You are on page 1of 1

V-01 COTIZACION INICIAL

VALORIZACIÓN N°1

OBRA: AQUILES UBICACIÓN: SURCO


CONTRATISTA: ALEX FARFAN BECERRA
ART & DRYWALL SAC

ITEM DESCRIPCIÓN UNIDAD CANT. P.UNIT. PARCIAL SUB. TOTAL ANTERIOR ACTUAL ACUMULADO SALDO METRADO

CANT. IMPORTE % CANT. IMPORTE % CANT. IMPORTE % CANT. IMPORTE % AVANCE

1.00 ADICIONAL 1 700.00

1.01 Hornacina pequeña GLB 1.00 50.00 S/50.00 0.00 0% 1.00 S/50.00 100 % 1.00 S/50.00 100 % 0.00 S/0.00 0% 1.00

1.02 frizo de 30cm GLB 1.00 200.00 S/200.00 0.00 0% 1.00 S/200.00 100 % 1.00 S/200.00 100 % 0.00 S/0.00 0% 1.00

1.03 proyeccion de cobertura osb manto GLB 1.00 350.00 S/350.00 0.00 0% 0.70 S/245.00 70 % 0.70 S/245.00 70 % 0.30 S/105.00 30 % 0.70

1.04 cortagota GLB 1.00 100.00 S/100.00 0.00 0% - S/0.00 0% - S/0.00 0% 1.00 S/100.00 100 % 0.00

SUB TOTAL 700.00 0.00 0% - 495.00 71 % - 495.00 71 % 205.00 29 % 700.00


ADELANTO 0.00 0.00 0.00 0.00 0.00
DESCUENTO 0.00 0.00 0.00 0.00 0.00
VALOR NETO 700.00 0.00 - 495.00 495.00 205.00
IGV (18%) 18.00 % 126.00 0.00 89.10 89.10 36.90
TOTAL FACTURADO 826.00 0.00 584.10 584.10 241.90
GARANTIA 5% 0.00 % 0.00 0.00 0.00 0.00 0.00
TOTAL A PAGAR 0.00 584.10 584.10 241.90

Página 1

You might also like