EXPECTED ANNUAL RETURNS (YEAR 1 to 17)

EXPECTED ANNUAL RETURNS (YEAR 18 to 20)

KINDLY CHANGE ONLY BLUE SHADED

YEAR LUMPSUM1
1 2,500,000
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

FINAL CORPUS

LUMPSUM1 = Initial Corpus you can use up from PPF, FDs etc
LUMPSUM2 = Continous lumpsum you receive from annual bo
URNS (YEAR 1 to 17) 13%
URNS (YEAR 18 to 20) 7%

ANGE ONLY BLUE SHADED CELLS

LUMPSUM2 SIP PER MONTH

200,000 25,000
200,000 30,000
300,000 35,000
300,000 40,000
400,000 45,000
400,000 50,000
500,000 55,000
500,000 60,000
600,000 65,000
600,000 65,000
65,000
65,000
65,000
65,000
65,000
65,000
65,000
65,000
65,000
65,000

L CORPUS ₹ 102,007,000

s you can use up from PPF, FDs etc. accumulations

mpsum you receive from annual bonus, maturing of LIC policies etc.