On January 1, 2017, Pal Products Corporation issues 12,000 shares of its P10 par
value stock to acquire the net assets of Tan Company. Underlying book value and fair
value information for the statement of financial position items of Tan Company at the
time of acquisition are as follows:
Book Value Fair Value
Cash 60,000 P 60,000
Accounts Receivable 100,000 100,000
Inventory (lifo basis) 60,000 115,000
Land 50,000 70,000
Buildings and Equipment 400,000 350,000
Less: Accumulated Depreciation (150,000)
Total Assets 520,000 *
Accounts Payable P 10,000
Bonds Payable 200,000
Common Stock (PS par value) 150,000 |
Additional Paid-in Capital 70,000 |
Retained Earnings 90,000 |
Total Liabilities and Equities 520,000 |
Tan Company shares were selling at P18 and Pal Products Corporation shares were
selling at P50 just before the merger announcement, Additional cash payments made by
Pal Products Corporation in completing the acquisition were:
Broker’s fee paid to firm that located Tan Company 10,000
Audit fee for stock issued by Pal Products Corporation 12,000
Cost of SEC registration of Pal Products Corporation shares 6,000
Required: Prepare all journal entries to be recorded on Pal Products Corporation's books.
TeBusiness Combinatc
inations 4”
a
Papa Corporati
under whieh Pepa ta Mam Company have announced tems ofan exchange agroeme™e
stock to acquire at joo ation will issue 8,000 shares of its P10 par value comment
are trading BS ag S852 of Mama Company. Papa Corporation shares currently
Book value and a fama Company's PS par value shares are trading at P18 each
ee ‘Value statement of financial position data on January 1, 2017, are
Papa Corporation __Mama Company
lems Book Value Fair Value Book Value Fair Value
Cash and Receivables 150000 -P1s0.000 —-P 40,000 -—P_40,000
i : 100,000 170,000 50,000 85,000
Buildings and Equipment (net) 300,000 400,000 160,000 _ 230,000
Total Assets 550,000 720,000 _P250,000 5,000
Common Stock 200,000 100,000
Additional Paid-in Capital 20,000 10,000
Retained Earnings 330,000 140,000
Total Equities 550,000 250,000
Required:
What will be the amount reported immediately following the business combination for
each of the following items in the company’s combined Statement of Financial Position.
1, Common Stock
2. Cash and Receivables
3. Land
4. Buildingsand Equipment (net)
5. Goodwill
6. Additional Paid-in Capital
7, Retained EamingsThe following S
fement of Financ
Position were prepared for Red and Blue
Corporations on January |, 2017, just before they entered into a business combination:
Red Corporation
Items Book Value Fair value Book Value Fair Value
Cash and Receivables P- 300,000 P 300,000 P 50,000 S0.099
Inventory 400,000 600,000 100,000 245,000
Buildings and Equipment 800,000 870,000 300,000 250,000
Less: Accumulated Depreciation (200,000) (150,000)
Total Assets P1,300,000 P1,770,000 300,000 P45,009
Accounts Payable P 100,000 P 100,000 40,000 P4009
Bonds Payable 400,000 440,000 60,000 85,000
Common Stock:
P10 par value 300,000
PS par value 100,000
Additional Paid-in Capital 100,000 20,000
Retained Earnings 400,000
Total Liabi P1,300,000
Required:
Assume that Red Corporation acquires the net assets of Blue Corporation by issuing
15,000 shares of stock. Prepare a Statement of Financial Position for the combined
company immediately after the acquisition if the market price of Red Corporation shares
is (1) P40 and (2) P20 at the time the acquisition occurs.