RENCANA ANGGARAN BIAYA

Proyek : Pembuatan Pagar Area Parkir

Lokasi : Masjid Jami ummu hamud ulya-Sektor 6 Metland cileungsi
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH
A Area A ( Samping kali )
1 Galian pondasi 18.03 m3 120,000.00 2,163,600.00
2 Pasangan Pondasi Batu kali 18.03 m3 850,000.00 15,325,500.00
3 Pagar Hebel plester aci 92.5 m2 420,000.00 38,850,000.00
4 Cat tembok(sisi dalam) 46.25 m2 45,000.00 2,081,250.00
5 Profil 33.5 m1 75,000.00 2,512,500.00
TOTAL A 60,932,850.00

B Area B
1 Galian ceker ayam 1.44 m3 120,000.00 172,800.00
2 Beton ceker ayam( 60 x 60 ) 5 ttk 850,000.00 4,250,000.00
3 Pagar Hebel plester aci 35 m2 420,000.00 14,700,000.00
4 Cat tembok 70 m2 45,000.00 3,150,000.00
5 Profil 29 m1 75,000.00 2,175,000.00
TOTAL B 24,447,800.00

C Area C
1 Galian ceker ayam 0.28 m3 120,000.00 33,600.00
2 Beton ceker ayam( 60 x 60 ) 0.36 m3 850,000.00 306,000.00
3 Pagar Hebel plester aci 5 m2 420,000.00 2,100,000.00
4 Cat tembok( dua sisi) 10 m2 45,000.00 450,000.00
5 Profil 10 m1 75,000.00 750,000.00
TOTAL A 3,639,600.00

D Area D
1 Galian ceker ayam 0.28 m3 120,000.00 33,600.00
2 Pasangan Pondasi Batu kali 0.36 m3 850,000.00 306,000.00
3 Pagar Hebel plester aci 9.37 m2 420,000.00 3,935,400.00
4 Cat tembok( dua sisi) 18.75 m2 45,000.00 843,750.00
5 Profil 10 m1 75,000.00 750,000.00
TOTAL A 5,868,750.00
GRAND TOTAL 94,889,000.00