You are on page 1of 2

Name- Vaishnavi Zambare

Class- MBA(Finance)
Sub- Credit Risk Management
Assignment No -4

FACE VALUE 10000000


MARKET YIELD 9%
COUPON 8%
COUPON PAYMENT FREQUENCY 1
TENURE 5YEARS
REDEMPTION VALUE 10800000
ISSUE PRICE 9611034.8737

PERIOD INTEREST DCF


1 800000 733944.9541
2 800000 673343.9946
3 800000 617746.784
4 800000 566740.1689
5 10800000 7019258.972
9611034.874
Name- Vaishnavi Zambare
Class- MBA(Finance)
Sub- Credit Risk Management
Assignment No -4

FACE VALUE 10000000


MARKET YIELD 10%
COUPON 8%
COUPON PAYMENT FREQUENCY 1
TENURE 5YEARS
REDEMPTION VALUE 10800000
ISSUE PRICE 9241842.646118

PERIOD INTEREST DCF


1 800000 727272.7273
2 800000 661157.0248
3 800000 601051.8407
4 800000 546410.7643
5 10800000 6705950.289
9241842.646

You might also like