Scribd Logo
Upload

Welcome to Scribd!

  • Cost Calculation VISCOTOP 500K (09june2022) Submit To Shioi-San

    Uploaded by

    Aula Arief Atmojo
    9 views2 pages

    Original Title

    Copy of Cost Calculation VISCOTOP 500K (09June2022) Submit to Shioi-san

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Cost Calculation VISCOTOP 500K (09june2022) Submit To Shioi-San

    Uploaded by

    Aula Arief Atmojo

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Summary for VISCOTOP 500K for KCJ

    1 Sales Estimation VISCOTOP 500K


    Term Qty (MT/Y)
    2022 15
    2023 100
    2024 400
    TOTAL 515

    2 Cost Calculation
    USD 1 = IDR
    2.1 1MT Schutz Container Ball Valve NON UN
    Product Name VISCOTOP 500K
    Remarks
    (USD/MT)
    VCOGS 2,841
    Trucking 18
    Fix Cost 304 Fix Cost VISCOTOP 400S 2022 BUD : IDR 4,376/kg
    TOTAL COST 3,163
    Freight to Osaka 64
    CIF OSAKA 3,397
    MI 474 13.9%
    BP 170 5.0%

    2.2 1MT Schutz Container Ball Valve UN


    Product Name VISCOTOP 500K
    Remarks
    (USD/MT)
    VCOGS 2,845
    Trucking 18
    Fix Cost 304 Fix Cost VISCOTOP 400S 2022 BUD : IDR 4,376/kg
    TOTAL COST 3,167
    Freight to Osaka 64
    CIF OSAKA 3,401
    MI 474 13.9%
    BP 170 5.0%
    Remarks

    14,400

    Remarks

    SCOTOP 400S 2022 BUD : IDR 4,376/kg

    Remarks

    SCOTOP 400S 2022 BUD : IDR 4,376/kg

    You might also like