Empresa ($Ticker) Dia/M

PASO 1: PE RATIO
PE Ratio

PASO 2: CASH & DEUDAS

Total operating Capacidad de supervivenc
Total Cash
expenses en caso de crisis

Total Operating Exp./12= Monthly Exp.

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)
PASO 5: P/E Ratio Average
(Last 12 months)

Paso 6: Net income 2022 sales estimate x Average Profit M

Paso 7: Market Cap Futuro Net income x Avg. PE Ratio

Market Cap Futuro / Market

Paso 8: Posible retorno
Cap Presente

To

2021 AVG Est

sa ($Ticker) Dia/Mes/Año
ASO 1: PE RATIO
Categoría

2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

12= Monthly Exp.

Cash Lvl.
> 6 meses = Bueno
onthly Exp. > 12 meses = Óptimo

or
S&P 500 Debt Level
ge

0.00%
Promedio Last 4 Years

0.00%

Promedio últimos 12 meses

0
 0

timate x Average Profit Margin

ncome x Avg. PE Ratio

et Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Em

PE Ratio

P
Total operating
Total Cash
expenses

Total Debt to
Industry Average
Capital

PASO 3: Crecimiento en vent

PASO 4: Profit Margin AVG

(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income

 Paso 6: Net income

Paso 7: Market Cap Futuro

Paso 8: Posible retorno

 Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
PE Ratio Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

Total Operating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
Total Cash/Monthly Exp. > 12 meses = Óptim

Sector
S&P 500 Debt Level
Average

Crecimiento en ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2022 sales estimate x Average Profit Margin

2022 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sour
Total Cash: Yahoo Finance – Statistics – Balance She
Operating Expenses – Wallmine – Operating Activ
Debt to Capital – CNBC – Profile – Financial Stren
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estim
Profit Margin AVG – Wallm
P/E Ratio AVG – YCh
 Cash Level

Cash Lvl.
> 6 meses = Bueno
> 12 meses = Óptimo

Debt Level

romedio Last 4 Years

0.00%

edio últimos 12 meses

0
 Sources:
tatistics – Balance Sheets.
mine – Operating Activities.
Profile – Financial Strength.
nalysis – Revenue Estimate.
ofit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa (
PASO
PE Ratio

PASO 2:
Total operating Capa
Total Cash
expenses

Total Operating Exp./12=

Total Cash/Mont

Total Debt to
Industry Average
Capital

PASO 3: Crecimiento en ventas:

PASO 4: Profit Margin AVG

(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estima

Paso 7: Market Cap Futuro Net incom

Market Ca
Paso 8: Posible retorno
Ca
 Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

otal Operating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
Total Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ento en ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2022 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
ash Level

Cash Lvl.
eses = Bueno
eses = Óptimo

ebt Level

st 4 Years

0%

os 12 meses
 Sources:
– Balance Sheets.
perating Activities.
Financial Strength.
Revenue Estimate.
n AVG – Wallmine.
tio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa (
PASO
PE Ratio

PASO 2:
Total operating Capa
Total Cash
expenses

Total Operating Exp./12=

Total Cash/Mont

Total Debt to
Industry Average
Capital

PASO 3: Crecimiento en ventas:

PASO 4: Profit Margin AVG

(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estima

Paso 7: Market Cap Futuro Net incom

Paso 7: Market Cap Futuro Net incom

Market Ca
Paso 8: Posible retorno
Ca
 Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

otal Operating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
Total Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ento en ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2022 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
ash Level

Cash Lvl.
eses = Bueno
eses = Óptimo

ebt Level

st 4 Years

0%

os 12 meses
 Sources:
– Balance Sheets.
perating Activities.
Financial Strength.
Revenue Estimate.
n AVG – Wallmine.
tio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts
 Empresa ($Ticke
PASO 1: PE R
PE Ratio

PASO 2: CASH &

Total operating Capacidad de
Total Cash
expenses en caso

Total Operating Exp./12= Monthly

Total Cash/Monthly Exp.

Total Debt to Sector

Industry Average
Capital Average

PASO 3: Crecimiento en ventas:

0.00%
PASO 4: Profit Margin AVG
(últimos 4 Años)

PASO 5: P/E Ratio Average

(Last 12 months)

Paso 6: Net income 2022 sales estimate x Aver

Paso 7: Market Cap Futuro Net income x Avg.

Paso 7: Market Cap Futuro Net income x Avg.

Market Cap Futuro

Paso 8: Posible retorno
Cap Presen

2021 A
Empresa ($Ticker) Dia/Mes/Año
PASO 1: PE RATIO
Categoría

PASO 2: CASH & DEUDAS

Capacidad de supervivencia
Cash Level
en caso de crisis

ating Exp./12= Monthly Exp. Cash Lvl.

> 6 meses = Bueno
al Cash/Monthly Exp. > 12 meses = Óptimo

Sector
S&P 500 Debt Level
Average

ventas:
0.00%
Promedio Last 4 Years

0.00%
0
Promedio últimos 12 meses

2 sales estimate x Average Profit Margin

Net income x Avg. PE Ratio

Net income x Avg. PE Ratio

Market Cap Futuro / Market

Cap Presente

Sources:
Total Cash: Yahoo Finance – Statistics – Balance Sheets.
Operating Expenses – Wallmine – Operating Activities.
Debt to Capital – CNBC – Profile – Financial Strength.
2021 AVG Estimate – Yahoo Finance – Analysis – Revenue Estimate.
Profit Margin AVG – Wallmine.
P/E Ratio AVG – YCharts