Inversión Valor Vida Util Depreciación Depreciación mensual

Computador 300,000 6 50,000 4,167

Impresora 100,000 6 16,667 1,389
Hidrolavadora 250,000 3 83,333 6,944
Aspiradora 200,000 3 66,667 5,556
Lavadora de Tapices 150,000 3 50,000 4,167
Caja registradora 300,000 6 50,000 4,167

TOTAL 26,389

Número de Clientes Costo Fijo Costo VariablCosto Total Ingreso Total

0 2,067,389 - 2,067,389 -
1 2,067,389 2,512 2,069,900 15,000
2 2,067,389 5,023 2,072,412 30,000
3 2,067,389 7,535 2,074,924 45,000
4 2,067,389 10,046 2,077,435 60,000
5 2,067,389 12,558 2,079,947 75,000
6 2,067,389 15,070 2,082,458 90,000
7 2,067,389 17,581 2,084,970 105,000
8 2,067,389 20,093 2,087,482 120,000
9 2,067,389 22,604 2,089,993 135,000
10 2,067,389 25,116 2,092,505 150,000
11 2,067,389 27,628 2,095,016 165,000
12 2,067,389 30,139 2,097,528 180,000
13 2,067,389 32,651 2,100,040 195,000
14 2,067,389 35,162 2,102,551 210,000
15 2,067,389 37,674 2,105,063 225,000
16 2,067,389 40,186 2,107,574 240,000
17 2,067,389 42,697 2,110,086 255,000
18 2,067,389 45,209 2,112,598 270,000
19 2,067,389 47,720 2,115,109 285,000
20 2,067,389 50,232 2,117,621 300,000
21 2,067,389 52,744 2,120,132 315,000
22 2,067,389 55,255 2,122,644 330,000
23 2,067,389 57,767 2,125,156 345,000
24 2,067,389 60,278 2,127,667 360,000
25 2,067,389 62,790 2,130,179 375,000
26 2,067,389 65,302 2,132,690 390,000
27 2,067,389 67,813 2,135,202 405,000
28 2,067,389 70,325 2,137,714 420,000
29 2,067,389 72,836 2,140,225 435,000
30 2,067,389 75,348 2,142,737 450,000
31 2,067,389 77,860 2,145,248 465,000
32 2,067,389 80,371 2,147,760 480,000
33 2,067,389 82,883 2,150,272 495,000
34 2,067,389 85,394 2,152,783 510,000
35 2,067,389 87,906 2,155,295 525,000
36 2,067,389 90,418 2,157,806 540,000
37 2,067,389 92,929 2,160,318 555,000
38 2,067,389 95,441 2,162,830 570,000
39 2,067,389 97,952 2,165,341 585,000
40 2,067,389 100,464 2,167,853 600,000
41 2,067,389 102,976 2,170,364 615,000
42 2,067,389 105,487 2,172,876 630,000
43 2,067,389 107,999 2,175,388 645,000
44 2,067,389 110,510 2,177,899 660,000
45 2,067,389 113,022 2,180,411 675,000
46 2,067,389 115,534 2,182,922 690,000
47 2,067,389 118,045 2,185,434 705,000
48 2,067,389 120,557 2,187,946 720,000
49 2,067,389 123,068 2,190,457 735,000
50 2,067,389 125,580 2,192,969 750,000
51 2,067,389 128,092 2,195,480 765,000
52 2,067,389 130,603 2,197,992 780,000
53 2,067,389 133,115 2,200,504 795,000
54 2,067,389 135,626 2,203,015 810,000
55 2,067,389 138,138 2,205,527 825,000
56 2,067,389 140,650 2,208,038 840,000
57 2,067,389 143,161 2,210,550 855,000
58 2,067,389 145,673 2,213,062 870,000
59 2,067,389 148,184 2,215,573 885,000
60 2,067,389 150,696 2,218,085 900,000
61 2,067,389 153,208 2,220,596 915,000
62 2,067,389 155,719 2,223,108 930,000
63 2,067,389 158,231 2,225,620 945,000
64 2,067,389 160,742 2,228,131 960,000
65 2,067,389 163,254 2,230,643 975,000
66 2,067,389 165,766 2,233,154 990,000
67 2,067,389 168,277 2,235,666 1,005,000
68 2,067,389 170,789 2,238,178 1,020,000
69 2,067,389 173,300 2,240,689 1,035,000
70 2,067,389 175,812 2,243,201 1,050,000
71 2,067,389 178,324 2,245,712 1,065,000
72 2,067,389 180,835 2,248,224 1,080,000
 73 2,067,389 183,347 2,250,736 1,095,000
74 2,067,389 185,858 2,253,247 1,110,000
75 2,067,389 188,370 2,255,759 1,125,000
76 2,067,389 190,882 2,258,270 1,140,000
77 2,067,389 193,393 2,260,782 1,155,000
78 2,067,389 195,905 2,263,294 1,170,000
79 2,067,389 198,416 2,265,805 1,185,000
80 2,067,389 200,928 2,268,317 1,200,000
81 2,067,389 203,440 2,270,828 1,215,000
82 2,067,389 205,951 2,273,340 1,230,000
83 2,067,389 208,463 2,275,852 1,245,000
84 2,067,389 210,974 2,278,363 1,260,000
85 2,067,389 213,486 2,280,875 1,275,000
86 2,067,389 215,998 2,283,386 1,290,000
87 2,067,389 218,509 2,285,898 1,305,000
88 2,067,389 221,021 2,288,410 1,320,000
89 2,067,389 223,532 2,290,921 1,335,000
90 2,067,389 226,044 2,293,433 1,350,000
91 2,067,389 228,556 2,295,944 1,365,000
92 2,067,389 231,067 2,298,456 1,380,000
93 2,067,389 233,579 2,300,968 1,395,000
94 2,067,389 236,090 2,303,479 1,410,000
95 2,067,389 238,602 2,305,991 1,425,000
96 2,067,389 241,114 2,308,502 1,440,000
97 2,067,389 243,625 2,311,014 1,455,000
98 2,067,389 246,137 2,313,526 1,470,000
99 2,067,389 248,648 2,316,037 1,485,000
100 2,067,389 251,160 2,318,549 1,500,000
101 2,067,389 253,672 2,321,060 1,515,000
102 2,067,389 256,183 2,323,572 1,530,000
103 2,067,389 258,695 2,326,084 1,545,000
104 2,067,389 261,206 2,328,595 1,560,000
105 2,067,389 263,718 2,331,107 1,575,000
106 2,067,389 266,230 2,333,618 1,590,000
107 2,067,389 268,741 2,336,130 1,605,000
108 2,067,389 271,253 2,338,642 1,620,000
109 2,067,389 273,764 2,341,153 1,635,000
110 2,067,389 276,276 2,343,665 1,650,000
111 2,067,389 278,788 2,346,176 1,665,000
112 2,067,389 281,299 2,348,688 1,680,000
113 2,067,389 283,811 2,351,200 1,695,000
114 2,067,389 286,322 2,353,711 1,710,000
115 2,067,389 288,834 2,356,223 1,725,000
116 2,067,389 291,346 2,358,734 1,740,000
117 2,067,389 293,857 2,361,246 1,755,000
118 2,067,389 296,369 2,363,758 1,770,000
119 2,067,389 298,880 2,366,269 1,785,000
120 2,067,389 301,392 2,368,781 1,800,000
121 2,067,389 303,904 2,371,292 1,815,000
122 2,067,389 306,415 2,373,804 1,830,000
123 2,067,389 308,927 2,376,316 1,845,000
124 2,067,389 311,438 2,378,827 1,860,000
125 2,067,389 313,950 2,381,339 1,875,000
126 2,067,389 316,462 2,383,850 1,890,000
127 2,067,389 318,973 2,386,362 1,905,000
128 2,067,389 321,485 2,388,874 1,920,000
129 2,067,389 323,996 2,391,385 1,935,000
130 2,067,389 326,508 2,393,897 1,950,000
131 2,067,389 329,020 2,396,408 1,965,000
132 2,067,389 331,531 2,398,920 1,980,000
133 2,067,389 334,043 2,401,432 1,995,000
134 2,067,389 336,554 2,403,943 2,010,000
135 2,067,389 339,066 2,406,455 2,025,000
136 2,067,389 341,578 2,408,966 2,040,000
137 2,067,389 344,089 2,411,478 2,055,000
138 2,067,389 346,601 2,413,990 2,070,000
139 2,067,389 349,112 2,416,501 2,085,000
140 2,067,389 351,624 2,419,013 2,100,000
141 2,067,389 354,136 2,421,524 2,115,000
142 2,067,389 356,647 2,424,036 2,130,000
143 2,067,389 359,159 2,426,548 2,145,000
144 2,067,389 361,670 2,429,059 2,160,000
145 2,067,389 364,182 2,431,571 2,175,000
146 2,067,389 366,694 2,434,082 2,190,000
147 2,067,389 369,205 2,436,594 2,205,000
148 2,067,389 371,717 2,439,106 2,220,000
149 2,067,389 374,228 2,441,617 2,235,000
150 2,067,389 376,740 2,444,129 2,250,000
151 2,067,389 379,252 2,446,640 2,265,000
152 2,067,389 381,763 2,449,152 2,280,000
153 2,067,389 384,275 2,451,664 2,295,000
154 2,067,389 386,786 2,454,175 2,310,000
155 2,067,389 389,298 2,456,687 2,325,000
156 2,067,389 391,810 2,459,198 2,340,000
157 2,067,389 394,321 2,461,710 2,355,000
158 2,067,389 396,833 2,464,222 2,370,000
159 2,067,389 399,344 2,466,733 2,385,000
160 2,067,389 401,856 2,469,245 2,400,000
161 2,067,389 404,368 2,471,756 2,415,000
162 2,067,389 406,879 2,474,268 2,430,000
163 2,067,389 409,391 2,476,780 2,445,000
164 2,067,389 411,902 2,479,291 2,460,000
165 2,067,389 414,414 2,481,803 2,475,000
166 2,067,389 416,926 2,484,314 2,490,000
167 2,067,389 419,437 2,486,826 2,505,000
168 2,067,389 421,949 2,489,338 2,520,000
169 2,067,389 424,460 2,491,849 2,535,000
170 2,067,389 426,972 2,494,361 2,550,000
171 2,067,389 429,484 2,496,872 2,565,000
172 2,067,389 431,995 2,499,384 2,580,000
173 2,067,389 434,507 2,501,896 2,595,000
174 2,067,389 437,018 2,504,407 2,610,000
175 2,067,389 439,530 2,506,919 2,625,000
176 2,067,389 442,042 2,509,430 2,640,000
177 2,067,389 444,553 2,511,942 2,655,000
178 2,067,389 447,065 2,514,454 2,670,000
179 2,067,389 449,576 2,516,965 2,685,000
180 2,067,389 452,088 2,519,477 2,700,000
181 2,067,389 454,600 2,521,988 2,715,000
182 2,067,389 457,111 2,524,500 2,730,000
183 2,067,389 459,623 2,527,012 2,745,000
184 2,067,389 462,134 2,529,523 2,760,000
185 2,067,389 464,646 2,532,035 2,775,000
186 2,067,389 467,158 2,534,546 2,790,000
187 2,067,389 469,669 2,537,058 2,805,000
188 2,067,389 472,181 2,539,570 2,820,000
189 2,067,389 474,692 2,542,081 2,835,000
190 2,067,389 477,204 2,544,593 2,850,000
191 2,067,389 479,716 2,547,104 2,865,000
192 2,067,389 482,227 2,549,616 2,880,000
193 2,067,389 484,739 2,552,128 2,895,000
194 2,067,389 487,250 2,554,639 2,910,000
195 2,067,389 489,762 2,557,151 2,925,000
196 2,067,389 492,274 2,559,662 2,940,000
197 2,067,389 494,785 2,562,174 2,955,000
198 2,067,389 497,297 2,564,686 2,970,000
199 2,067,389 499,808 2,567,197 2,985,000
200 2,067,389 502,320 2,569,709 3,000,000
201 2,067,389 504,832 2,572,220 3,015,000
202 2,067,389 507,343 2,574,732 3,030,000
203 2,067,389 509,855 2,577,244 3,045,000
204 2,067,389 512,366 2,579,755 3,060,000
205 2,067,389 514,878 2,582,267 3,075,000
206 2,067,389 517,390 2,584,778 3,090,000
207 2,067,389 519,901 2,587,290 3,105,000
208 2,067,389 522,413 2,589,802 3,120,000
209 2,067,389 524,924 2,592,313 3,135,000
210 2,067,389 527,436 2,594,825 3,150,000
211 2,067,389 529,948 2,597,336 3,165,000
212 2,067,389 532,459 2,599,848 3,180,000
213 2,067,389 534,971 2,602,360 3,195,000
214 2,067,389 537,482 2,604,871 3,210,000
215 2,067,389 539,994 2,607,383 3,225,000
216 2,067,389 542,506 2,609,894 3,240,000
217 2,067,389 545,017 2,612,406 3,255,000
218 2,067,389 547,529 2,614,918 3,270,000
219 2,067,389 550,040 2,617,429 3,285,000
220 2,067,389 552,552 2,619,941 3,300,000
221 2,067,389 555,064 2,622,452 3,315,000
222 2,067,389 557,575 2,624,964 3,330,000
223 2,067,389 560,087 2,627,476 3,345,000
224 2,067,389 562,598 2,629,987 3,360,000
225 2,067,389 565,110 2,632,499 3,375,000
226 2,067,389 567,622 2,635,010 3,390,000
227 2,067,389 570,133 2,637,522 3,405,000
228 2,067,389 572,645 2,640,034 3,420,000
229 2,067,389 575,156 2,642,545 3,435,000
230 2,067,389 577,668 2,645,057 3,450,000
231 2,067,389 580,180 2,647,568 3,465,000
232 2,067,389 582,691 2,650,080 3,480,000
233 2,067,389 585,203 2,652,592 3,495,000
234 2,067,389 587,714 2,655,103 3,510,000
235 2,067,389 590,226 2,657,615 3,525,000
236 2,067,389 592,738 2,660,126 3,540,000
237 2,067,389 595,249 2,662,638 3,555,000
238 2,067,389 597,761 2,665,150 3,570,000
239 2,067,389 600,272 2,667,661 3,585,000
240 2,067,389 602,784 2,670,173 3,600,000
241 2,067,389 605,296 2,672,684 3,615,000
242 2,067,389 607,807 2,675,196 3,630,000
243 2,067,389 610,319 2,677,708 3,645,000
244 2,067,389 612,830 2,680,219 3,660,000
245 2,067,389 615,342 2,682,731 3,675,000
246 2,067,389 617,854 2,685,242 3,690,000
247 2,067,389 620,365 2,687,754 3,705,000
248 2,067,389 622,877 2,690,266 3,720,000
249 2,067,389 625,388 2,692,777 3,735,000
250 2,067,389 627,900 2,695,289 3,750,000
251 2,067,389 630,412 2,697,800 3,765,000
252 2,067,389 632,923 2,700,312 3,780,000
253 2,067,389 635,435 2,702,824 3,795,000
254 2,067,389 637,946 2,705,335 3,810,000
255 2,067,389 640,458 2,707,847 3,825,000
256 2,067,389 642,970 2,710,358 3,840,000
257 2,067,389 645,481 2,712,870 3,855,000
258 2,067,389 647,993 2,715,382 3,870,000
259 2,067,389 650,504 2,717,893 3,885,000
260 2,067,389 653,016 2,720,405 3,900,000
261 2,067,389 655,528 2,722,916 3,915,000
262 2,067,389 658,039 2,725,428 3,930,000
263 2,067,389 660,551 2,727,940 3,945,000
264 2,067,389 663,062 2,730,451 3,960,000
265 2,067,389 665,574 2,732,963 3,975,000
266 2,067,389 668,086 2,735,474 3,990,000
267 2,067,389 670,597 2,737,986 4,005,000
268 2,067,389 673,109 2,740,498 4,020,000
269 2,067,389 675,620 2,743,009 4,035,000
270 2,067,389 678,132 2,745,521 4,050,000
271 2,067,389 680,644 2,748,032 4,065,000
272 2,067,389 683,155 2,750,544 4,080,000
273 2,067,389 685,667 2,753,056 4,095,000
274 2,067,389 688,178 2,755,567 4,110,000
275 2,067,389 690,690 2,758,079 4,125,000
276 2,067,389 693,202 2,760,590 4,140,000
277 2,067,389 695,713 2,763,102 4,155,000
278 2,067,389 698,225 2,765,614 4,170,000
279 2,067,389 700,736 2,768,125 4,185,000
280 2,067,389 703,248 2,770,637 4,200,000
281 2,067,389 705,760 2,773,148 4,215,000
282 2,067,389 708,271 2,775,660 4,230,000
283 2,067,389 710,783 2,778,172 4,245,000
284 2,067,389 713,294 2,780,683 4,260,000
285 2,067,389 715,806 2,783,195 4,275,000
286 2,067,389 718,318 2,785,706 4,290,000
287 2,067,389 720,829 2,788,218 4,305,000
288 2,067,389 723,341 2,790,730 4,320,000
289 2,067,389 725,852 2,793,241 4,335,000
290 2,067,389 728,364 2,795,753 4,350,000
291 2,067,389 730,876 2,798,264 4,365,000
292 2,067,389 733,387 2,800,776 4,380,000
293 2,067,389 735,899 2,803,288 4,395,000
294 2,067,389 738,410 2,805,799 4,410,000
295 2,067,389 740,922 2,808,311 4,425,000
296 2,067,389 743,434 2,810,822 4,440,000
297 2,067,389 745,945 2,813,334 4,455,000
298 2,067,389 748,457 2,815,846 4,470,000
299 2,067,389 750,968 2,818,357 4,485,000
300 2,067,389 753,480 2,820,869 4,500,000
301 2,067,389 755,992 2,823,380 4,515,000
302 2,067,389 758,503 2,825,892 4,530,000
303 2,067,389 761,015 2,828,404 4,545,000
304 2,067,389 763,526 2,830,915 4,560,000
305 2,067,389 766,038 2,833,427 4,575,000
306 2,067,389 768,550 2,835,938 4,590,000
307 2,067,389 771,061 2,838,450 4,605,000
308 2,067,389 773,573 2,840,962 4,620,000
309 2,067,389 776,084 2,843,473 4,635,000
310 2,067,389 778,596 2,845,985 4,650,000
311 2,067,389 781,108 2,848,496 4,665,000
312 2,067,389 783,619 2,851,008 4,680,000
313 2,067,389 786,131 2,853,520 4,695,000
314 2,067,389 788,642 2,856,031 4,710,000
315 2,067,389 791,154 2,858,543 4,725,000
316 2,067,389 793,666 2,861,054 4,740,000
317 2,067,389 796,177 2,863,566 4,755,000
318 2,067,389 798,689 2,866,078 4,770,000
319 2,067,389 801,200 2,868,589 4,785,000
320 2,067,389 803,712 2,871,101 4,800,000
321 2,067,389 806,224 2,873,612 4,815,000
322 2,067,389 808,735 2,876,124 4,830,000
323 2,067,389 811,247 2,878,636 4,845,000
324 2,067,389 813,758 2,881,147 4,860,000
325 2,067,389 816,270 2,883,659 4,875,000
326 2,067,389 818,782 2,886,170 4,890,000
327 2,067,389 821,293 2,888,682 4,905,000
328 2,067,389 823,805 2,891,194 4,920,000
329 2,067,389 826,316 2,893,705 4,935,000
330 2,067,389 828,828 2,896,217 4,950,000
331 2,067,389 831,340 2,898,728 4,965,000
332 2,067,389 833,851 2,901,240 4,980,000
333 2,067,389 836,363 2,903,752 4,995,000
334 2,067,389 838,874 2,906,263 5,010,000
335 2,067,389 841,386 2,908,775 5,025,000
336 2,067,389 843,898 2,911,286 5,040,000
337 2,067,389 846,409 2,913,798 5,055,000
338 2,067,389 848,921 2,916,310 5,070,000
339 2,067,389 851,432 2,918,821 5,085,000
340 2,067,389 853,944 2,921,333 5,100,000
341 2,067,389 856,456 2,923,844 5,115,000
342 2,067,389 858,967 2,926,356 5,130,000
343 2,067,389 861,479 2,928,868 5,145,000
344 2,067,389 863,990 2,931,379 5,160,000
345 2,067,389 866,502 2,933,891 5,175,000
346 2,067,389 869,014 2,936,402 5,190,000
347 2,067,389 871,525 2,938,914 5,205,000
348 2,067,389 874,037 2,941,426 5,220,000
349 2,067,389 876,548 2,943,937 5,235,000
350 2,067,389 879,060 2,946,449 5,250,000
351 2,067,389 881,572 2,948,960 5,265,000
352 2,067,389 884,083 2,951,472 5,280,000
353 2,067,389 886,595 2,953,984 5,295,000
354 2,067,389 889,106 2,956,495 5,310,000
355 2,067,389 891,618 2,959,007 5,325,000
356 2,067,389 894,130 2,961,518 5,340,000
357 2,067,389 896,641 2,964,030 5,355,000
358 2,067,389 899,153 2,966,542 5,370,000
359 2,067,389 901,664 2,969,053 5,385,000
360 2,067,389 904,176 2,971,565 5,400,000
361 2,067,389 906,688 2,974,076 5,415,000
362 2,067,389 909,199 2,976,588 5,430,000
363 2,067,389 911,711 2,979,100 5,445,000
364 2,067,389 914,222 2,981,611 5,460,000
365 2,067,389 916,734 2,984,123 5,475,000
366 2,067,389 919,246 2,986,634 5,490,000
367 2,067,389 921,757 2,989,146 5,505,000
368 2,067,389 924,269 2,991,658 5,520,000
369 2,067,389 926,780 2,994,169 5,535,000
370 2,067,389 929,292 2,996,681 5,550,000
371 2,067,389 931,804 2,999,192 5,565,000
372 2,067,389 934,315 3,001,704 5,580,000
373 2,067,389 936,827 3,004,216 5,595,000
374 2,067,389 939,338 3,006,727 5,610,000
375 2,067,389 941,850 3,009,239 5,625,000
376 2,067,389 944,362 3,011,750 5,640,000
377 2,067,389 946,873 3,014,262 5,655,000
378 2,067,389 949,385 3,016,774 5,670,000
379 2,067,389 951,896 3,019,285 5,685,000
380 2,067,389 954,408 3,021,797 5,700,000
381 2,067,389 956,920 3,024,308 5,715,000
382 2,067,389 959,431 3,026,820 5,730,000
383 2,067,389 961,943 3,029,332 5,745,000
384 2,067,389 964,454 3,031,843 5,760,000
385 2,067,389 966,966 3,034,355 5,775,000
386 2,067,389 969,478 3,036,866 5,790,000
387 2,067,389 971,989 3,039,378 5,805,000
388 2,067,389 974,501 3,041,890 5,820,000
389 2,067,389 977,012 3,044,401 5,835,000
390 2,067,389 979,524 3,046,913 5,850,000
391 2,067,389 982,036 3,049,424 5,865,000
392 2,067,389 984,547 3,051,936 5,880,000
393 2,067,389 987,059 3,054,448 5,895,000
394 2,067,389 989,570 3,056,959 5,910,000
395 2,067,389 992,082 3,059,471 5,925,000
396 2,067,389 994,594 3,061,982 5,940,000
397 2,067,389 997,105 3,064,494 5,955,000
398 2,067,389 999,617 3,067,006 5,970,000
399 2,067,389 1,002,128 3,069,517 5,985,000
400 2,067,389 1,004,640 3,072,029 6,000,000
401 2,067,389 1,007,152 3,074,540 6,015,000
402 2,067,389 1,009,663 3,077,052 6,030,000
403 2,067,389 1,012,175 3,079,564 6,045,000
404 2,067,389 1,014,686 3,082,075 6,060,000
405 2,067,389 1,017,198 3,084,587 6,075,000
406 2,067,389 1,019,710 3,087,098 6,090,000
407 2,067,389 1,022,221 3,089,610 6,105,000
408 2,067,389 1,024,733 3,092,122 6,120,000
409 2,067,389 1,027,244 3,094,633 6,135,000
410 2,067,389 1,029,756 3,097,145 6,150,000
411 2,067,389 1,032,268 3,099,656 6,165,000
412 2,067,389 1,034,779 3,102,168 6,180,000
413 2,067,389 1,037,291 3,104,680 6,195,000
414 2,067,389 1,039,802 3,107,191 6,210,000
415 2,067,389 1,042,314 3,109,703 6,225,000
416 2,067,389 1,044,826 3,112,214 6,240,000
417 2,067,389 1,047,337 3,114,726 6,255,000
418 2,067,389 1,049,849 3,117,238 6,270,000
419 2,067,389 1,052,360 3,119,749 6,285,000
420 2,067,389 1,054,872 3,122,261 6,300,000
421 2,067,389 1,057,384 3,124,772 6,315,000
422 2,067,389 1,059,895 3,127,284 6,330,000
423 2,067,389 1,062,407 3,129,796 6,345,000
424 2,067,389 1,064,918 3,132,307 6,360,000
425 2,067,389 1,067,430 3,134,819 6,375,000
426 2,067,389 1,069,942 3,137,330 6,390,000
427 2,067,389 1,072,453 3,139,842 6,405,000
428 2,067,389 1,074,965 3,142,354 6,420,000
429 2,067,389 1,077,476 3,144,865 6,435,000
430 2,067,389 1,079,988 3,147,377 6,450,000
431 2,067,389 1,082,500 3,149,888 6,465,000
432 2,067,389 1,085,011 3,152,400 6,480,000
433 2,067,389 1,087,523 3,154,912 6,495,000
434 2,067,389 1,090,034 3,157,423 6,510,000
435 2,067,389 1,092,546 3,159,935 6,525,000
436 2,067,389 1,095,058 3,162,446 6,540,000
437 2,067,389 1,097,569 3,164,958 6,555,000
438 2,067,389 1,100,081 3,167,470 6,570,000
439 2,067,389 1,102,592 3,169,981 6,585,000
440 2,067,389 1,105,104 3,172,493 6,600,000
441 2,067,389 1,107,616 3,175,004 6,615,000
442 2,067,389 1,110,127 3,177,516 6,630,000
443 2,067,389 1,112,639 3,180,028 6,645,000
444 2,067,389 1,115,150 3,182,539 6,660,000
445 2,067,389 1,117,662 3,185,051 6,675,000
446 2,067,389 1,120,174 3,187,562 6,690,000
447 2,067,389 1,122,685 3,190,074 6,705,000
448 2,067,389 1,125,197 3,192,586 6,720,000
449 2,067,389 1,127,708 3,195,097 6,735,000
450 2,067,389 1,130,220 3,197,609 6,750,000
451 2,067,389 1,132,732 3,200,120 6,765,000
452 2,067,389 1,135,243 3,202,632 6,780,000
453 2,067,389 1,137,755 3,205,144 6,795,000
454 2,067,389 1,140,266 3,207,655 6,810,000
455 2,067,389 1,142,778 3,210,167 6,825,000
456 2,067,389 1,145,290 3,212,678 6,840,000
457 2,067,389 1,147,801 3,215,190 6,855,000
458 2,067,389 1,150,313 3,217,702 6,870,000
459 2,067,389 1,152,824 3,220,213 6,885,000
460 2,067,389 1,155,336 3,222,725 6,900,000
461 2,067,389 1,157,848 3,225,236 6,915,000
462 2,067,389 1,160,359 3,227,748 6,930,000
463 2,067,389 1,162,871 3,230,260 6,945,000
464 2,067,389 1,165,382 3,232,771 6,960,000
465 2,067,389 1,167,894 3,235,283 6,975,000
466 2,067,389 1,170,406 3,237,794 6,990,000
467 2,067,389 1,172,917 3,240,306 7,005,000
468 2,067,389 1,175,429 3,242,818 7,020,000
469 2,067,389 1,177,940 3,245,329 7,035,000
470 2,067,389 1,180,452 3,247,841 7,050,000
471 2,067,389 1,182,964 3,250,352 7,065,000
472 2,067,389 1,185,475 3,252,864 7,080,000
473 2,067,389 1,187,987 3,255,376 7,095,000
474 2,067,389 1,190,498 3,257,887 7,110,000
475 2,067,389 1,193,010 3,260,399 7,125,000
476 2,067,389 1,195,522 3,262,910 7,140,000
477 2,067,389 1,198,033 3,265,422 7,155,000
478 2,067,389 1,200,545 3,267,934 7,170,000
479 2,067,389 1,203,056 3,270,445 7,185,000
480 2,067,389 1,205,568 3,272,957 7,200,000
481 2,067,389 1,208,080 3,275,468 7,215,000
482 2,067,389 1,210,591 3,277,980 7,230,000
483 2,067,389 1,213,103 3,280,492 7,245,000
484 2,067,389 1,215,614 3,283,003 7,260,000
485 2,067,389 1,218,126 3,285,515 7,275,000
486 2,067,389 1,220,638 3,288,026 7,290,000
487 2,067,389 1,223,149 3,290,538 7,305,000
488 2,067,389 1,225,661 3,293,050 7,320,000
489 2,067,389 1,228,172 3,295,561 7,335,000
490 2,067,389 1,230,684 3,298,073 7,350,000
491 2,067,389 1,233,196 3,300,584 7,365,000
492 2,067,389 1,235,707 3,303,096 7,380,000
493 2,067,389 1,238,219 3,305,608 7,395,000
494 2,067,389 1,240,730 3,308,119 7,410,000
495 2,067,389 1,243,242 3,310,631 7,425,000
496 2,067,389 1,245,754 3,313,142 7,440,000
497 2,067,389 1,248,265 3,315,654 7,455,000
498 2,067,389 1,250,777 3,318,166 7,470,000
499 2,067,389 1,253,288 3,320,677 7,485,000
500 2,067,389 1,255,800 3,323,189 7,500,000
501 2,067,389 1,258,312 3,325,700 7,515,000
502 2,067,389 1,260,823 3,328,212 7,530,000
503 2,067,389 1,263,335 3,330,724 7,545,000
504 2,067,389 1,265,846 3,333,235 7,560,000
505 2,067,389 1,268,358 3,335,747 7,575,000
506 2,067,389 1,270,870 3,338,258 7,590,000
507 2,067,389 1,273,381 3,340,770 7,605,000
508 2,067,389 1,275,893 3,343,282 7,620,000
509 2,067,389 1,278,404 3,345,793 7,635,000
510 2,067,389 1,280,916 3,348,305 7,650,000
511 2,067,389 1,283,428 3,350,816 7,665,000
512 2,067,389 1,285,939 3,353,328 7,680,000
513 2,067,389 1,288,451 3,355,840 7,695,000
514 2,067,389 1,290,962 3,358,351 7,710,000
515 2,067,389 1,293,474 3,360,863 7,725,000
516 2,067,389 1,295,986 3,363,374 7,740,000
517 2,067,389 1,298,497 3,365,886 7,755,000
518 2,067,389 1,301,009 3,368,398 7,770,000
519 2,067,389 1,303,520 3,370,909 7,785,000
520 2,067,389 1,306,032 3,373,421 7,800,000
521 2,067,389 1,308,544 3,375,932 7,815,000
522 2,067,389 1,311,055 3,378,444 7,830,000
523 2,067,389 1,313,567 3,380,956 7,845,000
524 2,067,389 1,316,078 3,383,467 7,860,000
525 2,067,389 1,318,590 3,385,979 7,875,000
526 2,067,389 1,321,102 3,388,490 7,890,000
527 2,067,389 1,323,613 3,391,002 7,905,000
528 2,067,389 1,326,125 3,393,514 7,920,000
529 2,067,389 1,328,636 3,396,025 7,935,000
530 2,067,389 1,331,148 3,398,537 7,950,000
531 2,067,389 1,333,660 3,401,048 7,965,000
532 2,067,389 1,336,171 3,403,560 7,980,000
533 2,067,389 1,338,683 3,406,072 7,995,000
534 2,067,389 1,341,194 3,408,583 8,010,000
535 2,067,389 1,343,706 3,411,095 8,025,000
536 2,067,389 1,346,218 3,413,606 8,040,000
537 2,067,389 1,348,729 3,416,118 8,055,000
538 2,067,389 1,351,241 3,418,630 8,070,000
539 2,067,389 1,353,752 3,421,141 8,085,000
540 2,067,389 1,356,264 3,423,653 8,100,000
541 2,067,389 1,358,776 3,426,164 8,115,000
542 2,067,389 1,361,287 3,428,676 8,130,000
543 2,067,389 1,363,799 3,431,188 8,145,000
544 2,067,389 1,366,310 3,433,699 8,160,000
545 2,067,389 1,368,822 3,436,211 8,175,000
546 2,067,389 1,371,334 3,438,722 8,190,000
547 2,067,389 1,373,845 3,441,234 8,205,000
548 2,067,389 1,376,357 3,443,746 8,220,000
549 2,067,389 1,378,868 3,446,257 8,235,000
550 2,067,389 1,381,380 3,448,769 8,250,000
551 2,067,389 1,383,892 3,451,280 8,265,000
552 2,067,389 1,386,403 3,453,792 8,280,000
553 2,067,389 1,388,915 3,456,304 8,295,000
554 2,067,389 1,391,426 3,458,815 8,310,000
555 2,067,389 1,393,938 3,461,327 8,325,000
556 2,067,389 1,396,450 3,463,838 8,340,000
557 2,067,389 1,398,961 3,466,350 8,355,000
558 2,067,389 1,401,473 3,468,862 8,370,000
559 2,067,389 1,403,984 3,471,373 8,385,000
560 2,067,389 1,406,496 3,473,885 8,400,000
561 2,067,389 1,409,008 3,476,396 8,415,000
562 2,067,389 1,411,519 3,478,908 8,430,000
563 2,067,389 1,414,031 3,481,420 8,445,000
564 2,067,389 1,416,542 3,483,931 8,460,000
565 2,067,389 1,419,054 3,486,443 8,475,000
566 2,067,389 1,421,566 3,488,954 8,490,000
567 2,067,389 1,424,077 3,491,466 8,505,000
568 2,067,389 1,426,589 3,493,978 8,520,000
569 2,067,389 1,429,100 3,496,489 8,535,000
570 2,067,389 1,431,612 3,499,001 8,550,000
571 2,067,389 1,434,124 3,501,512 8,565,000
572 2,067,389 1,436,635 3,504,024 8,580,000
573 2,067,389 1,439,147 3,506,536 8,595,000
574 2,067,389 1,441,658 3,509,047 8,610,000
575 2,067,389 1,444,170 3,511,559 8,625,000
576 2,067,389 1,446,682 3,514,070 8,640,000
577 2,067,389 1,449,193 3,516,582 8,655,000
578 2,067,389 1,451,705 3,519,094 8,670,000
579 2,067,389 1,454,216 3,521,605 8,685,000
580 2,067,389 1,456,728 3,524,117 8,700,000
581 2,067,389 1,459,240 3,526,628 8,715,000
582 2,067,389 1,461,751 3,529,140 8,730,000
583 2,067,389 1,464,263 3,531,652 8,745,000
584 2,067,389 1,466,774 3,534,163 8,760,000
585 2,067,389 1,469,286 3,536,675 8,775,000
586 2,067,389 1,471,798 3,539,186 8,790,000
587 2,067,389 1,474,309 3,541,698 8,805,000
588 2,067,389 1,476,821 3,544,210 8,820,000
589 2,067,389 1,479,332 3,546,721 8,835,000
590 2,067,389 1,481,844 3,549,233 8,850,000
591 2,067,389 1,484,356 3,551,744 8,865,000
592 2,067,389 1,486,867 3,554,256 8,880,000
593 2,067,389 1,489,379 3,556,768 8,895,000
594 2,067,389 1,491,890 3,559,279 8,910,000
595 2,067,389 1,494,402 3,561,791 8,925,000
596 2,067,389 1,496,914 3,564,302 8,940,000
597 2,067,389 1,499,425 3,566,814 8,955,000
598 2,067,389 1,501,937 3,569,326 8,970,000
599 2,067,389 1,504,448 3,571,837 8,985,000
600 2,067,389 1,506,960 3,574,349 9,000,000
601 2,067,389 1,509,472 3,576,860 9,015,000
602 2,067,389 1,511,983 3,579,372 9,030,000
603 2,067,389 1,514,495 3,581,884 9,045,000
604 2,067,389 1,517,006 3,584,395 9,060,000
605 2,067,389 1,519,518 3,586,907 9,075,000
606 2,067,389 1,522,030 3,589,418 9,090,000
607 2,067,389 1,524,541 3,591,930 9,105,000
608 2,067,389 1,527,053 3,594,442 9,120,000
609 2,067,389 1,529,564 3,596,953 9,135,000
610 2,067,389 1,532,076 3,599,465 9,150,000
611 2,067,389 1,534,588 3,601,976 9,165,000
612 2,067,389 1,537,099 3,604,488 9,180,000
613 2,067,389 1,539,611 3,607,000 9,195,000
614 2,067,389 1,542,122 3,609,511 9,210,000
615 2,067,389 1,544,634 3,612,023 9,225,000
616 2,067,389 1,547,146 3,614,534 9,240,000
617 2,067,389 1,549,657 3,617,046 9,255,000
618 2,067,389 1,552,169 3,619,558 9,270,000
619 2,067,389 1,554,680 3,622,069 9,285,000
620 2,067,389 1,557,192 3,624,581 9,300,000
621 2,067,389 1,559,704 3,627,092 9,315,000
622 2,067,389 1,562,215 3,629,604 9,330,000
623 2,067,389 1,564,727 3,632,116 9,345,000
624 2,067,389 1,567,238 3,634,627 9,360,000
625 2,067,389 1,569,750 3,637,139 9,375,000
626 2,067,389 1,572,262 3,639,650 9,390,000
627 2,067,389 1,574,773 3,642,162 9,405,000
628 2,067,389 1,577,285 3,644,674 9,420,000
629 2,067,389 1,579,796 3,647,185 9,435,000
630 2,067,389 1,582,308 3,649,697 9,450,000
631 2,067,389 1,584,820 3,652,208 9,465,000
632 2,067,389 1,587,331 3,654,720 9,480,000
633 2,067,389 1,589,843 3,657,232 9,495,000
634 2,067,389 1,592,354 3,659,743 9,510,000
635 2,067,389 1,594,866 3,662,255 9,525,000
636 2,067,389 1,597,378 3,664,766 9,540,000
637 2,067,389 1,599,889 3,667,278 9,555,000
638 2,067,389 1,602,401 3,669,790 9,570,000
639 2,067,389 1,604,912 3,672,301 9,585,000
640 2,067,389 1,607,424 3,674,813 9,600,000
641 2,067,389 1,609,936 3,677,324 9,615,000
642 2,067,389 1,612,447 3,679,836 9,630,000
643 2,067,389 1,614,959 3,682,348 9,645,000
644 2,067,389 1,617,470 3,684,859 9,660,000
645 2,067,389 1,619,982 3,687,371 9,675,000
646 2,067,389 1,622,494 3,689,882 9,690,000
647 2,067,389 1,625,005 3,692,394 9,705,000
648 2,067,389 1,627,517 3,694,906 9,720,000
649 2,067,389 1,630,028 3,697,417 9,735,000
650 2,067,389 1,632,540 3,699,929 9,750,000
651 2,067,389 1,635,052 3,702,440 9,765,000
652 2,067,389 1,637,563 3,704,952 9,780,000
653 2,067,389 1,640,075 3,707,464 9,795,000
654 2,067,389 1,642,586 3,709,975 9,810,000
655 2,067,389 1,645,098 3,712,487 9,825,000
656 2,067,389 1,647,610 3,714,998 9,840,000
657 2,067,389 1,650,121 3,717,510 9,855,000
658 2,067,389 1,652,633 3,720,022 9,870,000
659 2,067,389 1,655,144 3,722,533 9,885,000
660 2,067,389 1,657,656 3,725,045 9,900,000
661 2,067,389 1,660,168 3,727,556 9,915,000
662 2,067,389 1,662,679 3,730,068 9,930,000
663 2,067,389 1,665,191 3,732,580 9,945,000
664 2,067,389 1,667,702 3,735,091 9,960,000
665 2,067,389 1,670,214 3,737,603 9,975,000
666 2,067,389 1,672,726 3,740,114 9,990,000
667 2,067,389 1,675,237 3,742,626 10,005,000
668 2,067,389 1,677,749 3,745,138 10,020,000
669 2,067,389 1,680,260 3,747,649 10,035,000
670 2,067,389 1,682,772 3,750,161 10,050,000
671 2,067,389 1,685,284 3,752,672 10,065,000
672 2,067,389 1,687,795 3,755,184 10,080,000
673 2,067,389 1,690,307 3,757,696 10,095,000
674 2,067,389 1,692,818 3,760,207 10,110,000
675 2,067,389 1,695,330 3,762,719 10,125,000
676 2,067,389 1,697,842 3,765,230 10,140,000
677 2,067,389 1,700,353 3,767,742 10,155,000
678 2,067,389 1,702,865 3,770,254 10,170,000
679 2,067,389 1,705,376 3,772,765 10,185,000
680 2,067,389 1,707,888 3,775,277 10,200,000
681 2,067,389 1,710,400 3,777,788 10,215,000
682 2,067,389 1,712,911 3,780,300 10,230,000
683 2,067,389 1,715,423 3,782,812 10,245,000
684 2,067,389 1,717,934 3,785,323 10,260,000
685 2,067,389 1,720,446 3,787,835 10,275,000
686 2,067,389 1,722,958 3,790,346 10,290,000
687 2,067,389 1,725,469 3,792,858 10,305,000
688 2,067,389 1,727,981 3,795,370 10,320,000
689 2,067,389 1,730,492 3,797,881 10,335,000
690 2,067,389 1,733,004 3,800,393 10,350,000
691 2,067,389 1,735,516 3,802,904 10,365,000
692 2,067,389 1,738,027 3,805,416 10,380,000
693 2,067,389 1,740,539 3,807,928 10,395,000
694 2,067,389 1,743,050 3,810,439 10,410,000
695 2,067,389 1,745,562 3,812,951 10,425,000
696 2,067,389 1,748,074 3,815,462 10,440,000
697 2,067,389 1,750,585 3,817,974 10,455,000
698 2,067,389 1,753,097 3,820,486 10,470,000
699 2,067,389 1,755,608 3,822,997 10,485,000
700 2,067,389 1,758,120 3,825,509 10,500,000
701 2,067,389 1,760,632 3,828,020 10,515,000
702 2,067,389 1,763,143 3,830,532 10,530,000
703 2,067,389 1,765,655 3,833,044 10,545,000
704 2,067,389 1,768,166 3,835,555 10,560,000
705 2,067,389 1,770,678 3,838,067 10,575,000
706 2,067,389 1,773,190 3,840,578 10,590,000
707 2,067,389 1,775,701 3,843,090 10,605,000
708 2,067,389 1,778,213 3,845,602 10,620,000
709 2,067,389 1,780,724 3,848,113 10,635,000
710 2,067,389 1,783,236 3,850,625 10,650,000
711 2,067,389 1,785,748 3,853,136 10,665,000
712 2,067,389 1,788,259 3,855,648 10,680,000
713 2,067,389 1,790,771 3,858,160 10,695,000
714 2,067,389 1,793,282 3,860,671 10,710,000
715 2,067,389 1,795,794 3,863,183 10,725,000
716 2,067,389 1,798,306 3,865,694 10,740,000
717 2,067,389 1,800,817 3,868,206 10,755,000
718 2,067,389 1,803,329 3,870,718 10,770,000
719 2,067,389 1,805,840 3,873,229 10,785,000
720 2,067,389 1,808,352 3,875,741 10,800,000
721 2,067,389 1,810,864 3,878,252 10,815,000
722 2,067,389 1,813,375 3,880,764 10,830,000
723 2,067,389 1,815,887 3,883,276 10,845,000
724 2,067,389 1,818,398 3,885,787 10,860,000
725 2,067,389 1,820,910 3,888,299 10,875,000
726 2,067,389 1,823,422 3,890,810 10,890,000
727 2,067,389 1,825,933 3,893,322 10,905,000
728 2,067,389 1,828,445 3,895,834 10,920,000
729 2,067,389 1,830,956 3,898,345 10,935,000
730 2,067,389 1,833,468 3,900,857 10,950,000
731 2,067,389 1,835,980 3,903,368 10,965,000
732 2,067,389 1,838,491 3,905,880 10,980,000
733 2,067,389 1,841,003 3,908,392 10,995,000
734 2,067,389 1,843,514 3,910,903 11,010,000
735 2,067,389 1,846,026 3,913,415 11,025,000
736 2,067,389 1,848,538 3,915,926 11,040,000
737 2,067,389 1,851,049 3,918,438 11,055,000
738 2,067,389 1,853,561 3,920,950 11,070,000
739 2,067,389 1,856,072 3,923,461 11,085,000
740 2,067,389 1,858,584 3,925,973 11,100,000
741 2,067,389 1,861,096 3,928,484 11,115,000
742 2,067,389 1,863,607 3,930,996 11,130,000
743 2,067,389 1,866,119 3,933,508 11,145,000
744 2,067,389 1,868,630 3,936,019 11,160,000
745 2,067,389 1,871,142 3,938,531 11,175,000
746 2,067,389 1,873,654 3,941,042 11,190,000
747 2,067,389 1,876,165 3,943,554 11,205,000
748 2,067,389 1,878,677 3,946,066 11,220,000
749 2,067,389 1,881,188 3,948,577 11,235,000
750 2,067,389 1,883,700 3,951,089 11,250,000
751 2,067,389 1,886,212 3,953,600 11,265,000
752 2,067,389 1,888,723 3,956,112 11,280,000
753 2,067,389 1,891,235 3,958,624 11,295,000
754 2,067,389 1,893,746 3,961,135 11,310,000
755 2,067,389 1,896,258 3,963,647 11,325,000
756 2,067,389 1,898,770 3,966,158 11,340,000
757 2,067,389 1,901,281 3,968,670 11,355,000
758 2,067,389 1,903,793 3,971,182 11,370,000
759 2,067,389 1,906,304 3,973,693 11,385,000
760 2,067,389 1,908,816 3,976,205 11,400,000
761 2,067,389 1,911,328 3,978,716 11,415,000
762 2,067,389 1,913,839 3,981,228 11,430,000
763 2,067,389 1,916,351 3,983,740 11,445,000
764 2,067,389 1,918,862 3,986,251 11,460,000
765 2,067,389 1,921,374 3,988,763 11,475,000
766 2,067,389 1,923,886 3,991,274 11,490,000
767 2,067,389 1,926,397 3,993,786 11,505,000
768 2,067,389 1,928,909 3,996,298 11,520,000
769 2,067,389 1,931,420 3,998,809 11,535,000
770 2,067,389 1,933,932 4,001,321 11,550,000
771 2,067,389 1,936,444 4,003,832 11,565,000
772 2,067,389 1,938,955 4,006,344 11,580,000
773 2,067,389 1,941,467 4,008,856 11,595,000
774 2,067,389 1,943,978 4,011,367 11,610,000
775 2,067,389 1,946,490 4,013,879 11,625,000
776 2,067,389 1,949,002 4,016,390 11,640,000
777 2,067,389 1,951,513 4,018,902 11,655,000
778 2,067,389 1,954,025 4,021,414 11,670,000
779 2,067,389 1,956,536 4,023,925 11,685,000
780 2,067,389 1,959,048 4,026,437 11,700,000
781 2,067,389 1,961,560 4,028,948 11,715,000
782 2,067,389 1,964,071 4,031,460 11,730,000
783 2,067,389 1,966,583 4,033,972 11,745,000
784 2,067,389 1,969,094 4,036,483 11,760,000
785 2,067,389 1,971,606 4,038,995 11,775,000
786 2,067,389 1,974,118 4,041,506 11,790,000
787 2,067,389 1,976,629 4,044,018 11,805,000
788 2,067,389 1,979,141 4,046,530 11,820,000
789 2,067,389 1,981,652 4,049,041 11,835,000
790 2,067,389 1,984,164 4,051,553 11,850,000
791 2,067,389 1,986,676 4,054,064 11,865,000
792 2,067,389 1,989,187 4,056,576 11,880,000
793 2,067,389 1,991,699 4,059,088 11,895,000
794 2,067,389 1,994,210 4,061,599 11,910,000
795 2,067,389 1,996,722 4,064,111 11,925,000
796 2,067,389 1,999,234 4,066,622 11,940,000
797 2,067,389 2,001,745 4,069,134 11,955,000
798 2,067,389 2,004,257 4,071,646 11,970,000
799 2,067,389 2,006,768 4,074,157 11,985,000
800 2,067,389 2,009,280 4,076,669 12,000,000
801 2,067,389 2,011,792 4,079,180 12,015,000
802 2,067,389 2,014,303 4,081,692 12,030,000
803 2,067,389 2,016,815 4,084,204 12,045,000
804 2,067,389 2,019,326 4,086,715 12,060,000
805 2,067,389 2,021,838 4,089,227 12,075,000
806 2,067,389 2,024,350 4,091,738 12,090,000
807 2,067,389 2,026,861 4,094,250 12,105,000
808 2,067,389 2,029,373 4,096,762 12,120,000
809 2,067,389 2,031,884 4,099,273 12,135,000
810 2,067,389 2,034,396 4,101,785 12,150,000
811 2,067,389 2,036,908 4,104,296 12,165,000
812 2,067,389 2,039,419 4,106,808 12,180,000
813 2,067,389 2,041,931 4,109,320 12,195,000
814 2,067,389 2,044,442 4,111,831 12,210,000
815 2,067,389 2,046,954 4,114,343 12,225,000
816 2,067,389 2,049,466 4,116,854 12,240,000
817 2,067,389 2,051,977 4,119,366 12,255,000
818 2,067,389 2,054,489 4,121,878 12,270,000
819 2,067,389 2,057,000 4,124,389 12,285,000
820 2,067,389 2,059,512 4,126,901 12,300,000
821 2,067,389 2,062,024 4,129,412 12,315,000
822 2,067,389 2,064,535 4,131,924 12,330,000
823 2,067,389 2,067,047 4,134,436 12,345,000
824 2,067,389 2,069,558 4,136,947 12,360,000
825 2,067,389 2,072,070 4,139,459 12,375,000
826 2,067,389 2,074,582 4,141,970 12,390,000
827 2,067,389 2,077,093 4,144,482 12,405,000
828 2,067,389 2,079,605 4,146,994 12,420,000
829 2,067,389 2,082,116 4,149,505 12,435,000
830 2,067,389 2,084,628 4,152,017 12,450,000
831 2,067,389 2,087,140 4,154,528 12,465,000
832 2,067,389 2,089,651 4,157,040 12,480,000
833 2,067,389 2,092,163 4,159,552 12,495,000
834 2,067,389 2,094,674 4,162,063 12,510,000
835 2,067,389 2,097,186 4,164,575 12,525,000
836 2,067,389 2,099,698 4,167,086 12,540,000
837 2,067,389 2,102,209 4,169,598 12,555,000
838 2,067,389 2,104,721 4,172,110 12,570,000
839 2,067,389 2,107,232 4,174,621 12,585,000
840 2,067,389 2,109,744 4,177,133 12,600,000
841 2,067,389 2,112,256 4,179,644 12,615,000
842 2,067,389 2,114,767 4,182,156 12,630,000
843 2,067,389 2,117,279 4,184,668 12,645,000
844 2,067,389 2,119,790 4,187,179 12,660,000
845 2,067,389 2,122,302 4,189,691 12,675,000
846 2,067,389 2,124,814 4,192,202 12,690,000
847 2,067,389 2,127,325 4,194,714 12,705,000
848 2,067,389 2,129,837 4,197,226 12,720,000
849 2,067,389 2,132,348 4,199,737 12,735,000
850 2,067,389 2,134,860 4,202,249 12,750,000
851 2,067,389 2,137,372 4,204,760 12,765,000
852 2,067,389 2,139,883 4,207,272 12,780,000
853 2,067,389 2,142,395 4,209,784 12,795,000
854 2,067,389 2,144,906 4,212,295 12,810,000
855 2,067,389 2,147,418 4,214,807 12,825,000
856 2,067,389 2,149,930 4,217,318 12,840,000
857 2,067,389 2,152,441 4,219,830 12,855,000
858 2,067,389 2,154,953 4,222,342 12,870,000
859 2,067,389 2,157,464 4,224,853 12,885,000
860 2,067,389 2,159,976 4,227,365 12,900,000
861 2,067,389 2,162,488 4,229,876 12,915,000
862 2,067,389 2,164,999 4,232,388 12,930,000
863 2,067,389 2,167,511 4,234,900 12,945,000
864 2,067,389 2,170,022 4,237,411 12,960,000
865 2,067,389 2,172,534 4,239,923 12,975,000
866 2,067,389 2,175,046 4,242,434 12,990,000
867 2,067,389 2,177,557 4,244,946 13,005,000
868 2,067,389 2,180,069 4,247,458 13,020,000
869 2,067,389 2,182,580 4,249,969 13,035,000
870 2,067,389 2,185,092 4,252,481 13,050,000
871 2,067,389 2,187,604 4,254,992 13,065,000
872 2,067,389 2,190,115 4,257,504 13,080,000
873 2,067,389 2,192,627 4,260,016 13,095,000
874 2,067,389 2,195,138 4,262,527 13,110,000
875 2,067,389 2,197,650 4,265,039 13,125,000
876 2,067,389 2,200,162 4,267,550 13,140,000
877 2,067,389 2,202,673 4,270,062 13,155,000
878 2,067,389 2,205,185 4,272,574 13,170,000
879 2,067,389 2,207,696 4,275,085 13,185,000
880 2,067,389 2,210,208 4,277,597 13,200,000
881 2,067,389 2,212,720 4,280,108 13,215,000
882 2,067,389 2,215,231 4,282,620 13,230,000
883 2,067,389 2,217,743 4,285,132 13,245,000
884 2,067,389 2,220,254 4,287,643 13,260,000
885 2,067,389 2,222,766 4,290,155 13,275,000
886 2,067,389 2,225,278 4,292,666 13,290,000
887 2,067,389 2,227,789 4,295,178 13,305,000
888 2,067,389 2,230,301 4,297,690 13,320,000
889 2,067,389 2,232,812 4,300,201 13,335,000
890 2,067,389 2,235,324 4,302,713 13,350,000
891 2,067,389 2,237,836 4,305,224 13,365,000
892 2,067,389 2,240,347 4,307,736 13,380,000
893 2,067,389 2,242,859 4,310,248 13,395,000
894 2,067,389 2,245,370 4,312,759 13,410,000
895 2,067,389 2,247,882 4,315,271 13,425,000
896 2,067,389 2,250,394 4,317,782 13,440,000
897 2,067,389 2,252,905 4,320,294 13,455,000
898 2,067,389 2,255,417 4,322,806 13,470,000
899 2,067,389 2,257,928 4,325,317 13,485,000
900 2,067,389 2,260,440 4,327,829 13,500,000
901 2,067,389 2,262,952 4,330,340 13,515,000
902 2,067,389 2,265,463 4,332,852 13,530,000
903 2,067,389 2,267,975 4,335,364 13,545,000
904 2,067,389 2,270,486 4,337,875 13,560,000
905 2,067,389 2,272,998 4,340,387 13,575,000
906 2,067,389 2,275,510 4,342,898 13,590,000
907 2,067,389 2,278,021 4,345,410 13,605,000
908 2,067,389 2,280,533 4,347,922 13,620,000
909 2,067,389 2,283,044 4,350,433 13,635,000
910 2,067,389 2,285,556 4,352,945 13,650,000
911 2,067,389 2,288,068 4,355,456 13,665,000
912 2,067,389 2,290,579 4,357,968 13,680,000
913 2,067,389 2,293,091 4,360,480 13,695,000
914 2,067,389 2,295,602 4,362,991 13,710,000
915 2,067,389 2,298,114 4,365,503 13,725,000
916 2,067,389 2,300,626 4,368,014 13,740,000
917 2,067,389 2,303,137 4,370,526 13,755,000
918 2,067,389 2,305,649 4,373,038 13,770,000
919 2,067,389 2,308,160 4,375,549 13,785,000
920 2,067,389 2,310,672 4,378,061 13,800,000
921 2,067,389 2,313,184 4,380,572 13,815,000
922 2,067,389 2,315,695 4,383,084 13,830,000
923 2,067,389 2,318,207 4,385,596 13,845,000
924 2,067,389 2,320,718 4,388,107 13,860,000
925 2,067,389 2,323,230 4,390,619 13,875,000
926 2,067,389 2,325,742 4,393,130 13,890,000
927 2,067,389 2,328,253 4,395,642 13,905,000
928 2,067,389 2,330,765 4,398,154 13,920,000
929 2,067,389 2,333,276 4,400,665 13,935,000
930 2,067,389 2,335,788 4,403,177 13,950,000
931 2,067,389 2,338,300 4,405,688 13,965,000
932 2,067,389 2,340,811 4,408,200 13,980,000
933 2,067,389 2,343,323 4,410,712 13,995,000
934 2,067,389 2,345,834 4,413,223 14,010,000
935 2,067,389 2,348,346 4,415,735 14,025,000
936 2,067,389 2,350,858 4,418,246 14,040,000
937 2,067,389 2,353,369 4,420,758 14,055,000
938 2,067,389 2,355,881 4,423,270 14,070,000
939 2,067,389 2,358,392 4,425,781 14,085,000
940 2,067,389 2,360,904 4,428,293 14,100,000
941 2,067,389 2,363,416 4,430,804 14,115,000
942 2,067,389 2,365,927 4,433,316 14,130,000
943 2,067,389 2,368,439 4,435,828 14,145,000
944 2,067,389 2,370,950 4,438,339 14,160,000
945 2,067,389 2,373,462 4,440,851 14,175,000
946 2,067,389 2,375,974 4,443,362 14,190,000
947 2,067,389 2,378,485 4,445,874 14,205,000
948 2,067,389 2,380,997 4,448,386 14,220,000
949 2,067,389 2,383,508 4,450,897 14,235,000
950 2,067,389 2,386,020 4,453,409 14,250,000
951 2,067,389 2,388,532 4,455,920 14,265,000
952 2,067,389 2,391,043 4,458,432 14,280,000
953 2,067,389 2,393,555 4,460,944 14,295,000
954 2,067,389 2,396,066 4,463,455 14,310,000
955 2,067,389 2,398,578 4,465,967 14,325,000
956 2,067,389 2,401,090 4,468,478 14,340,000
957 2,067,389 2,403,601 4,470,990 14,355,000
958 2,067,389 2,406,113 4,473,502 14,370,000
959 2,067,389 2,408,624 4,476,013 14,385,000
960 2,067,389 2,411,136 4,478,525 14,400,000
961 2,067,389 2,413,648 4,481,036 14,415,000
962 2,067,389 2,416,159 4,483,548 14,430,000
963 2,067,389 2,418,671 4,486,060 14,445,000
964 2,067,389 2,421,182 4,488,571 14,460,000
965 2,067,389 2,423,694 4,491,083 14,475,000
966 2,067,389 2,426,206 4,493,594 14,490,000
967 2,067,389 2,428,717 4,496,106 14,505,000
968 2,067,389 2,431,229 4,498,618 14,520,000
969 2,067,389 2,433,740 4,501,129 14,535,000
970 2,067,389 2,436,252 4,503,641 14,550,000
971 2,067,389 2,438,764 4,506,152 14,565,000
972 2,067,389 2,441,275 4,508,664 14,580,000
 973 2,067,389 2,443,787 4,511,176 14,595,000
974 2,067,389 2,446,298 4,513,687 14,610,000
975 2,067,389 2,448,810 4,516,199 14,625,000
976 2,067,389 2,451,322 4,518,710 14,640,000
977 2,067,389 2,453,833 4,521,222 14,655,000
978 2,067,389 2,456,345 4,523,734 14,670,000
979 2,067,389 2,458,856 4,526,245 14,685,000
980 2,067,389 2,461,368 4,528,757 14,700,000
981 2,067,389 2,463,880 4,531,268 14,715,000
982 2,067,389 2,466,391 4,533,780 14,730,000
983 2,067,389 2,468,903 4,536,292 14,745,000
984 2,067,389 2,471,414 4,538,803 14,760,000
985 2,067,389 2,473,926 4,541,315 14,775,000
986 2,067,389 2,476,438 4,543,826 14,790,000
987 2,067,389 2,478,949 4,546,338 14,805,000
988 2,067,389 2,481,461 4,548,850 14,820,000
989 2,067,389 2,483,972 4,551,361 14,835,000
990 2,067,389 2,486,484 4,553,873 14,850,000
991 2,067,389 2,488,996 4,556,384 14,865,000
992 2,067,389 2,491,507 4,558,896 14,880,000
993 2,067,389 2,494,019 4,561,408 14,895,000
994 2,067,389 2,496,530 4,563,919 14,910,000
995 2,067,389 2,499,042 4,566,431 14,925,000
996 2,067,389 2,501,554 4,568,942 14,940,000
997 2,067,389 2,504,065 4,571,454 14,955,000
998 2,067,389 2,506,577 4,573,966 14,970,000
999 2,067,389 2,509,088 4,576,477 14,985,000
1000 2,067,389 2,511,600 4,578,989 15,000,000
Gastos Mensuales Gastos por cada atención
Recepcionista 540,000 Shampoo 1,167
Internet 16,000 Renovador 1,333
Arriendo local 800,000 Papel 6
Cuenta Electricidad 80,000 Tinta 6
Cuenta del agua 80,000
Paños 40,000 Total 2,512
Cepillos 20,000
Arriendo máquina de 45000
Sueldo personal lava 420000

Total 2,041,000

16,000,000

14,000,000

12,000,000

10,000,000

8,000,000

6,000,000

4,000,000

2,000,000

-
0 69 138207276345414483552621690759828897
 Costo Fijo
Costo Variable
Costo Total
Ingreso Total

414483552621690759828897966