BUDIDAYA LELE

Harga Sat Jumlah Harga

No. Uraian Sat Juml
(Rp) (Rp)
A Aset Awal
1 Terpal Uk. 4x2x1 buah 2 350,000.00 700,000.00
2 Bambu batang 30 15,000.00 450,000.00
3 Paku kg 2 12,500.00 25,000.00
4 Lain - Lain ls 1 75,000.00 75,000.00
Total 1,250,000.00

B Operasional Satu Siklus

1 Bibit Lele (4-6 cm) ekor 3000 170.00 510,000.00
2 Pakan kg 375 12,000.00 4,500,000.00
3 Vitamin dan Probiotik liter 12 25,000.00 300,000.00
Total 5,310,000.00

C Pendapatan
1 Pendapatan per kg ekor 8
2 Pendapatan per siklus kg 300 15,000.00 4,500,000.00