You are on page 1of 4

ENTRADAS SALIDA

FECHA CONCEPTO CANTIDAD(Q) VALOR UNITARIO VALOR TOTAL CANTIDAD(Q)

01.02.2021 SALDO INICIAL


03.02.2021 VENTA 860.00
05.02.2021 COMPRA 200.00 130.00 26,000.00

06.02.2021 COMPRA 290.00 136.00 39,440.00

07.02.2021 VENTA 120.00


165.00

08.02.2021 COMPRA 154.00 145.00 22,330.00

09.02.2021 VENTA 35.00


145.00

10.02.2021 VENTA 145.00


51.00
11.02.2021 COMPRA 60.00 145.00 8,700.00

12.02.2022 VENTA 40.00

1,561.00

COMPROBACION 1,561.00
SALIDAS SALDOS
VALOR UNITARIO VALOR TOTAL CANTIDAD(Q) VALOR UNITARIO VALOR TOTAL
980.00 120.00 117,600.00
120.00 103,200.00 120.00 120.00 14,400.00
120.00 120.00 14,400.00
200.00 130.00 26,000.00
120.00 120.00 14,400.00
200.00 130.00 26,000.00
290.00 136.00 39,440.00
120.00 14,400.00 - - -
130.00 21,450.00 35.00 130.00 4,550.00
290.00 136.00 39,440.00
35.00 130.00 4,550.00
290.00 136.00 39,440.00
154.00 145.00 22,330.00
130.00 4,550.00 - - -
136.00 19,720.00 145.00 136.00 19,720.00
154.00 145.00 22,330.00
136.00 19,720.00 - - -
145.00 7,395.00 103.00 145.00 14,935.00
103.00 145.00 14,935.00
60.00 145.00 8,700.00
145.00 5,800.00 63.00 145.00 9,135.00
60.00 145.00 8,700.00

196,235.00
ENTRADAS SALIDA
FECHA CONCEPTO CANTIDAD(Q) VALOR UNITARIO VALOR TOTAL CANTIDAD(Q)

01.02.2021 SALDO INICIAL


03.02.2021 VENTA 860.00
05.02.2021 COMPRA 200.00 130.00 26,000.00
06.02.2021 COMPRA 290.00 136.00 39,440.00
07.02.2021 VENTA 285.00
08.02.2021 COMPRA 154.00 145.00 22,330.00
09.02.2021 VENTA 180.00
10.02.2021 VENTA 196.00
11.02.2021 COMPRA 60.00 145.00 8,700.00
12.02.2022 VENTA 40.00

1,561.00

COMPROBACION 1,561.00
SALIDAS SALDOS
VALOR UNITARIO VALOR TOTAL CANTIDAD(Q) VALOR UNITARIO VALOR TOTAL
980.00 120.00 117,600.00
120.00 103,200.00 120.00 120.00 14,400.00
320.00 126.25 40,400.00
610.00 130.89 79,840.00
130.89 37,302.30 325.00 130.89 42,537.70
479.00 135.42 64,867.70
135.42 24,376.17 299.00 135.42 40,491.53
135.42 26,542.94 103.00 135.42 13,948.59
163.00 138.95 22,648.59
138.95 5,557.94 123.00 138.95 17,090.65

196,979.35

You might also like