CONCRETE CLASS 25

QTY COST/CM TOTAL

Quantity of Concrete CM

Cost of cement 1 CM 20,764.80 20,764.80

Cost of sand 1.5 CM 1,000.00 1,500.00
Cost of aggregate 3 CM 1,200.00 3,600.00
5.5

Add factor of inflation (2Yrs) 13.00% 3,362.42

Add for shrinkage 50% 11,482.40 11,482.40

Add for wastage 2.50% 933.68

Cost of Concrete (COC) 10 CM

Add for labour 5.60% of COC 5,683.60

Add for plant & Marchinery 2.50% of COC 2,537.32

Add for profits & Overheads 10% 10,971.38

TOTAL (13 CM)

Total Cost of 1 CM (Kshs.)

Total Cost of 1 CM (US $)

Exchange rate 1$=Ksh. 67.5
CUMMULATIVE

25,864.80

Not used in this case

37,347.20

38,280.88

101,492.88

107,176.48

109,713.80

120,685.18

120,685.18

21,942.76

325.08