PROJECT: PROPOSED TWO STOREY RESIDENTIAL HOUSE

Location: Block 50 - Lot 23, Sampaguita Village, Brgy. Inocencio, Trece Martires City, Cavite
Owner: Ms. Melanie L. Malapad

BILL OR MATERIALS

TOTAL
ITEM DESCRIPTION QUANTITY UNIT UNIT COST
AMOUNT
I. SITE WORKS
Gravel Bedding 3 cubic meter 650.00 1,950.00
Backfill 0 cubic meter 200.00 -
Soil Poisoning 2 liter 1,600.00 3,200.00
Sub-Total 5,150.00
II. FORMWORKS
2" x 3" x 12' Coco Lumber 115 pcs 180.00 20,700.00
1/2" x 4" x 8' Ordinary Plywood 20 pcs 550.00 11,000.00
2" Cwnail 20 kg 75.00 1,500.00
3" Cwnail 15 kg 75.00 1,125.00
4" Cwnail 4 kg 80.00 320.00
2" Concrete Nail 3 kg 90.00 270.00
3" Concrete Nail 2 kg 90.00 180.00
Sub-Total 35,095.00
III. REINFORCEMENTS
16mm dia. RSB 70 pcs 335.00 23,450.00
12mm dia. RSB 47 pcs 185.00 8,695.00
10mm dia. RSB 63 pcs 135.00 8,505.00
8mm dia. RSB 140 pcs 89.00 12,460.00
#16 g.i. wire 50 kgs 70.00 3,500.00
Sub-Total 56,610.00
IV. MASONRY WORKS
5" CHB 455 pcs 18.00 8,190.00
4" CHB 845 pcs 15.00 12,675.00
Portlant Cement 209 pcs 225.00 47,025.00
Sand 15 cubic meter 650.00 9,750.00
Gravel 14 cubic meter 850.00 11,900.00
Sub-Total 89,540.00
V. CARPENTRY WORKS
D-1 Wood Panel Door 1 set 5,200.00 5,200.00
D-2 Flush Door 2 set 3,200.00 6,400.00
D-3 Flush Door 1 set 3,000.00 3,000.00
D-4 Tempered Glass on Aluminum Frame 1 set 7,500.00 7,500.00
Door Lock 5 set 350.00 1,750.00
Door Hinges 12 set 35.00 420.00
Bedroom Closets 1 lot 7,000.00 7,000.00
Kitchen Cabinet Under Counter Sink 1 lot 25,000.00 25,000.00
Ceiling
Metal Furring 125 pcs 110.00 13,750.00
Metal Angle 25 pcs 85.00 2,125.00
Metal Clip 85 pcs 7.00 595.00
Blind Rivets 1 box 1,500.00 1,500.00
Metal Screw 1 box 1,500.00 1,500.00
3/4" Gypsum Board 14 pcs 700.00 9,800.00
Sub-Total 85,540.00
VI. STEEL DECKING WORKS
0.80 x 0.30 x 2.5m Steel Deck (2nd floor) 22 ln.m. 225.00 4,950.00
Sub-Total 4,950.00

1 of 3
PROJECT: PROPOSED TWO STOREY RESIDENTIAL HOUSE
Location: Block 50 - Lot 23, Sampaguita Village, Brgy. Inocencio, Trece Martires City, Cavite
Owner: Ms. Melanie L. Malapad

VII. ROOFING
G.I. Corrugated Roofing Sheet 90 linear foot 90.00 8,100.00
C-Purlins (150x50x18x3.0) L=6.0m 10 pcs 900.00 9,000.00
Facia Board 2 pcs 450.00 900.00
Spanish Gutter 1 pcs 380.00 380.00
Plane Sheet #22 3 pcs 750.00 2,250.00
Angle Bar (1x1) 2 pcs 390.00 780.00
Special Welding Rod 4 kgs 140.00 560.00
Tex Screw 150 pcs 2.50 375.00
Sealant 1 pcs 165.00 165.00
Sub-Total 22,510.00
VIII. WINDOW & GRILLS
W-1 Aluminum Awning Window-Analoc 1 set 5,000.00 5,000.00
W-2 Aluminum Fixed Window-Analoc 1 set 3,000.00 3,000.00
W-3 Aluminum Sliding Window-Analoc 1 set 4,000.00 4,000.00
W-4 Aluminum Awning Window-Analoc 1 set 2,500.00 2,500.00
W-5 Aluminum Awning Window-Analoc 1 set 12,000.00 12,000.00
W-6 Aluminum Sliding Window-Analoc 1 set 4,500.00 4,500.00
Stair Railings / Grills 35 square foot 180.00 6,300.00
Terrace Railing 17 square foot 180.00 3,060.00
Sub-Total 40,360.00
IX. FINISHING WORKS
1. Floor Tiles (0.60 x 0.60) 65 pcs 145.00 9,425.00
2. Grout 2 bags 65.00 130.00
3. Toilet and Bath
Floor Tiles 0.20x0.20 63 pcs 45.00 2,835.00
Wall Tiles 0.20x0.20 219 pcs 45.00 9,855.00
Adhesive 4 bags 280.00 1,120.00
Plastic Capping 2 pcs 120.00 240.00
4. Kitchen Counter
Wall Tiles 0.20x0.20 65 pcs 45.00 2,925.00
Plastic Capping 2 pcs 120.00 240.00
Adhesive 4 bags 280.00 1,120.00
ABC Grout 2 bags 65.00 130.00
Sub-Total 28,020.00
X. PAINTING WORKS
1. Exterior Walls Plain Paint Finish 102 square meter 180.00 18,360.00
2. Interior Walls Plain Paint Finish 142 square meter 180.00 25,560.00
3. Ceiling 55 square meter 180.00 9,900.00
4. Firewalls Elastomeric Paint - 2 Coats 30 square meter 300.00 9,000.00
5. Toilet Waterproofing Works 4.8 square meter 300.00 1,440.00
7. Grills, Gates, Steel Windows 1 lot 15,000.00 15,000.00
Sub-Total 79,260.00
XI. SANITARY / PLUMBING WORKS
1. Toilet & Bath Accessories 1 lot 10,000.00 10,000.00
2. Plumbing Rough-ins 1 lot 8,000.00 8,000.00
3. Storm Drainage and Downspout 1 lot 7,500.00 7,500.00
4. Water line - G.I. Pipe 1 lot 12,000.00 12,000.00
5. Valve & Fittings 1 lot 2,500.00 2,500.00
6. Miscellaneous & Consumables 1 lot 5,000.00 5,000.00
Sub-Total 45,000.00
XII. ELECTRICAL WORKS
1. Circuit Breaker / Panel Board 1 lot 5,000.00 5,000.00

2 of 3
PROJECT: PROPOSED TWO STOREY RESIDENTIAL HOUSE
Location: Block 50 - Lot 23, Sampaguita Village, Brgy. Inocencio, Trece Martires City, Cavite
Owner: Ms. Melanie L. Malapad

2. Wiring Devices / Auxillary System 1 lot 15,000.00 15,000.00

3. Power and Lighting Rough-ins 1 lot 18,000.00 18,000.00
4. Power and Lighting Wires and Cables 1 lot 18,000.00 18,000.00
5. Miscellaneous and Consumables 1 lot 5,000.00 5,000.00
6. Lightings 1 lot 4,500.00 4,500.00
Sub-Total 65,500.00
TOTAL MATERIAL COST 557,535.00
LABOR COST 223,014.00
GRAND TOTAL 780,549.00

MAR CHRISTIAN M. MARTILLANO

PRC No.: 0126709
PTR No.: 5223999
ISSUED ON: April 06, 2021
ISSUED AT: Boac, Marinduque
TIN No.: 3143 40433

3 of 3