You are on page 1of 53

ANALISA ARSITEKTUR

Analisa Persiapan
Ars - 01 1 M2 Pembersihan Lahan
(PERMEN PU 11/PRT/M/2013)
Tenaga
0.1000 Hr Pekerja @ Rp 60,000.00 =
0.0500 Hr Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 925.00 =
Jumlah pekerjaan =

1 M2 Pembongkaran

Analisa Dinding
Ars - 04 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP
(PERMEN PU 11/PRT/M/2013)
Bahan
70.0000 Buah Bata merah @ Rp 550.00 =
14.3700 kg PC @ Rp 1,410.00 =
0.0400 m3 PP @ Rp 92,308.00 =
Tenaga kerja
0.3000 OH Pekerja @ Rp 60,000.00 =
0.1000 OH Tukang batu @ Rp 85,000.00 =
0.0100 OH Kepala tukang @ Rp 110,000.00 =
0.0150 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 9,102.90 =
Jumlah total

Ars - 05 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’)
(PERMEN PU 11/PRT/M/2013)
Bahan
3.1080 kg Portland Cement @ Rp 1,410.00 =
Tenaga kerja
0.1500 OH Pekerja @ Rp 60,000.00 =
0.0750 OH Tukang batu @ Rp 85,000.00 =
0.0080 OH Kepala tukang @ Rp 110,000.00 =
0.0080 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 2,115.73 =
Jumlah total

Ars - 09 Memasang 1 m2 acian


(PERMEN PU 11/PRT/M/2013)
Bahan
3.2500 Kg Portland Cement @ Rp 1,410.00 =
Tenaga kerja
0.2000 OH Pekerja @ Rp 60,000.00 =
0.1000 OH Tukang batu @ Rp 85,000.00 =
0.0100 OH Kepala tukang @ Rp 110,000.00 =
0.0100 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 2,683.25 =
Jumlah total

Ars - 10 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm


(PERMEN PU 11/PRT/M/2013)
Bahan
7.7760 Kg PC @ Rp 1,410.00 =
0.0230 M3 PP @ Rp 92,308.00 =
Tenaga kerja
0.3000 OH Pekerja @ Rp 60,000.00 =
0.1500 OH Tukang batu @ Rp 85,000.00 =
0.0150 OH Kepala tukang @ Rp 110,000.00 =
0.0150 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 4,646.22 =
Jumlah total

analisa pekerjaan pengecetan


Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) Interior
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1000 Kg Plamir @ Rp 35,000.00 =
0.1000 Kg Cat dasar @ Rp 96,000.00 =
0.2600 Kg Cat penutup 2 x @ Rp 67,600.00 =
0.0100 bh Rool Cat Tembok @ Rp 30,000.00 =
Jumlah I =

Tenaga
0.0200 Oh Pekerja @ Rp 60,000.00 =
0.0630 Oh Tukang cat @ Rp 85,000.00 =
0.0063 Oh Kepala Tukang @ Rp 110,000.00 =
0.0025 Oh Mandor @ Rp 65,000.00 =
Jumlah II =
(Over head + profit ) 10% @ Rp 3,838.65 =
Jumlah rekap =

Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) eksterior
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1000 Kg Plamir @ Rp 35,000.00 =
0.1000 Kg Cat dasar @ Rp 96,000.00 =
0.2600 Kg Cat penutup 2 x @ Rp 85,800.00 =
0.0100 bh Rool Cat Tembok @ Rp 30,000.00 =
Jumlah I =
Tenaga
0.0200 Oh Pekerja @ Rp 60,000.00 =
0.0630 Oh Tukang cat @ Rp 85,000.00 =
0.0063 Oh Kepala Tukang @ Rp 110,000.00 =
0.0025 Oh Mandor @ Rp 65,000.00 =
Jumlah II =
(Over head + profit ) 10% @ Rp 4,311.85 =
Jumlah rekap =

Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
(PERMEN PU 11/PRT/M/2013)
Bahan
0.1200 Kg Cat dasar @ Rp 96,000.00 =
0.1800 Kg Cat penutup 2 x @ Rp 67,600.00 =
Tenaga
0.0280 Oh Pekerja @ Rp 60,000.00 =
0.0420 Oh Tukang cat @ Rp 85,000.00 =
0.0042 Oh Kepala Tukang @ Rp 110,000.00 =
0.0025 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 2,956.25 =
Jumlah rekap

analisa pekerjaan Kayu


1 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kelas I
(SNI-3434-2008)
Bahan
1.1000 m3 Balok Kayu @ =
1.2500 Kg Paku 10cm @ =
1.0000 Kg Lem Kayu @ =
Tenaga
7.0000 OH Pekerja @ =
21.0000 OH Tukang Kayu @ =
2.1000 OH Kepala Tukang @ =
0.3500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu kelas II atau III
(SNI-3434-2008)
Bahan
1.2000 m3 Balok Kayu @ =
1.2500 Kg Paku 10cm @ =
1.0000 Kg Lem Kayu @ =
Tenaga
6.0000 OH Pekerja @ =
18.0000 OH Tukang Kayu @ =
1.8000 OH Kepala Tukang @ =
0.3000 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu klamp standar, kayu kelas II


(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu @ =
0.0500 Kg Paku 5cm - 7cm @ =
Tenaga
0.3500 OH Pekerja @ =
1.0500 OH Tukang Kayu @ =
0.1050 OH Kepala Tukang @ =
0.0180 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu klamp sederhana, kayu kelas III untuk gudang sederhana
(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu @ =
0.0500 Kg Paku 5cm - 7cm @ =
Tenaga
0.3500 OH Pekerja @ =
1.0500 OH Tukang Kayu @ =
0.1050 OH Kepala Tukang @ =
0.0180 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang daun pintu panel, kayu kelas I atau II


(SNI-3434-2008)
Bahan
0.0400 m3 Papan kayu @ =
0.5000 Kg Lem Kayu @ =
Tenaga
1.0000 OH Pekerja @ =
3.0000 OH Tukang Kayu @ =
0.3000 OH Kepala Tukang @ =
0.0500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang daun pintu dan jendela kaca, kayu kelas I atau II
(SNI-3434-2008)
Bahan
0.0240 m3 Papan kayu @ =
0.3000 Kg Lem Kayu @ =
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat dan memasang pintu dan jendela jalusi kayu kelas I dan II
(SNI-3434-2008)
Bahan
0.0640 m3 Papan kayu @ =
0.5000 Kg Lem Kayu @ =
Tenaga
1.0000 OH Pekerja @ =
3.0000 OH Tukang Kayu @ =
0.3000 OH Kepala Tukang @ =
0.0500 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (Lebar s

(SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.5000 Kg Lem Kayu @ =
Plywood tebal 4mm uk (90x220)
1.0000 Lbr cm
Tenaga
0.7000 OH Pekerja @ =
2.1000 OH Tukang Kayu @ =
0.2100 OH Kepala Tukang @ =
0.0350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Membuat pintu plywood rangkap, rangka expose kayu kelas I atau II


(SNI-3434-2008)
Bahan
0.0256 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.5000 Kg Lem Kayu @ =
Plywood tebal 4mm uk (90x220) @
1.0000 Lbr cm
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang jalusi kusen, kayu kelas I atau II


(SNI-3434-2008)
Bahan
0.0600 m3 Papan kayu @ =
0.1500 Kg Paku 1 cm - 2,5 cm @
Tenaga
0.6700 OH Pekerja @ =
2.0000 OH Tukang Kayu @ =
0.2000 OH Kepala Tukang @ =
0.3350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang teakwood rangkap, rangka expose kayu kelas I


(SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.3000 kg Lem Kayu @

1.0000 lbr teakwood tebal 4 mm uk. (90 x


220)cm
Tenaga
0.8000 OH Pekerja @ =
2.4000 OH Tukang Kayu @ =
0.2400 OH Kepala Tukang @ =
0.0400 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang teakwood rangkap lapis formika, rangka expose kayu kelas II


(SNI-3434-2008)
Bahan
0.0250 m3 Papan kayu @ =
0.0300 Kg Paku 1 cm - 2,5 cm @
0.8000 kg Lem Kayu @

1.0000 lbr teakwood tebal 4 mm uk. (90 x


220)cm
0.5000 Lbr Formika
Tenaga
0.8500 OH Pekerja @ =
2.5500 OH Tukang Kayu @ =
0.2550 OH Kepala Tukang @ =
0.0430 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap
1 m3 Memasang konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter
(SNI-3434-2008)
Bahan
1.1000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
5.6000 kg Paku 12 cm @
Tenaga
4.0000 OH Pekerja @ =
12.0000 OH Tukang Kayu @ =
1.2000 OH Kepala Tukang @ =
0.2000 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Memasang konstruksi kuda-kuda Expose, kayu kelas I


(SNI-3434-2008)
Bahan
1.2000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
5.6000 kg Paku 12 cm @
Tenaga
6.7000 OH Pekerja @ =
20.1000 OH Tukang Kayu @ =
2.0100 OH Kepala Tukang @ =
0.3350 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m3 Memasang konstruksi gordeng, kayu kelas II


(SNI-3434-2008)
Bahan
1.1000 m3 Balok kayu @ =
15.0000 Kg Besi Strip tebal 5 mm @
3.0000 kg Paku 12 cm @
Tenaga
2.4000 OH Pekerja @ =
7.2000 OH Tukang Kayu @ =
0.7200 OH Kepala Tukang @ =
0.1200 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap genteng keramik, kayu kelas II


(SNI-3434-2008)
Bahan
0.0140 m3 kaso-kaso (5x7) cm @ =
0.0036 Kg Reng (2x3) cm @
0.2500 kg Paku 5 cm dan 10 cm @
Tenaga
0.1000 OH Pekerja @ =
0.1000 OH Tukang Kayu @ =
0.0100 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap genteng beton, kayu kelas II


(SNI-3434-2008)
Bahan
0.0140 m3 kaso-kaso (5x7) cm @ =
0.0072 Kg Reng (3x4) cm @
0.2500 kg Paku 5 cm dan 10 cm @
Tenaga
0.1000 OH Pekerja @ =
0.1000 OH Tukang Kayu @ =
0.0100 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka atap sirap, kayu kelas II


(SNI-3434-2008)
Bahan
0.1650 m3 Kayu kelas II @ =
0.2000 Kg Paku 5 cm dan 10 cm @
Tenaga
0.1200 OH Pekerja @ =
0.1200 OH Tukang Kayu @ =
0.0120 OH Kepala Tukang @ =
0.0060 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka langit-langit (50x100) cm, kayu kelas II atau III


(SNI-3434-2008)
Bahan
0.0154 m3 Kaso-kaso (5x7)cm @ =
0.2000 Kg Paku 7 cm dan 10 cm @
Tenaga
0.1500 OH Pekerja @ =
0.3000 OH Tukang Kayu @ =
0.0300 OH Kepala Tukang @ =
0.0750 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka langit-langit (60x60) cm, kayu kelas II atau III


(SNI-3434-2008)
Bahan
0.0163 m3 Kaso-kaso (5x7)cm @ =
0.2500 Kg Paku 7 cm dan 10 cm @
Tenaga
0.2000 OH Pekerja @ =
0.3000 OH Tukang Kayu @ =
0.0300 OH Kepala Tukang @ =
0.0100 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m' Memasang lisplank ukuran (3x20)cm, kayu kelas I atau kelas II


(SNI-3434-2008)
Bahan
0.0108 m3 Papan Kayu @ =
0.1000 Kg Paku 5 cm dan 7 cm @
Tenaga
0.1000 OH Pekerja @ =
0.2000 OH Tukang Kayu @ =
0.0200 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m' Memasang lisplank ukuran (3x30)cm, kayu kelas I atau kelas II


(SNI-3434-2008)
Bahan
0.0110 m3 Papan Kayu @ =
0.0500 Kg Paku 5 cm dan 7 cm @
Tenaga
0.1000 OH Pekerja @ =
0.2000 OH Tukang Kayu @ =
0.0200 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang rangka dinding pemisah (60x120) cm kayu kelas II atau III


(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu @ =
0.1500 Kg Paku 5 cm dan 7 cm @
Tenaga
0.1500 OH Pekerja @ =
0.4500 OH Tukang Kayu @ =
0.0450 OH Kepala Tukang @ =
0.0080 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding pemisah taekwood rangkap, rangka kayu kelas II


(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu uk (6x12)cm @ =
0.1500 Kg Paku 5 cm dan 10 cm @
Taekwood tebal 4mm, uk 120 cm
0.8600 Kg x 240 cm
0.5600 Lbr Lem kayu
Tenaga
0.1500 OH Pekerja @ =
0.4500 OH Tukang Kayu @ =
0.0450 OH Kepala Tukang @ =
0.0080 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding pemisah plywood rangkap, rangka kayu kelas II


(SNI-3434-2008)
Bahan
0.0280 m3 Balok Kayu uk (6x12)cm @ =
0.1500 Kg Paku 5 cm dan 10 cm @
Plywood tebal 4mm, uk 120 cm x
0.8600 Kg 240 cm
0.5600 Lbr Lem kayu
Tenaga
0.2000 OH Pekerja @ =
0.6000 OH Tukang Kayu @ =
0.0600 OH Kepala Tukang @ =
0.0100 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding lambriziring dari papan kayu kelas I


(SNI-3434-2008)
Bahan
0.0070 m3 Papan Kayu @ =
0.1000 Kg Paku 5 cm dan 10 cm @
0.1500 Kg Paku Skrup 10cm
Tenaga
0.6000 OH Pekerja @ =
1.8000 OH Tukang Kayu @ =
0.1800 OH Kepala Tukang @ =
0.0300 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding lambriziring dari plywood ukuran (120x240)cm


(SNI-3434-2008)
Bahan
0.4000 Lbr Plywood tebal 4 mm @ =
0.0500 Kg Paku 1 cm dan 2,5 cm @
Tenaga
0.0250 OH Pekerja @ =
0.0750 OH Tukang Kayu @ =
0.0080 OH Kepala Tukang @ =
0.0010 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

1 m2 Memasang dinding bilik, rangka kayu kelas III atau IV


(SNI-3434-2008)
Bahan
1.5000 m2 Bilik Bambu @ =
0.0140 m3 Kaso-kaso (5x7) @
0.0120 Kg Paku
0.0030 m3 List Kayu 2/4
Tenaga
0.1000 OH Pekerja @ =
0.0500 OH Tukang Kayu @ =
0.0050 OH Kepala Tukang @ =
0.0050 OH Mandor @ =
(Over head + profit ) 10% @ Rp - =
Jumlah rekap

analisa pekerjaan plafond

Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow


(PERMEN PU 11/PRT/M/2013)
Bahan :
4.0000 m' Besi Hollow 2X4 @ Rp 12,500.00 =
1.0000 Ls Aksesoris (perkuat, Las dll) @ Rp 12,500.00 =
Jumlah I =
Upah :
0.3500 Oh Pekerja @ Rp 60,000.00 =
0.3500 Oh Tukang Aluminium @ Rp 85,000.00 =
0.0350 Oh Kepala Tukang @ Rp 110,000.00 =
0.0180 Oh Mandor @ Rp 65,000.00 =
Jumlah II =
(Over head + profit ) 10% @ Rp 11,827.00 =
Jumlah =

Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm


(PERMEN PU 11/PRT/M/2013)
Bahan :
0.3750 Lbr Gypsum @ Rp 62,500.00 =
0.0300 Kg Paku Gypsum @ Rp 20,000.00 =
Jumlah I =
Upah :
0.1000 Oh Pekerja @ Rp 60,000.00 =
0.1000 Oh Tukang Kayu @ Rp 85,000.00 =
0.0100 Oh Kepala Tukang @ Rp 110,000.00 =
0.0050 Oh Mandor @ Rp 65,000.00 =
Jumlah II =
(Over head + profit ) 10% @ Rp 3,996.25 =
Jumlah =

Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm


(PERMEN PU 11/PRT/M/2013)
Bahan :
0.3750 Lbr Kalsiboard @ Rp 69,500.00 =
0.0300 Kg Paku Kalsiboard @ Rp 45,000.00 =
Jumlah I =
Upah :
0.1000 Oh Pekerja @ Rp 60,000.00 =
0.1000 Oh Tukang Kayu @ Rp 85,000.00 =
0.0100 Oh Kepala Tukang @ Rp 110,000.00 =
0.0050 Oh Mandor @ Rp 65,000.00 =
Jumlah II =
(Over head + profit ) 10% @ Rp 4,333.75 =
Jumlah =

ANALISA PEKERJAAN RELLING, ACP DLL

Ars - 24 1 m' Railing Tangga


(analisa lapangan)
Bahan
1.1000 M' Stenless Galvanis @ Rp 250,000.00 =
7.1000 M' Besi holow Galvanis @ Rp 25,000.00 =
1.1000 M' Plat Baja @ Rp 12,666.67 =
1.0000 Ls Alat Bantu @ Rp 25,000.00 =
1.0000 m2 Cat besi @ Rp 40,000.00 =
1.0000 ls kuas dan alat lainnya @ Rp 50,000.00 =
Kelengkapan dan Aksesoris @
1.0000 Ls Lainnya Lengkap Rp 75,000.00 =
Tenaga kerja
0.1500 Org/Hr Pekerja @ Rp 60,000.00 =
0.3000 Org/Hr Tukang Besi @ Rp 85,000.00 =
0.0500 Org/Hr Kepala Tukang @ Rp 110,000.00 =
0.0100 Org/Hr Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 69,708.33 =
jumlah total =

Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50


(analisa lapangan)
Bahan
1.0000 M² Batu Alam Andesit 2/50 @ Rp 180,000.00 =
0.1175 Zak Semen PC @ Rp 70,500.00 =
0.8000 Kg Semen Warna @ Rp 9,000.00 =
0.0285 M³ Pasir Pasang @ Rp 92,308.00 =
Tenaga
0.6000 Org/Hr Tukang Batu @ Rp 60,000.00 =
0.0250 Org/Hr Kepala Tukang @ Rp 85,000.00 =
0.5000 Org/Hr Pekerja @ Rp 110,000.00 =
0.0500 Org/Hr Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 29,448.95 =
jumlah total =

Ars - 26 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi
(PERMEN PU 11/PRT/M/2013)
Bahan
4.0000 m' Besi Hollow 0.8X40X40 mm @ Rp 13,300.00 =
1.0000 LS assesoris (perkuatan, las, dll) @ Rp 13,300.00 =
(100% Rangka Metal)
Tenaga
0.2500 Org/Hr Pekerja @ Rp 60,000.00 =
0.2500 Org/Hr Tukang besi @ Rp 85,000.00 =
0.0250 Org/Hr Kepala tukang Besi @ Rp 110,000.00 =
0.0130 Org/Hr Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 10,634.50 =
jumlah total =

analisa pekerjaan Kunci

Ars - 27 1 buah pasang engsel pintu Tanam


(PERMEN PU 11/PRT/M/2013)
Bahan

1.0000 Bh Engsel pintu tanam EX DORMA @ Rp 1,200,000.00 =

Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 121,534.88 =
Jumlah =
Ars - 28 1 buah pasang engsel pintu biasa
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Engsel pintu @ Rp 142,800.00 =

Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 15,814.88 =
Jumlah =
Ars - 29 1 buah pasang kunci stenless
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Kunci stenless @ Rp 173,000.00 =

Tenaga
0.0100 Oh Pekerja @ Rp 60,000.00 =
0.5000 Oh Tukang kayu @ Rp 85,000.00 =
0.0500 Oh Kepala Tukang @ Rp 110,000.00 =
0.0050 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 22,192.50 =
Jumlah =
Ars - 30 1 buah pasang Handle Pintu Utama
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Handle pintu biasa @ Rp 211,200.00 =
Tenaga
0.0500 Oh Pekerja @ Rp 60,000.00 =
0.5000 Oh Tukang kayu @ Rp 85,000.00 =
0.0500 Oh Kepala Tukang @ Rp 110,000.00 =
0.0025 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 26,236.25 =
Jumlah =
Ars - 31 1 buah pasang Handle Pintu Utama
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Handle pintu P1 @ Rp 3,990.50 =
Tenaga
0.0500 Oh Pekerja @ Rp 60,000.00 =
0.5000 Oh Tukang kayu @ Rp 85,000.00 =
0.0500 Oh Kepala Tukang @ Rp 110,000.00 =
0.0025 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 5,515.30 =
Jumlah =

Ars - 32 1 buah pasang Grendel jendela


(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Grendel jendela @ Rp 13,500.00 =
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 2,884.88 =
Jumlah =
Ars - 33 1 Unit pasang engsel Casement
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 Bh Engsel Jendela Casement @ Rp 118,000.00 =

Tenaga
0.1000 Oh Pekerja @ Rp 60,000.00 =
0.2000 Oh Tukang kayu @ Rp 85,000.00 =
0.0200 Oh Kepala Tukang @ Rp 110,000.00 =
0.0005 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 14,323.25 =
Jumlah =
Ars - 34 1 Unit pasang door Closer
(PERMEN PU 11/PRT/M/2013)
Bahan
1.0000 set door closer ex. ROWELL @ Rp 187,200.00 =

Tenaga
0.0500 Oh Pekerja @ Rp 60,000.00 =
0.5000 Oh Tukang kayu @ Rp 85,000.00 =
0.0500 Oh Kepala Tukang @ Rp 110,000.00 =
0.0030 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 23,839.50 =
Jumlah =

analisa pekerjaan Jendela, Pintu & Kaca

Ars - 35 1 m2 pasang kaca polos, tebal 6 mm


(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca polos 6 mm @ Rp 275,000.00 =
0.0500 Kg Sealent @ Rp 168.00 =
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 31,785.72 =
Jumlah =

Ars - 36 1 m2 pasang kaca temper, tebal 10 mm


(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca temper 10 mm @ Rp 1,250,000.00 =
0.0500 Kg Sealent @ Rp 168.00 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Rp 343,750.00
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 173,410.72 =
Jumlah =
Ars - 37 1 m2 pasang kaca Temper, tebal 8 mm
(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Temper 8 mm @ Err:509 =
0.0500 Kg Sealent @ Rp 168.00 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Err:509
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Err:509 =
Jumlah =

Ars - 38 1 m2 pasang kaca Temper, tebal 12 mm


(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Temper 12 mm @ Rp 1,550,000.00 =
0.0500 Kg Sealent @ Rp 168.00 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Rp 426,250.00
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 214,660.72 =
Jumlah =
Ars - 39 1 m2 pasang kaca Panasap, tebal 5 mm
(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 M2 Kaca Panasap 5 mm @ Rp 388,700.00 =
0.0500 Kg Sealent @ Rp 168.00 =
Aksesoris & Kelengkpan lainya
0.2500 Ls lengkap @ =
Rp 106,892.50
Tenaga
0.0150 Oh Pekerja @ Rp 60,000.00 =
0.1500 Oh Tukang kayu @ Rp 85,000.00 =
0.0150 Oh Kepala Tukang @ Rp 110,000.00 =
0.0008 Oh Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 54,981.97 =
Jumlah =
Ars - 40 1 M' Pasang kusen Almunium
(PERMEN PU 11/PRT/M/2013)
Bahan
Profil Almunium COATING
1.1000 m' POWDER @
Rp 100,000.00 =
2.0000 Bh Skrup Fixer @ Rp 490.00 =
0.0600 tube Sealant @ Rp 40,000.00 =

Tenaga kerja
0.0430 OH Pekerja @ Rp 60,000.00 =
0.0430 OH Tukang besi @ Rp 85,000.00 =
0.0043 OH Kepala tukang @ Rp 110,000.00 =
0.0021 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 12,022.45 =
Jumlah =

Ars - 41 Memasang 1 m2 pintu alluminium


(PERMEN PU 11/PRT/M/2013)
Bahan
4.4000 m’ Profil alluminium @ 100,000.00 =
14.6000 m’ Alluminium strip @ 30,000.00 =
Tenaga kerja
0.0850 OH Pekerja @ Rp 60,000.00 =
0.0850 OH Tukang besi @ Rp 85,000.00 =
0.0085 OH Kepala tukang @ Rp 110,000.00 =
0.0042 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 89,153.30 =
Jumlah

Ars - 42 1 M' Pasang Bingkai Almunium


(PERMEN PU 11/PRT/M/2013)
Bahan
1.1000 m' Bingkai jendela alluminium @ Rp 98,000.00 =
1.0000 bh Engsel jendela @ Rp 157,555.75 =
1.0000 bh Grendel jendela @ Rp 31,733.63 =
10.0000 bh Paku dynabolt @ Rp 250.00 =
Tenaga kerja
1.2000 OH Pekerja @ Rp 60,000.00 =
1.2000 OH Tukang besi @ Rp 85,000.00 =
0.4000 OH Kepala tukang @ Rp 110,000.00 =
0.3000 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 53,708.94 =
Jumlah

Ars - 43 1 M2 Membuat daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (leb
(PERMEN PU 11/PRT/M/2013)
Bahan
0.0250 m3 Papan kayu @ Rp 2,850,000.00 =
0.0300 kg Paku 1 cm – 2,5 cm @ Rp 20,000.00 =
0.5000 kg Lem kayu @ Rp 21,000.00 =
Plywood tebal 4 mm Ukuran (90 x
@ =
1.0000Lembar 220) cm Rp 92,000.00
Tenaga kerja
0.7000 OH Pekerja @ Rp 60,000.00 =
2.1000 OH Tukang kayu @ Rp 85,000.00 =
0.2100 OH Kepala tukang @ Rp 110,000.00 =
0.0350 OH Mandor @ Rp 65,000.00 =
(Over head + profit ) 10% @ Rp 42,022.50 =
Jumlah =
ANALISA PINTU & JENDELA

Ars - 44 1 buah Type P1


Ars - 28 4.0000 Bh Engsel Pintu tanam @ Rp 1,336,883.63 =
Ars - 29 2.0000 Bh Kunci Pintu stenless @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu almunium @ Rp 60,668.30 =
- 10.3200 M2 Kaca Temper 12 mm @ Rp 2,361,267.87 =
7.0921 M2 ACP + instalasi @ Rp 750,000.00 =
1.0000 Ls Kunci dan Aksesoris Lainnya @ Rp 1,516,269.52 =
Jumlah =

Ars - 45 1 buah Type P2


Ars - 40 5.5000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.5800 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 1.9400 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 2.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =

Ars - 46 1 buah Type P3


Ars - 40 5.2000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 1.8900 M2 Daun pintu LAPIS TEAKWOOD @ Rp 462,247.50 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Err:509 3.7800 M2 Fin. Melamin @ Err:509 =
Jumlah =

Ars - 47 1 buah Type P4


Ars - 40 4.9000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 1.2600 M2 Daun pintu LAPIS TEAKWOOD @ Rp 462,247.50 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Err:509 2.5200 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 48 1 buah Type P5
Ars - 40 2.9200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.6000 M2 Daun pintu LAPIS TEAKWOOD @ Rp 462,247.50 =
Ars - 28 2.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.2000 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 49 1 buah Type P6
Ars - 40 5.1000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 1.3700 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 50 1 buah Type P7
Ars - 40 5.0100 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 1.6800 M2 Daun pintu LAPIS TEAKWOOD @ Rp 462,247.50 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Err:509 3.3600 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 51 1 buah Type P8
Ars - 40 5.3100 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 2.3100 M2 Daun pintu LAPIS TEAKWOOD @ Rp 462,247.50 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 2.0000 Bh Door Closer @ Rp 262,234.50 =
Err:509 4.6200 M2 Fin. Melamin @ Err:509 =
Jumlah =
Ars - 52 1 buah Type Pj1
Ars - 40 14.0600 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 4.4500 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 53 1 buah Type Pj2
Ars - 40 27.3000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 9.3900 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 54 1 buah Type Pj3
Ars - 40 30.7000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 9.8200 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 55 1 buah Type Pj4
Ars - 40 32.7200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.3100 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 11.2400 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 3.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 1.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 1.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 1.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 56 1 buah Type Pj5
Ars - 40 33.3200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 12.1900 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 2.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 57 1 buah Type Pj6
Ars - 40 33.3200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 12.1900 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 2.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 58 1 buah Type Pj7
Ars - 40 24.7000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 35 12.1200 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 4.0000 Bh Engsel Pintu tanam @ Rp 1,336,883.63 =
Ars - 29 1.0000 Bh Kunci Pintu stenless @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu almunium @ Rp 288,598.75 =
- 0.2500 Ls Aksesoris Lengkap dan lainya @ Rp 13,673,020.69 =
Jumlah =

Ars - 59 1 buah Type Pj8


Ars - 40 23.6800 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 41 0.4000 M2 Daun pintu Almunium 6" @ Rp 980,686.30 =
Ars - 35 9.6320 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Ars - 28 6.0000 Bh Engsel Pintu ex. DEKSON @ Rp 173,963.63 =
Ars - 29 2.0000 Bh Kunci Pintu Ex. DEKSON @ Rp 244,117.50 =
Ars - 30 2.0000 Bh Handle Pintu EX. BREMEN @ Rp 288,598.75 =
Ars - 34 2.0000 Bh Door Closer @ Rp 262,234.50 =
Jumlah =
Ars - 60 1 buah Type J1
Ars - 36 4.7900 M2 Kaca temper 10 mm @ Rp 1,907,517.87 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Rp 9,137,010.57 =
Jumlah =
Ars - 61 1 buah Type J2
Ars - 36 9.9900 M2 Kaca temper 10 mm @ Rp 1,907,517.87 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Rp 19,056,103.47 =
Jumlah =

Ars - 62. 1 buah Type J3


Ars - 40 7.8000 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 3.8100 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 1.2200 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 63 1 buah Type J4
Ars - 40 17.2200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 6.5800 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 2.3700 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 64 1 buah Type J5
Ars - 40 31.1320 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 13.4000 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 7.3900 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 65 1 buah Type J6
Ars - 40 42.0408 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 13.5600 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 10.0500 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 66 1 buah Type J7
Ars - 40 2.0200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 35 0.1800 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Jumlah =
Ars - 67 1 buah Type J8
Ars - 40 10.4500 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 35 3.1100 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Jumlah =
Ars - 68 1 buah Type J9
Ars - 40 15.8400 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 35 4.7600 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Jumlah =
Ars - 69 1 buah Type J10
Ars - 40 26.0800 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 35 9.9000 M2 Kaca polos 6 mm @ Rp 349,642.87 =
Jumlah =
Ars - 70 1 buah Type J12
Ars - 40 37.1200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 8.0400 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 19.1700 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 71 1 buah Type J13
Ars - 40 31.5075 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 8.4400 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 23.8500 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 72 1 buah Type J14
Ars - 40 12.5178 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 3.8200 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 35 6.8800 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 73 1 buah Type J15
Ars - 40 33.3200 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 4.2800 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 39 19.9300 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 74 1 buah Type J16
Ars - 40 14.7000 M2 Kaca temper 10 mm @ Rp 1,907,517.87 =
- 0.0500 Ls Aksesoris dan lainya lengkap @ Rp 28,040,512.62 =
Jumlah =
Ars - 75 1 buah Type J17
Ars - 40 42.4500 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 4.2800 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 39 22.2800 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 76 1 buah Type J18
Ars - 40 21.7100 M Kusen Almunium 4" @ Rp 132,246.95 =
Ars - 42 8.4400 M Bingkai Almunium @ Rp 590,798.31 =
Ars - 39 8.5400 M2 Kaca panasap 5 mm @ Rp 604,801.62 =
Jumlah =
Ars - 77 1 buah Type jalusi
Ars - 40 5.7750 M Kusen Almunium 4" @ Rp 132,246.95 =
ANALISA ARSITEKTUR
Analisa Persiapan
10%

Rp 6,000.00
Rp 3,250.00
Rp 925.00
Rp 10,175.00

Analisa Dinding

Rp 38,500.00
Rp 20,261.70
Rp 3,692.32

Rp 18,000.00
Rp 8,500.00
Rp 1,100.00
Rp 975.00
Rp 9,102.90
Rp 100,131.92

Rp 4,382.28

Rp 9,000.00
Rp 6,375.00
Rp 880.00
Rp 520.00
Rp 2,115.73
Rp 23,273.01
Rp 4,582.50

Rp 12,000.00
Rp 8,500.00
Rp 1,100.00
Rp 650.00
Rp 2,683.25
Rp 29,515.75

Rp 10,964.16
Rp 2,123.08

Rp 18,000.00
Rp 12,750.00
Rp 1,650.00
Rp 975.00
Rp 4,646.22
Rp 51,108.47

analisa pekerjaan pengecetan

Rp 3,500.00
Rp 9,600.00
Rp 17,576.00
Rp 300.00
Rp 30,976.00

Rp 1,200.00
Rp 5,355.00
Rp 693.00
Rp 162.50
Rp 7,410.50
Rp 3,838.65
Rp 42,225.15

Rp 3,500.00
Rp 9,600.00
Rp 22,308.00
Rp 300.00
Rp 35,708.00

Rp 1,200.00
Rp 5,355.00
Rp 693.00
Rp 162.50
Rp 7,410.50
Rp 4,311.85
Rp 47,430.35

Rp 11,520.00
Rp 12,168.00

Rp 1,680.00
Rp 3,570.00
Rp 462.00
Rp 162.50
Rp 2,956.25
Rp 32,518.75

analisa pekerjaan Kayu

Rp -
Rp -

Rp -

amp sederhana, kayu kelas III untuk gudang sederhana

Rp -

Rp -
Rp -

Rp -

lywood) rangkap, rangka tertutup kayu kelas II (Lebar sampai 90cm)

Rp -
Rp -

Rp -

Rp -

Rp -
konvensional, kayu kelas I, II dan III bentang 6 meter

Rp -

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
Rp -

Rp -

Rp -

Rp -
Rp -

analisa pekerjaan plafond

Rp 50,000.00
Rp 12,500.00
Rp 62,500.00

Rp 21,000.00
Rp 29,750.00
Rp 3,850.00
Rp 1,170.00
Rp 55,770.00
Rp 11,827.00
Rp 130,097.00
Rp 23,437.50
Rp 600.00
Rp 24,037.50

Rp 6,000.00
Rp 8,500.00
Rp 1,100.00
Rp 325.00
Rp 15,925.00
Rp 3,996.25
Rp 43,958.75

Rp 26,062.50
Rp 1,350.00
Rp 27,412.50

Rp 6,000.00
Rp 8,500.00
Rp 1,100.00
Rp 325.00
Rp 15,925.00
Rp 4,333.75
Rp 47,671.25

SA PEKERJAAN RELLING, ACP DLL

Rp 275,000.00
Rp 177,500.00
Rp 13,933.33
Rp 25,000.00
Rp 40,000.00
Rp 50,000.00

Rp 75,000.00

Rp 9,000.00
Rp 25,500.00
Rp 5,500.00
Rp 650.00
Rp 69,708.33
Rp 766,791.67

Rp 180,000.00
Rp 8,283.75
Rp 7,200.00
Rp 2,630.78

Rp 36,000.00
Rp 2,125.00
Rp 55,000.00
Rp 3,250.00
Rp 29,448.95
Rp 323,938.48

x40.40.2mm, modul 60 x 120 cm, dinding partisi

Rp 53,200.00
Rp 13,300.00

Rp 15,000.00
Rp 21,250.00
Rp 2,750.00
Rp 845.00
Rp 10,634.50
Rp 116,979.50

analisa pekerjaan Kunci

Rp 1,200,000.00

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 121,534.88
Rp 1,336,883.63
Rp 142,800.00

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 15,814.88
Rp 173,963.63

Rp 173,000.00

Rp 600.00
Rp 42,500.00
Rp 5,500.00
Rp 325.00
Rp 22,192.50
Rp 244,117.50

Rp 211,200.00

Rp 3,000.00
Rp 42,500.00
Rp 5,500.00
Rp 162.50
Rp 26,236.25
Rp 288,598.75

Rp 3,990.50

Rp 3,000.00
Rp 42,500.00
Rp 5,500.00
Rp 162.50
Rp 5,515.30
Rp 60,668.30

Rp 13,500.00

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 2,884.88
Rp 31,733.63

Rp 118,000.00

Rp 6,000.00
Rp 17,000.00
Rp 2,200.00
Rp 32.50
Rp 14,323.25
Rp 157,555.75

Rp 187,200.00

Rp 3,000.00
Rp 42,500.00
Rp 5,500.00
Rp 195.00
Rp 23,839.50
Rp 262,234.50

sa pekerjaan Jendela, Pintu & Kaca

Rp 302,500.00
Rp 8.40

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 31,785.72
Rp 349,642.87

Rp 1,375,000.00
Rp 8.40

Rp 343,750.00
Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 173,410.72
Rp 1,907,517.87

Err:509
Rp 8.40

Err:509

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Err:509
Err:509

Rp 1,705,000.00
Rp 8.40

Rp 426,250.00

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 214,660.72
Rp 2,361,267.87

Rp 427,570.00
Rp 8.40

Rp 106,892.50

Rp 900.00
Rp 12,750.00
Rp 1,650.00
Rp 48.75
Rp 54,981.97
Rp 604,801.62
Rp 110,000.00
Rp 980.00
Rp 2,400.00

Rp 2,580.00
Rp 3,655.00
Rp 473.00
Rp 136.50
Rp 12,022.45
Rp 132,246.95

Rp 440,000.00
Rp 438,000.00

Rp 5,100.00
Rp 7,225.00
Rp 935.00
Rp 273.00
Rp 89,153.30
Rp 980,686.30

Rp 107,800.00
Rp 157,555.75
Rp 31,733.63
Rp 2,500.00

Rp 72,000.00
Rp 102,000.00
Rp 44,000.00
Rp 19,500.00
Rp 53,708.94
Rp 590,798.31

pis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm)

Rp 71,250.00
Rp 600.00
Rp 10,500.00

Rp 92,000.00
Rp 42,000.00
Rp 178,500.00
Rp 23,100.00
Rp 2,275.00
Rp 42,022.50
Rp 462,247.50
LISA PINTU & JENDELA

Rp 5,347,534.50
Rp 488,235.00
Rp 121,336.60
Rp 24,368,284.37
Rp 5,319,075.00
Rp 1,516,269.52
Rp 37,160,734.99

Rp 727,358.23
Rp 568,798.05
Rp 678,307.16
Rp 1,043,781.75
Rp 244,117.50
Rp 577,197.50
Rp 524,469.00
Rp 4,364,029.19

Rp 687,684.14
Rp 873,647.78
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Err:509
Err:509

Rp 648,010.06
Rp 582,431.85
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Err:509
Err:509

Rp 386,161.09
Rp 277,348.50
Rp 347,927.25
Rp 244,117.50
Rp 288,598.75
Err:509
Err:509

Rp 674,459.45
Rp 304,012.75
Rp 479,010.73
Rp 521,890.88
Rp 488,235.00
Rp 577,197.50
Rp 262,234.50
Rp 3,307,040.80

Rp 662,557.22
Rp 776,575.80
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Err:509
Err:509

Rp 702,231.30
Rp 1,067,791.73
Rp 1,043,781.75
Rp 488,235.00
Rp 577,197.50
Rp 524,469.00
Err:509
Err:509

Rp 1,859,392.12
Rp 304,012.75
Rp 1,555,910.75
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Rp 5,036,157.24

Rp 3,610,341.74
Rp 304,012.75
Rp 3,283,146.50
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Rp 8,514,342.62

Rp 4,059,981.37
Rp 304,012.75
Rp 3,433,492.93
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Rp 9,114,328.68

Rp 4,327,120.20
Rp 304,012.75
Rp 3,929,985.80
Rp 521,890.88
Rp 244,117.50
Rp 288,598.75
Rp 262,234.50
Rp 9,877,960.38

Rp 4,406,468.37
Rp 392,274.52
Rp 4,262,146.52
Rp 1,043,781.75
Rp 488,235.00
Rp 577,197.50
Rp 524,469.00
Rp 11,694,572.67

Rp 4,406,468.37
Rp 392,274.52
Rp 4,262,146.52
Rp 1,043,781.75
Rp 488,235.00
Rp 577,197.50
Rp 524,469.00
Rp 11,694,572.67

Rp 3,266,499.67
Rp 4,237,671.52
Rp 5,347,534.50
Rp 244,117.50
Rp 577,197.50
Rp 3,418,255.17
Rp 17,091,275.86

Rp 3,131,607.78
Rp 392,274.52
Rp 3,367,760.08
Rp 1,043,781.75
Rp 488,235.00
Rp 577,197.50
Rp 524,469.00
Rp 9,525,325.62

Rp 9,137,010.57
Rp 456,850.53
Rp 9,593,861.10

Rp 19,056,103.47
Rp 952,805.17
Rp 20,008,908.64

Rp 1,031,526.21
Rp 2,250,941.57
Rp 737,857.97
Rp 4,020,325.75

Rp 2,277,292.48
Rp 3,887,452.90
Rp 1,433,379.83
Rp 7,598,125.20

Rp 4,117,112.05
Rp 7,916,697.39
Rp 4,469,483.93
Rp 16,503,293.37

Rp 5,559,767.58
Rp 8,011,225.12
Rp 6,078,256.23
Rp 19,649,248.92

Rp 267,138.84
Rp 62,935.72
Rp 330,074.55

Rp 1,381,980.63
Rp 1,087,389.31
Rp 2,469,369.94

Rp 2,094,791.69
Rp 1,664,300.04
Rp 3,759,091.73

Rp 3,449,000.46
Rp 3,461,464.36
Rp 6,910,464.82

Rp 4,909,006.78
Rp 4,750,018.43
Rp 11,594,046.96
Rp 21,253,072.18

Rp 4,166,770.78
Rp 4,986,337.76
Rp 14,424,518.52
Rp 23,577,627.05

Rp 1,655,440.87
Rp 2,256,849.55
Rp 4,161,035.11
Rp 8,073,325.54

Rp 4,406,468.37
Rp 2,528,616.78
Rp 12,053,696.19
Rp 18,988,781.34

Rp 28,040,512.62
Rp 1,402,025.63
Rp 29,442,538.25

Rp 5,613,883.03
Rp 2,528,616.78
Rp 13,474,979.98
Rp 21,617,479.79

Rp 2,871,081.28
Rp 4,986,337.76
Rp 5,165,005.79
Rp 13,022,424.83

Rp 763,726.14
Rekap Analisa harga satuan Kerja Struktur
Kode Nama Analisa Jumlah harga Acuan Analisa

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Rekap Analisa harga satuan Kerja Arsitektur
(PERMEN PU
Ars - 01 1 M2 Pembersihan Lahan Rp 10,175.00 11/PRT/M/2013)
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 04 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP Rp 100,131.92 11/PRT/M/2013)
(PERMEN PU
Ars - 05 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’) Rp 23,273.01 11/PRT/M/2013)
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 09 Memasang 1 m2 acian Rp 29,515.75 11/PRT/M/2013)
(PERMEN PU
Ars - 10 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm Rp 51,108.47 11/PRT/M/2013)
(PERMEN PU
Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp 42,225.15 11/PRT/M/2013)
(PERMEN PU
Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp 47,430.35 11/PRT/M/2013)
(PERMEN PU
Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) Rp 32,518.75 11/PRT/M/2013)
Err:509 Err:509 Err:509
0 (SNI-3434-2008) Rp - Bahan
0 Bahan Rp - 1.2
0 Tenaga Err:509 6
Err:509 Err:509 Err:509 Err:509
0 0 Err:509 0
Err:509 Err:509 Err:509 Err:509
(PERMEN PU
Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow Rp 130,097.00 11/PRT/M/2013)
(PERMEN PU
Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm Rp 43,958.75 11/PRT/M/2013)
(PERMEN PU
Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm Rp 47,671.25 11/PRT/M/2013)
Ars - 24 1 m' Railing Tangga Rp 766,791.67 6
(analisa
Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50 Rp 323,938.48 lapangan)
(PERMEN PU
Ars - 26 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding
partisi Rp 116,979.50 11/PRT/M/2013)
Ars - 44 1 buah Type P1 Rp 37,160,734.99
Ars - 45 1 buah Type P2 Rp 4,364,029.19
Ars - 46 1 buah Type P3 Err:509
Ars - 47 1 buah Type P4 Err:509
Ars - 48 1 buah Type P5 Err:509
Ars - 49 1 buah Type P6 Rp 3,307,040.80
Ars - 50 1 buah Type P7 Err:509
Ars - 51 1 buah Type P8 Err:509
Ars - 52 1 buah Type Pj1 Rp 5,036,157.24
Ars - 53 1 buah Type Pj2 Rp 8,514,342.62
Ars - 54 1 buah Type Pj3 Rp 9,114,328.68
Ars - 55 1 buah Type Pj4 Rp 9,877,960.38
Ars - 56 1 buah Type Pj5 Rp 11,694,572.67
Ars - 57 1 buah Type Pj6 Rp 11,694,572.67
Ars - 58 1 buah Type Pj7 Rp 17,091,275.86
Ars - 59 1 buah Type Pj8 Rp 9,525,325.62
Ars - 60 1 buah Type J1 Rp 9,593,861.10
Ars - 61 1 buah Type J2 Rp 20,008,908.64
Ars - 62. 1 buah Type J3 Rp 4,020,325.75
Ars - 63 1 buah Type J4 Rp 7,598,125.20
Ars - 64 1 buah Type J5 Rp 16,503,293.37
Ars - 65 1 buah Type J6 Rp 19,649,248.92
Ars - 66 1 buah Type J7 Rp 330,074.55
Ars - 67 1 buah Type J8 Rp 2,469,369.94
Ars - 68 1 buah Type J9 Rp 3,759,091.73
Ars - 69 1 buah Type J10 Rp 6,910,464.82
Ars - 70 1 buah Type J12 Rp 21,253,072.18
Ars - 71 1 buah Type J13 Rp 23,577,627.05
Ars - 72 1 buah Type J14 Rp 8,073,325.54
Ars - 73 1 buah Type J15 Rp 18,988,781.34
Ars - 74 1 buah Type J16 Rp 29,442,538.25
Ars - 75 1 buah Type J17 Rp 21,617,479.79
Ars - 76 1 buah Type J18 Rp 13,022,424.83
Ars - 77 1 buah Type jalusi Rp 763,726.14
REKAP ANALISA PEKERJAAN INTERIOR
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Rekap Analisa harga satuan Kerja ME
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!

#REF!
#REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
DAFTAR HARGA BAHAN BANGUNAN DAN UPAH KERJA
TAHUN ANGGARAN 2015

NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA


1 2 3 4 5 6
1 Batu kali Utuh/Bulat M 3
Rp 150,000.00
2 Batu Gunung M3 Rp 150,000.00
3 Pasir Timbunan/Gunung M3 Rp 75,000.00
4 Tanah Timbunan M3 Rp 60,000.00
5 Pasir Pasangan M3 Rp 92,308.00 Rp 65.93
6 Kerikil M3 Rp 146,700.00 Rp 81.50
7 Sirtu M 3
Rp 120,000.00
8 Air Ltr Rp 50.00
9 besi D 14 Kg Rp 12,500.00
10 Besi D 16 Kg Rp 12,500.00
11 Besi D 19 Kg Rp 12,500.00
12 Besi D 22 Kg Rp 12,500.00
13 Besi Ø 12 Kg Rp 12,500.00
14 Besi Ø 10 Kg Rp 12,500.00
15 Besi Ø 8 Kg Rp 12,500.00
16 Semen Portland (Tonasa 50 Kg) Kg Rp 1,410.00 Rp 70,500.00
17 Semen Nat/warna Kg Rp 9,000.00 1140
18 Batu Merah Bh Rp 550.00
19 Kawat beton Kg Rp 20,000.00
20 tekwood 3 mm Lbr Rp 80,000.00
21 Minyak bekisting Lt Rp 2,000.00
22 Kayu dolken dia 8-10 / 400 cm btg Rp 23,000.00
23 Kayu kelas II Balok M3 Rp 2,850,000.00
24 Kayu kelas II Papan M3 Rp 2,850,000.00
25 Kayu kelas III Bekisting M3 Rp 2,250,000.00
26 Kayu kelas III bekisting M3 Rp 2,250,000.00
27 Batu Alam Andesit M2 Rp 180,000.00
28 GRC profilan M2 Rp 750,000.00
29 Dinding GRC M 2
Rp 700,000.00
30 Panel Lux Alluminium M2 Rp 780,000.00
31 Pek. Besi Hollow atas GRC 4 x 6 fin duco M2 Rp 550,000.00
32 Multipleks 15 mm Lbr Rp 250,000.00
33 Paku Campur Kg Rp 20,000.00
34 Paku Sekrup Dos Rp 15,000.00 120,000.00
35 Paku Mur Bh Rp 250.00
36 Cat dasar Undercoat Tembok Kg Rp 96,000.00
37 Cat Penutup EX Mowilex interior 2,5 kg Rp 67,600.00
Cat Penutup EX Mowilex exterior
38 2,5 kg Rp 85,800.00
watercoating
39 Roll Cat Tembok bh Rp 30,000.00
40 Amplas Lbr Rp 3,500.00
41 Cat kayu & besi warna standar kg Rp 40,000.00
42 Keramik 60 x60 M2 Rp 93,150.00 2.78
43 Keramik 60 x 60 warna M2 Rp 125,656.67
44 Keramik 40 x 40 M2 Rp 9,166.67 258,750.00
45 Keramik 20 x 40 M2 Rp 12,000.00
46 Keramik Anti slip tangga Bh Rp 21,350.00
47 Stenless Galvanis + aksesoris M Rp 250,000.00
48 Pipa Galvanis M Rp 25,000.00
49 Rangka Hollow 2x4 M Rp 12,500.00
50 Rangka Hollow 4x4 M Rp 13,300.00
51 Gypsum board Lbr Rp 62,500.00 138000
52 Kalsiboard Lbr Rp 69,500.00
53 Paku Kalsiboard Kg Rp 45,000.00
54 Seal Tape Roll Rp 2,100.00
55 Plat Baja M' Rp 12,666.67
56 Paku sekrup Bh Rp 490.00
57 Sealent Kg Rp 168.00 40000
58 Meni besi Kg Rp 42,000.00
59 Plamur Kg Rp 35,000.00
NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA
penangkal Petir lengkap Instalasi dan
60 set Rp 1,650,000.00
aksesoris Lengkap
61 Kabel NYY (4 x 10") M Rp 45,000.00
62 Kabel NYY (4 x 16"") M Rp 63,000.00
63 Kabel NYY (4 x 35") M Rp 226,850.00
64 Kabel NYM 3 x 2,5 mm2 M' Rp 12,500.00
65 Kabel NYM 3 x 4 mm2 M' Rp 14,800.00
66 Kabel NYMHY 3 x1,5 mm2 M' Rp 17,500.00
67 Kabel NYMHY 3 x2,5 mm3 M' Rp 6,000.00
68 Kabel Tray Lebar 100 x 200 M' Rp 83,854.17
69 Kabel Tray Lebar 400 x 200 M' Rp 162,500.00
70 Kabel Ladder Lebar 400 x 100 M' Rp 307,050.00
71 Kabel Coaxial ITC 2 x 6 mm M' Rp 7,000.00
72 Kabel Coaxial Rg 8 (0.6mm) 20 pairs M' Rp 12,000.00
73 Kabel Coaxial 5C-2v M' Rp 5,000.00
74 Kabel Coaxial Rg 11 (0.6mm) M' Rp 8,684.43
75 Pipa Listrik Ø1/2 M' Rp 4,166.67
76 Socket Pipa Bh Rp 3,000.00
77 Tee Doos Bh Rp 1,500.00
78 Inbow Dos bH Rp 6,689.15
79 Klem Pipa Bh Rp 4,000.00
80 Fhiser Bh Rp 321.59
81 Las Doop Bh Rp 6,000.00
82 Isolasi ban Bh Rp 2,500.00
83 L.Bow Sekrup Bh Rp 1,698.02
84 Kabel RG 59 Bh Rp 5,402.78
85 Sadel Bh Rp 360.19
86 Kabel Teets Bh Rp 231.55
87 Pipa Spiral Bh Rp 1,286.38
88 L-Bow Bh Rp 1,286.38
89 Saklar Tunggal Bh Rp 23,000.00
90 Saklar Ganda Bh Rp 26,000.00
91 Saklar 12 gang Bh Rp 128,000.00
92 Stop kontak grounding CP Bh Rp 26,703.00
93 Stop Kontak AC Bh Rp 65,435.00
94 Stop Kontak waterproof Bh Rp 53,958.00
95 Socket Data RG-45 Bh Rp 50,000.00
96 Socket Telepon Bh Rp 65,000.00
97 Socket MATV Bh Rp 65,000.00
98 Terminal Box Telephone Bh Rp 125,000.00
99 TlD 2 x 18 watt Surface Mounted Bh Rp 244,950.00
100 Lampu TL PLC 1 x 14 watt Bh Rp 24,050.00
101 Lampu TL 1 x 14 Watt Bh Rp 65,000.00
102 lampu Baret 20 watt Bh Rp 224,250.00
103 Lampu baret 40 watt Bh Rp 448,500.00
104 lampu TLD 2 x 18 watt Bh Rp 125,000.00
105 lampu RM TLD 3 x 18 watt Bh Rp 371,800.00
106 Down light 2 x 18 watt Bh Rp 130,000.00
107 Spot Light LED 40 Watt Bh Rp 141,974.40
108 LED 80 Watt Bh Rp 1,495,000.00
109 Lampu DL 1 x 18 Bh Rp 79,200.00
110 Exhaust Fan Inline Type Kap. 400 CFM Bh Rp 380,650.00
111 fixed dome camera interior Bh Rp 1,300,000.00
112 fixed dome camera exterior Bh Rp 1,700,000.00
113 Ceiling Speker (Zs-646R) Bh Rp 150,000.00 #REF!

114 Modem Speedy Linksys WAG120N Modem Bh Rp 812,500.00


ADSL2+ Wireless Router
115 ACB 1250 A Bh Rp 25,000.00
116 MCCB 40 A/3 Phasa Bh Rp 1,200,000.00
117 ACB 1000 A Bh Bh Rp 80,000.00
118 MCB 20 A/3 Phasa Bh Rp 65,000.00
119 MCCB 80-100 A/3 Phasa Bh Rp 125,000.00
120 MCCB 100-125 A/3 Phasa Bh Rp 2,500,000.00
121 MCCB 25 A/3 Phasa Bh Rp 780,000.00
122 Mechanic Motor Interlock Bh Rp 250,000.00
123 Volt Meter Bh Rp 225,000.00
124 Ampere meter Bh Rp 225,000.00
NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA
125 Fuse & Indicator Bh Rp 225,000.00
126 Pilot Lamp Bh Rp 45,000.00
127 Box Panel & Accessories Unit Rp 362,500.00
128 Grounding A Ls Rp 500,000.00
129 Grounding B ls Rp 375,000.00
130 Material Bant ls Rp 250,000.00
131 MCB 16 A/3 Phasa Rp 250,000.00
132 MCB 16 A/1 Phasa Bh Rp 125,000.00
133 MCB 10 A/1 Phasa Bh Rp 99,000.00
134 Kabel NYFGBY 4 x 70 mm2 M Rp 465,000.00
135 gali, urugan dan pelindung M Rp 125,000.00
136 Pipa pvc 3/4' M Rp 4,250.00
137 Pipa pvc 1/2' M Rp 2,875.00
138 Pipa pvc 1' M Rp 17,750.00
139 Pipa pvc 1,5' M Rp 11,166.67
140 Pipa pvc 2" m Rp 21,500.00
141 Pipa PVC 4" m Rp 56,500.00
142 Pipa PVC 3" btng Rp 38,250.00
143 CO dia 4" Bh Rp 308,730.00
144 Westafel Ex toto LW 526J Bh Rp 850,000.00
145 Kloset Duduk Ex Toto SW660G Bh Rp 2,350,000.00
146 Kloset Jongkok Ex TOTO Bh Rp 3,703,000.00
147 Urinoir EX toto U 57M Bh Rp 2,300,000.00
148 Floor Drain Ex TOTO TX 1 BN Bh Rp 343,000.00
149 Roof Drain dia 4" Bh Rp 143,750.00
150 Kran air Ex TOTO T23 B13 Bh Rp 321,100.00
151 Shower EX TOTO TX 471 SRR Bh Rp 1,850,000.00
152 Jet Washer Ex TOTO THX 20 WHITE Bh Rp 200,000.00
153 Cermin 6mm + bingkai Bh Rp 185,000.00
154 Pas Tabung Air + Rangka dudukan Bh Rp 2,550,000.00
155 Water Profing Kg Rp 180,000.00
156 Kunci stenless Bh Rp 173,000.00
157 Engsel pintu Bh Rp 142,800.00
158 Engsel pintu tanam Bh Rp 1,200,000.00
159 Engsel jendela Bh Rp 26,000.00
160 Handle Pintu Bh Rp 211,200.00
161 Handle Pintu P1 Bh Rp 3,990.50
162 Grendel jendela Bh Rp 13,500.00
163 Engsel Casement Unit Rp 118,000.00
164 Door Closer Bh Rp 187,200.00
165 Kaca polos 8 mm M2 Rp 275,000.00
166 Kaca Temper 12 mm M2 Rp 1,550,000.00
167 Kaca Temper 10 mm M2 Rp 1,250,000.00
168 Kaca Panasap 5 mm M2 Rp 388,700.00
169 Lem kayu Kg Rp 21,000.00

170 Plywood tebal 4 mm Ukuran (90 x 220) cm Lembar Rp 92,000.00

171 HPL Lbr Rp 420,000.00


172 Profil alluminium M Rp 100,000.00
173 Alluminium strip M Rp 30,000.00
174 Bingkai jendela alluminium M Rp 98,000.00
175 ACP , Rangka + instalasi M2 Rp 750,000.00
176 ijuk ikat Rp 1,200.00
177 bale Valve 2" Bh Rp 55,900.00
178 Betelan dan Perapian tembok M Rp 22,500.00
179 Fitser + Sekrup Bh Rp 257.28
180 Penggantung/Pengikat Bh Rp 36,018.50
181 Penggantung Type A Bh Rp 1,479.33
182 buis beton septink tank Bh Rp 2,250,000.00
183 Digital Recorder ( DVR ) Unit Rp 1,950,000.00
184 Peralatan bantu + Accessories Unit Rp 750,000.00
185 Phenolic M Rp 1,920,000.00
186 kuas dan alat lainnya Ls Rp 50,000.00
187 Pekerjaan Tangga Darurat besi Baja Unit Rp 18,463,500.00
188 Alat Bantu Ls Rp 25,000.00
NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA
NO. UPAH KERJA SAT. HARGA SATUAN KET. KET. HARGA
1 Pekerja Org/Hari Rp 60,000.00
2 Tukang Kayu Org/Hari Rp 85,000.00
3 Tukang Batu Org/Hari Rp 85,000.00
4 Tukang Cat Org/Hari Rp 85,000.00
5 Tukang Listrik Org/Hari Rp 85,000.00
6 Tukang Pipa Org/Hari Rp 85,000.00
7 Tukang Besi Org/Hari Rp 85,000.00
8 Kepala Tukang Kayu Org/Hari Rp 110,000.00
9 Kepala Tukang Batu Org/Hari Rp 110,000.00
10 Kepala Tukang Listrik Org/Hari Rp 110,000.00
11 Kepala Tukang Cat Org/Hari Rp 110,000.00
12 Kepala Tukang Pipa Org/Hari Rp 110,000.00
13 Kepala Tukang Besi Org/Hari Rp 110,000.00
14 Mandor Org/Hari Rp 65,000.00
RENCANA ANGGARAN BIAYA
Unit Kerja : SATKER PKP PROVINSI KALIMANTAN UTARA
Pekerj : PERENCANAAN PENATAAN FASADE
aan
Lokasi RUMAH MASYARAKAT
: SELUMIT KELURAHAN
PANTAI TARAKAN
Tahun Anggaran SELUMIT
: 2018 PANTAI

NO. URAIAN PEKERJAAN VOL SAT. SPESIFIKASI KODE HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
I. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi 1.00 Ls - - Rp 1,500,000.00 Rp 1,500,000.00
2 Papan Nama Proyek 1.00 Ls - - Rp 350,000.00 Rp 350,000.00
3 Pembersihan Akhir sisa Pekerjaan 1.00 Ls - Rp 1,500,000.00 Rp 1,500,000.00
SUB TOTAL Rp 3,350,000.00
II. PEKERJAAN PEMBONGKARAN
1 Pekerjaan Pembongkaran Overstek Atap Rumah (Lama)
2 Pekerjaan Pembongkaran Lantai Kayu Rumah (Lama)
3 Pekerjaan Pembongkaran Dinding Kayu Rumah (Lama)
SUB TOTAL Rp -
III. PEKERJAAN ATAP
1 Pekerjaan Rangka Atap Kayu Rumah
2 Pekerjaan Pemasangan Atap Rumah
3 Pekerjaan Listplank
SUB TOTAL Rp -
IV. PEKERJAAN LANTAI
1 Pekerjaan Rangka Lantai Kayu
2 Pekerjaan Lantai Kayu
3 Pekerjaan Rabat Beton
SUB TOTAL Rp -
V. PEKERJAAN DINDING
1 Pekerjaan Pasangan bata 1/2 batu
2 Pekerjaan Plesteran
3 Pekerjaan Profil
4 Pekerjaan Pasangan Dinding Rumah Kayu
SUB TOTAL Rp -
REKAPITULASI RENCANA ANGGARAN BIAYA
S
Unit Kerja
T
Pekerjaan A
Lokasi N
Tahun Anggaran D
A
R
NO. URAIAN PEKERJAAN JUMLAH HARGA
P
I. PEKERJAAN PERSIAPAN Rp 3,350,000.00
E
R
II. PEKERJAAN PEMBONGKARAN Rp ###
- M
E
III. PEKERJAAN ATAP Rp - N

IV. PEKERJAAN LANTAI Rp -

V. PEKERJAAN DINDING Rp -

REAL COST Rp 3,350,000.00

PPN 10 % Rp 335,000.00

TOTAL BIAYA Rp 3,685,000.00

DIBULATKAN Rp 3,685,000.00

TIGA MILYAR DELAPAN RATUS SEMBILAN PULUH DELAPAN JUTA EMPAT RATUS SEPULUH RIBU RUPIAH

Tarakan , Juni 2018


DISETUJUI, DIBUAT OLEH
PEJABAT PEMBUAT KOMITMEN KONSULTAN PERENCANA

............................................... .............................................
NIP. ...................................... DIREKTUR

MENGETAHUI, MENYETUJUI,
PENGELOLA TEKNIS KUASA PENGGUNA ANGGARAN
DINAS PEKERJAAN UMUM
KABUPATEN KALIMANTAN UTARA

................................................. ..........................................
NIP. ...................................... NIP. ..............................

You might also like