37
S/. 4.44
S/. 0.22
S/. 0.07
S/. 0.04
S/. 0.04
S/. 84,523.17
CÁLCULO DEL FLETE TERRESTRE (PAUCARTAMBO - HUMANA)
Proyecto: "INSTALACION DEL SISTEMA DE RIEGO TECNIFICADO EN LA COMUNIDAD DE UMANA, EN EL DISTRITO DE PAUCARTAMBO, PROVINCIA
DE PAUCARTAMBO - CUSCO"
Lugar y Fecha: Paucartambo, Diciembre de 2015
Condiciones Topográficas de Trabajo Vía afirmada, de un solo carril, ancho promedio 3.50 m, pendiente ida promedio 10°
Distancia Media de Transporte Paucartambo-Humana 30 Km
Tiempo de Ida Volquete (Cargado) 3.00 horas
Tiempo de Retorno Volquete (Descargado) 1.00 horas
Tiempo Total de Transporte (Ida y Vuelta) 4.00 horas
Costo Hora Equipo Volquete S/. 120.00 nuevos soles
Costo Transporte (Ida y Vuelta) S/. 480.00 nuevos soles
Peso total transportado por el Volquete en cada viaje 15,000.00 Kg
Costo total de Transporte de Volquete por Kg S/. 0.0320 nuevos soles / Kg
REJILLA PARA SUMIDERO DE 1.60 x 0.50 m CON F°C° D=1/2 und 1.0000 1.00 120.00 120.00
COMPUERTA TIPO TARJETA 0.50 x 0.60 x 1/8" CON TIMON und 2.0000 1.00 20.00 40.00
PETROLEO gln 918.8000 1.00 4.00 3,675.20
IMPRIMANTE gln 6.5560 1.00 4.00 26.22
THINER gln 2.6224 1.00 4.00 10.49
PINTURA LATEX gln 5.2448 1.00 4.00 20.98
CALAMINA # 22 DE 1.80m x 0.83m x 0.22mm pza 5.4000 1.00 6.00 32.40
CALAMINA GALVANIZADA ZINC 1.83 X 0.83m x 0.4mm pln 31.5840 1.00 6.00 189.50
TEE DE Fo Go DE 1" und 124.0000 1.00 0.20 24.80
TAPON HEMBRA DE Fo Go DE 1" und 104.0000 1.00 0.20 20.80
UNION SIMPLE DE Fo. GALV. DE 1" und 144.0000 1.00 0.20 28.80
UNION UNIVERSAL DE Fo. GALV. DE 2" und 14.0000 1.00 0.30 4.20
UNION UNIVERSAL DE Fo. GALV. DE 3" und 24.0000 1.00 0.50 12.00
UNION UNIVERSAL DE Fo. GALV. DE 1" und 14.0000 1.00 0.20 2.80
UNION UNIVERSAL DE Fo. GALV. DE 4" und 8.0000 1.00 0.70 5.60
UNION UNIVERSAL DE Fo. GALV. DE 6" und 4.0000 1.00 1.20 4.80
UNION PRESION ROSCA PVC-SAP DE 3" und 12.0000 1.00 0.20 2.40
UNION PRESION ROSCA PVC-SAP DE 2" und 4.0000 1.00 0.20 0.80
UNION PRESION ROSCA PVC-SAP DE 1 1/2" und 4.0000 1.00 0.20 0.80
UNION PRESION ROSCA PVC-SAP DE 4" und 2.0000 1.00 0.40 0.80
BUSHING DE Fo.GALVANIZADO 1"x3/4" und 124.0000 1.00 0.20 24.80
NIPLE DE Fo Go DE 1" x 25cm und 248.0000 1.00 0.20 49.60
NIPLE DE Fo Go DE 1" x 30cm und 150.0000 1.00 0.20 30.00
NIPLE DE F° GALV. DE 2" X 2" pza 14.0000 1.00 0.40 5.60
NIPLE DE F° GALV. DE 3" X 3" pza 20.0000 1.00 0.40 8.00
NIPLE DE F° GALV. DE 1 1/2" X 2" pza 4.0000 1.00 0.20 0.80
NIPLE DE F° GALV. DE 6" X 6" pza 4.0000 1.00 1.50 6.00
TUB. PVC SAP PRESION C-7.5 EC DE 3" m 165.0000 1.00 2.00 330.00
TUB. PVC SAP PRESION C-7.5 EC DE 4" m 30.0000 1.00 2.50 75.00
TUB. PVC UF 160 mm C-7.5 INCLUIDO ANILLO m 7,354.5000 1.00 3.00 22,063.50
TUB. PVC UF 90 mm C-10 INCLUIDO ANILLO m 1,229.6970 1.00 2.00 2,459.39
TUB. PVC UF 75 mm C-10 INCLUIDO ANILLO m 489.0375 1.00 1.50 733.56
TUB. PVC UF 63 mm C-10 INCLUIDO ANILLO m 1,110.1335 1.00 1.50 1,665.20
TUB. PVC SAP 1 1/2" C-10 NTP 399.002 m 2,072.9940 1.00 1.00 2,072.99
TUB. PVC SAP 1" C-10 NTP 399.002 m 9,097.6200 1.00 0.80 7,278.10
TUB. PVC UF 110 mm C-10 INCLUIDO ANILLO m 479.4405 1.00 2.50 1,198.60
TUB. PVC UF 63 mm C-7.5 INCLUIDO ANILLO m 159.7680 1.00 1.50 239.65
TUB. PVC UF 63 mm C-5 INCLUIDO ANILLO m 83.8320 1.00 1.50 125.75
TUB. PVC SAL CRIBADA DE 8" m 260.0000 1.00 3.50 910.00
REDUCCION SP PVC SAP P/AGUA 63 mm A 1 1/2" und 14.0000 1.00 0.20 2.80
REDUCCION SP PVC SAP P/AGUA 63 mm A 1" und 46.0000 1.00 0.20 9.20
REDUCCION SP PVC SAP P/AGUA 1 1/2" A 1" und 37.0000 1.00 0.10 3.70
CODO UF 90° X 160 mm PRESION C/ANILLO und 5.0000 1.00 0.50 2.50
CODO UF 45° X 160 mm PRESION C/ANILLO und 10.0000 1.00 0.50 5.00
CODO UF 22.5° X 160 mm PRESION C/ANILLO und 20.0000 1.00 0.50 10.00
CODO UF 90° X 90 mm PRESION C/ANILLO und 3.0000 1.00 0.20 0.60
CODO UF 45° X 90 mm PRESION C/ANILLO und 2.0000 1.00 0.20 0.40
CODO PVC SAP P/AGUA 90° DE 1 1/2" und 3.0000 1.00 0.10 0.30
CODO PVC SAP P/AGUA 45° DE 1 1/2" und 10.0000 1.00 0.10 1.00
CODO PVC SAP P/AGUA 22.5° DE 1 1/2" und 2.0000 1.00 0.10 0.20
CODO DE 90° PVC SAP P/AGUA DE 1" und 36.0000 1.00 0.10 3.60
CODO DE 45° PVC SAP P/AGUA DE 1" und 48.0000 1.00 0.10 4.80
CODO DE 22.5° PVC SAP P/AGUA DE 1" und 12.0000 1.00 0.10 1.20
REDUCCION UF 160 mm - 90 mm C/ANILLO und 1.0000 1.00 0.50 0.50
REDUCCION UF 90 mm - 63 mm C/ANILLO und 14.0000 1.00 0.20 2.80
REDUCCION UF 75 mm - 63 mm C/ANILLO und 8.0000 1.00 0.20 1.60
REDUCCION UF 90 mm - 75 mm C/ANILLO und 2.0000 1.00 0.20 0.40
TEE PVC UF 90 mm PRESION AGUA C/ANILLO und 16.0000 1.00 0.20 3.20
TEE PVC UF 160 mm PRESION AGUA C/ANILLO und 1.0000 1.00 0.50 0.50
TEE PVC UF 63 mm PRESION AGUA C/ANILLO und 22.0000 1.00 0.20 4.40
CODO UF 45° X 63 mm PRESION C/ANILLO und 8.0000 1.00 0.20 1.60
TEE PVC UF 90 mm x 63 mm PRESION AGUA C/ANILLO und 2.0000 1.00 0.20 0.40
CODO UF 45° X 110 mm PRESION C/ANILLO und 2.0000 1.00 0.50 1.00
CODO UF 90° X 110 mm PRESION C/ANILLO und 1.0500 1.00 0.50 0.53
CODO UF 90° X 63 mm PRESION C/ANILLO und 1.0000 1.00 0.20 0.20
CODO UF 45° X 75 mm PRESION C/ANILLO und 1.0000 1.00 0.20 0.20
Cantidad Viajes Peso Unitario Peso Parcial
Descripción Und Cantidad
por Insumo (Kg) (Kg)
Vía afirmada, de un solo carril, ancho promedio 3.50 m, pendiente ida promedio 10°
Costo Transporte
Parcial (S/.)
S/. 2.49
S/. 19.24
S/. 4.53
S/. 0.04
S/. 0.12
S/. 0.19
S/. 7.77
S/. 2.43
S/. 0.43
S/. 20.37
S/. 3.84
S/. 2.56
S/. 403.98
S/. 0.48
S/. 3,893.14
S/. 4,235.75
S/. 1,025.52
S/. 15,684.11
S/. 18,176.00
S/. 7,187.23
S/. 0.64
S/. 7,303.91
S/. 1.18
S/. 0.80
S/. 75.11
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.08
S/. 0.17
S/. 32.08
S/. 9.66
S/. 2.81
S/. 7.41
S/. 1.28
S/. 31.49
S/. 11,120.28
S/. 0.03
S/. 3.84
S/. 2.43
S/. 9.60
S/. 39.21
S/. 0.13
S/. 4.32
S/. 75.86
S/. 5.89
S/. 22.40
Costo Transporte
Parcial (S/.)
S/. 3.84
S/. 1.28
S/. 117.61
S/. 0.84
S/. 0.34
S/. 0.67
S/. 1.04
S/. 6.06
S/. 0.79
S/. 0.67
S/. 0.92
S/. 0.13
S/. 0.38
S/. 0.09
S/. 0.18
S/. 0.15
S/. 0.08
S/. 0.03
S/. 0.03
S/. 0.03
S/. 0.79
S/. 1.59
S/. 0.96
S/. 0.18
S/. 0.26
S/. 0.03
S/. 0.19
S/. 10.56
S/. 2.40
S/. 706.03
S/. 78.70
S/. 23.47
S/. 53.29
S/. 66.34
S/. 232.90
S/. 38.36
S/. 7.67
S/. 4.02
S/. 29.12
S/. 0.09
S/. 0.29
S/. 0.12
S/. 0.08
S/. 0.16
S/. 0.32
S/. 0.02
S/. 0.01
S/. 0.01
S/. 0.03
S/. 0.01
S/. 0.12
S/. 0.15
S/. 0.04
S/. 0.02
S/. 0.09
S/. 0.05
S/. 0.01
S/. 0.10
S/. 0.02
S/. 0.14
S/. 0.05
S/. 0.01
S/. 0.03
S/. 0.02
S/. 0.01
S/. 0.01
Costo Transporte
Parcial (S/.)
S/. 0.01
S/. 0.01
S/. 0.03
S/. 0.14
S/. 0.01
S/. 0.05
S/. 0.27
S/. 0.03
S/. 0.02
S/. 1.02
S/. 0.07
S/. 6.89
S/. 4.16
S/. 0.64
S/. 0.96
S/. 0.01
S/. 0.01
S/. 0.13
S/. 0.04
S/. 0.51
S/. 0.04
S/. 1.15
S/. 0.32
S/. 0.83
S/. 1.34
S/. 0.29
S/. 0.64
S/. 0.51
S/. 0.06
S/. 0.38
S/. 2.51
S/. 0.42
S/. 0.58
S/. 11.78
S/. 0.32
S/. 3.10
S/. 4.26
S/. 0.32
S/. 4.30
S/. 5.38
S/. 0.24
S/. 0.08
S/. 0.77
S/. 0.77
S/. 0.51
S/. 12.80
S/. 5.12
S/. 9.60
S/. 2.56
S/. 2.56
S/. 2.56
S/. 32.00
S/. 13.82
S/. 9.22
S/. 691.20
S/. 228.80
S/. 47,537.28
S/. 20.74
S/. 1.38
S/. 1.92
S/. 0.13
S/. 0.19
S/. 1.01
S/. 2.07
S/. 24.82
S/. 0.01
Costo Transporte
Parcial (S/.)
S/. 0.02
S/. 0.03
S/. 0.46
S/. 0.46
S/. 0.46
S/. 0.16
S/. 0.64
S/. 0.96
S/. 0.06
S/. 0.96
S/. 0.16
S/. 0.10
S/. 0.32
S/. 3.84
S/. 0.19
S/. 0.06
S/. 0.03
S/. 0.03
S/. 119,479.50
CÁLCULO DEL FLETE TERRESTRE (CUSCO - PAUCARTAMBO)
Proyecto: "INSTALACION DEL SISTEMA DE RIEGO TECNIFICADO EN LA COMUNIDAD DE UMANA, EN EL DISTRITO DE PAUCARTAMBO, PROVINCIA DE
PAUCARTAMBO - CUSCO"
Lugar y Fecha: Paucartambo, Diciembre de 2015
Condiciones Topográficas de Trabajo Vía asfaltada/afirmada, de dos carriles, ancho promedio 6.00 m, pendiente pro
Distancia Media de Transporte Paucartambo-Humana 100 Km
Tiempo de Ida Volquete (Cargado) 5.00 horas
Tiempo de Retorno Volquete (Descargado) 3.00 horas
Tiempo Total de Transporte (Ida y Vuelta) 8.00 horas
Costo Hora Equipo Camión de Carga S/. 120.00 nuevos soles
Costo Transporte (Ida y Vuelta) S/. 960.00 nuevos soles
Peso total transportado por el Camión en cada viaje 10,000.00 Kg
Costo total de Transporte de Volquete por Kg S/. 0.0960 nuevos soles / Kg
Vía asfaltada/afirmada, de dos carriles, ancho promedio 6.00 m, pendiente promedio 10°