Planilha2

Investido R$ Investido $ Alavancagem Tempo Hora inicio Hora final

5.385 20 5 min 22:00:00 00:00:00
R$ 450,00 $83,57 $1.671,31
R$ 522,45 $100,28 $2.005,57
R$ 626,94 $120,33 $2.406,69
R$ 752,33 $144,40 $2.888,02
R$ 902,80 $173,28 $3.465,63
R$ 1.083,35 $207,94 $4.158,75
R$ 1.300,03 $249,53 $4.990,50
R$ 1.560,03 $299,43 $5.988,60
R$ 1.872,04 $359,32 $7.186,32
R$ 2.246,44 $431,18 $8.623,59
R$ 2.695,73 $517,42 $10.348,31
R$ 3.234,88 $620,90 $12.417,97
R$ 3.881,86 $745,08

Página 1
 Planilha2

N. Operação Operação 1.00% 1,00% 2.00%

Long/Short
1 $1.671,31 $16,71 R$ 90,00 $90,00 $33,43
2 $2.005,57 $20,06
3 $2.406,69 $24,07
4 $2.888,02 $28,88
5 $3.465,63 $34,66
6 $4.158,75 $41,59
7 $4.990,50 $49,91
8 $5.988,60 $59,89
9 $7.186,32 $71,86
10 $8.623,59 $86,24
11 $10.348,31 $103,48
12 $12.417,97 $124,18

Página 2
 Planilha2

3.00% 3.00%

$50,14 $50,14 $261,33

Página 3