You are on page 1of 3

Administrador de Escenarios

prestamo $ 10,000.00
tasa de interes 5%
plazo 36
valor futuro $66,414.36

Buscar Objetivo
se quiere cambiar el valor futuro a 4000, por lo cual va a cambiar automaticamente la tasa
prestamo $ 8,000.00
tasa de interes 3.00%
plazo (meses) 24
valor futuro $16,262.35

Tabla de Da
prestamo $ 7,000.00
tasa de interes 3.00%
plazo (meses) 12

Valor Futuro $9,980.33 1 2 3


1% 7070 7140.7 7212.107
3% 7210 7426.3 7649.089
6% 7420 7865.2 8337.112
9% 7630 8316.7 9065.203
12% 7840 8780.8 9834.496
18% 8260 9746.8 11501.224
25% 8750 10937.5 13671.875
aticamente la tasa

Tabla de Datos

4 5 6 7 8 9 10 11
7284.22807 7357.07035 7430.64105 7504.94746 7579.99694 7655.79691 7732.35488 7809.67843
7878.56167 8114.91852 8358.36608 8609.11706 8867.39057 9133.41229 9407.41466 9689.6371
8837.33872 9367.57904 9929.63379 10525.4118 11156.9365 11826.3527 12535.9339 13288.0899
9881.07127 10770.3677 11739.7008 12796.2738 13947.9385 15203.253 16571.5457 18062.9848
11014.6355 12336.3918 13816.7588 15474.7699 17331.7422 19411.5513 21740.9375 24349.85
13571.4443 16014.3043 18896.8791 22298.3173 26312.0144 31048.177 36636.8489 43231.4817
17089.8438 21362.3047 26702.8809 33378.6011 41723.2513 52154.0642 65192.5802 81490.7253
12
7887.77521
9980.32621
14085.3753
19688.6535
27271.8319
51013.1484
101863.407

You might also like