NO ITEMS JUMLAH SATUAN TOTAL

1 MUA 1 25,000,000 25,000,000

2 Foto 1 8,000,000 8,000,000
3 Musik 1 7,000,000 7,000,000
4 Upacara Adat 1 8,000,000 8,000,000
5 MC 1 4,000,000 4,000,000
6 Katering 1000 90,000 90,000,000
7 Dekorasi Tambahan * 1 10,000,000 10,000,000
8 Undangan 500 8,000 4,000,000
9 Souvenir 600 7,000 4,200,000
10 Seragam Keluarga 15 200,000 3,000,000
11 Makeup Keluarga 15 250,000 3,750,000
12 Seragam Batik Laki Laki 12 100,000 1,200,000
13 Sewa Box Seserahan 10 100,000 1,000,000
14 Biaya KUA, Khutbah Nikah, Saritilawah 1 4,000,000 4,000,000
15 Photobooth ** 1 4,500,000 4,500,000

Jumlah 177,650,000

PILIHAN GEDUNG LUAS (M2) HARGA SEWA TOTAL BUDGET

PUSDAI 1,200 35,000,000 212,650,000
Graha Tirta Siliwangi 1,200 56,000,000 233,650,000
Graha Manggala Siliwangi 1,300 50,000,000 227,650,000
Mepro Hall (1 hall) 720 22,000,000 199,650,000
Mepro Hall (2 halls) 1,440 40,000,000 217,650,000

* Dalam Konfirmasi
**Jika tidak menggunakan Photobooth dikurangi 4.5 juta
by Asparagus Paket C
jika perlu
21,150,000

jika perlu

tidak perlu tambahan dekorasi

NO ITEMS JUMLAH SATUAN TOTAL
1 Sewa Gedung 1 Rp 50,000,000 Rp 50,000,000
2 Uang Kebersihan 1 Rp 5,000,000 Rp 5,000,000
3 Deposit Listrik 1 Rp 1,000,000 Rp 1,000,000
4 Catering 1300 Rp 89,000 Rp 115,700,000
5 Tambahan Dekor 1 Rp 30,000,000 Rp 30,000,000
6 MUA 1 Rp 20,000,000 Rp 20,000,000
7 Foto 1 Rp 8,000,000 Rp 8,000,000
8 Musik 1 Rp 7,000,000 Rp 7,000,000
9 Upacara Adat 1 Rp 8,000,000 Rp 8,000,000
10 MC 1 Rp 4,000,000 Rp 4,000,000
11 Undangan 500 Rp 8,000 Rp 4,000,000
12 Souvenir 600 Rp 7,000 Rp 4,200,000
13 Seragam Keluarga Perempuan 17 Rp 200,000 Rp 3,400,000
14 Makeup Keluarga 17 Rp 250,000 Rp 4,250,000
15 Seragam Ibu 2 Rp 750,000 Rp 1,500,000
16 Seragam Batik Laki Laki 12 Rp 100,000 Rp 1,200,000
17 Sewa Box Seserahan 10 Rp 100,000 Rp 1,000,000
18 Biaya KUA, Khutbah Nikah, Saritilawa 1 Rp 4,000,000 Rp 4,000,000
19 Photobooth ** 1 Rp 4,500,000 Rp 4,500,000
20 WO 1 Rp 10,000,000 Rp 10,000,000

Rp 286,750,000

PILIHAN GEDUNG LUAS (M2) HARGA SEWA TOTAL BUDGET

Graha Tirta Siliwangi 1,200 Rp 56,000,000 Rp 286,750,000
Mepro Hall (1 hall) 720 Rp 22,000,000 Rp 239,750,000
Mepro Hall (2 halls) 1,440 Rp 40,000,000 Rp 262,750,000
Biofarma 1500 Cp Rp 21,000,000 #REF!
(Asparagus paket C)

Rp 350,000 Rp 2,800,000 Beskap 8

Rp 100,000 Rp 700,000 Batik 7

Rp 289,050,000

TOTAL BUDGET (Beskap)

Rp 289,050,000
Rp 242,250,000
Rp 265,250,000
Rp 245,150,000
NO ITEMS JUMLAH SATUAN TOTAL (1 Hall)
1 Sewa Gedung 1 Rp 22,000,000 Rp 22,000,000
2 Catering 1300 Rp 89,000 Rp 115,700,000
3 Tambahan Dekor 1 Rp 15,000,000
4 Charge Naikin Barang 1 Rp 2,000,000 Rp 2,000,000
5 MUA 1 Rp 20,000,000 Rp 20,000,000
6 Foto 1 Rp 8,000,000 Rp 8,000,000
7 Musik 1 Rp 7,000,000 Rp 7,000,000
8 Upacara Adat 1 Rp 8,000,000 Rp 8,000,000
9 MC 1 Rp 4,000,000 Rp 4,000,000
10 WO 1 Rp 10,000,000 Rp 10,000,000
11 Undangan 500 Rp 8,000 Rp 4,000,000
12 Souvenir 600 Rp 7,000 Rp 4,200,000
13 Seragam Keluarga 17 Rp 200,000 Rp 3,400,000
14 Makeup Keluarga 17 Rp 250,000 Rp 4,250,000
15 Seragam Ibu 2 Rp 750,000 Rp 1,500,000
16 Seragam Batik Laki Laki 12 Rp 100,000 Rp 1,200,000
17 Sewa Box Seserahan 10 Rp 100,000 Rp 1,000,000
18 Biaya KUA, Khutbah Nikah, Saritilawah 1 Rp 4,000,000 Rp 4,000,000
19 Photobooth ** 1 Rp 4,500,000 Rp 4,500,000

Rp 239,750,000
TOTAL ( 2 Hall)
Rp 40,000,000
Rp 115,700,000 (Asparagus paket C)
Rp 20,000,000
Rp 2,000,000
Rp 20,000,000
Rp 8,000,000
Rp 7,000,000
Rp 8,000,000
Rp 4,000,000
Rp 10,000,000
Rp 4,000,000
Rp 4,200,000
Rp 3,400,000
Rp 4,250,000
Rp 1,500,000 Seragam Laki-laki
Rp 1,200,000 Beskap 8 Rp 350,000 Rp 2,800,000
Rp 1,000,000 Batik 7 Rp 100,000 Rp 700,000
Rp 4,000,000
Rp 4,500,000

Rp 262,750,000 Rp 242,050,000 Rp 265,050,000

DP
1 Hall 2 Hall
Mepro 9 18

Catering 5 5

14 23
NO ITEMS JUMLAH SATUAN TOTAL
1 Sewa Gedung 2 Rp 20,000,000 Rp 40,000,000
2 Catering 1300 Rp 89,000 Rp 115,700,000
3 Tambahan Dekor 1 Rp 20,000,000 Rp 20,000,000
4 Charge Naikin Barang 1 Rp 2,000,000 Rp 2,000,000
5 MUA 1 Rp 17,500,000 Rp 17,500,000
6 Foto 1 Rp 10,000,000 Rp 10,000,000
7 Musik 1 Rp 6,000,000 Rp 6,000,000
8 Upacara Adat 1 Rp 6,500,000 Rp 6,500,000
9 MC 1 Rp 2,000,000 Rp 2,000,000
10 WO 1 Rp 10,000,000 Rp 10,000,000
11 Undangan 500 Rp 8,000 Rp 4,000,000
12 Souvenir 650 Rp 6,000 Rp 3,900,000
13 Seragam Siblings 2 Rp 200,000 Rp 400,000
14 MUA Siblings 2 Rp 400,000 Rp 800,000
15 Seragam Keluarga 15 Rp 150,000 Rp 2,250,000
16 Makeup Keluarga 15 Rp 200,000 Rp 3,000,000
17 Seragam Ibu 2 Rp 750,000 Rp 1,500,000
18 Seragam Batik Laki Laki 12 Rp 100,000 Rp 1,200,000
19 Sewa Box Seserahan 10 Rp 80,000 Rp 800,000
20 Biaya KUA, Khutbah Nikah, Saritilawah 1 Rp 4,000,000 Rp 4,000,000

Rp 251,550,000