Microsoft Excel 16.

0 Answer Report
Worksheet: [04 Eureka 20211020.xlsx]Model
Report Created: 25-10-2021 12:28:16
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$13 Net profit (Max.) 0.00 788.00

Variable Cells
Cell Name
$B$10 Boxes to produce Type A
$C$10 Boxes to produce Type B
$D$10 Boxes to produce Type C
Original Value Final Value Integer
0 0 Contin
0 4 Contin
0 48 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$16 Machine time LHS 160 $E$16<=$G$16 Binding 0
$E$17 Labour time LHS 232 $E$17<=$G$17 Not Binding 58
$E$18 Material quantity LHS 200 $E$18<=$G$18 Binding 0
$E$19 Type B quantity reqd. LHS 4 $E$19<=$G$19 Not Binding 11
160
290
200
15
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [04 Eureka 20211020.xlsx]Model
Report Created: 25-10-2021 12:28:16

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$10 Boxes to produce Type A 0 -12.5 13 12.5 1E+030
$C$10 Boxes to produce Type B 4 0 17 3 8.3333333333
$D$10 Boxes to produce Type C 48 0 15 19 2.25

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$16 Machine time LHS 160 3.8 160 18.125 10
$E$17 Labour time LHS 232 0 290 1E+030 58
$E$18 Material quantity LHS 200 0.9 200 13.333333333 36.666666667
$E$19 Type B quantity reqd. LHS 4 0 15 1E+030 11
Microsoft Excel 16.0 Limits Report
Worksheet: [04 Eureka 20211020.xlsx]Model
Report Created: 25-10-2021 12:28:16

Objective
Cell Name Value
$E$13 Net profit (Max.) 788.00

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$10 Boxes to produce Type A 0 0 788 0 788
$C$10 Boxes to produce Type B 4 0 720 4 788
$D$10 Boxes to produce Type C 48 0 68 48 788
 Eureka Welding Consumables Private Ltd.

Definition of decision variables:

X1 = Number of boxes to type-A welding rods to produce

X2 = Number of boxes to type-B welding rods to produce
X3 = Number of boxes to type-C welding rods to produce

Decision Variables: Type A Type B Type C

Boxes to produce 2.666667 0 48

Objective Function: (Max.)

Net profit 25.5 17 15 788.00

Constraints: LHS Type RHS

Machine time 6 4 3 160 <= 160
Labour time 5 10 4 205.3333 <= 290
Material quantity 3 2 4 200 <= 200
Type B quantity reqd. 1 0 <= 15
Ltd.

Units
min / box
min / box
kg / box
boxes
 Eureka Welding Consumables Private Ltd.

Definition of decision variables:

X1 = Number of boxes to type-A welding rods to produce

X2 = Number of boxes to type-B welding rods to produce
X3 = Number of boxes to type-C welding rods to produce

Decision Variables: Type A Type B Type C

Boxes to produce 1 2.5 48

Objective Function: (Max.)

Net profit 13 17 15 775.50

Constraints: LHS Type RHS Units

Machine time 6 4 3 160 <= 160 min / box
Labour time 5 10 4 222 <= 290 min / box
Material quantity 3 2 4 200 <= 200 kg / box
Type B quantity reqd. 1 2.5 <= 15 boxes
1 1 = 1 to get one unit of Type A in to the solution