TOTAL ROOMS OF HOTEL = 200

OCCUPANCY RATE 5. 115 x $80 = $9200

62 x $110 = $6820
1. 80 + 66 = 146 $9200 + $6820 = $16020
146 / 200 = 0.73 x 100 = 73% TRR: $16,020

2. 72 + 75 = 147
147 / 200 = 0.735 x 100 = 74% AVERAGE ROOM RATE

3. 90 + 77 = 167 1. $13660 / 146 = $93.56 or $94

167 / 200 = 0.835 x 100 = 84 %
2. $13920 / 147 = $94.69 or $95
4. 50 + 130 = 180
180 / 200 = 0.9 x 100 = 90% 3. $16060 / 167 = $96.16 or $96

5. 115 + 62 = 177 4. $18300 / 180 = $101.66 or $102

177 / 200 = 0.885 x 100 = 89%
5. $16020 / 177 = $90.50 or $91

DAY ROOM RATE OCCUPANCY TOTAL AVERAGE

TOTAL ROOM REVENUE OCC. RATE
ROOM ROOM
REVENUE RATE
1. 80 x $80 = $6400 WE 80 $80 73% $13,660 $94
66 x $110 = $7260 D 66 $110
$6400 + $7260 = $13660 TH 72 $110 74% $13,920 $95
TRR: $13,660 U 75 $80
FRI 90 $110 84% $16,060 $96
2. 72 x $110 = $7920 77 $80
75 x $80 = $6000 SAT 50 $80 90% $18,300 $102
$7920 + $6000 = $13920 130 $110
TRR: $13,920 SUN 115 $80 89% $16,020 $91
62 $110
3. 90 x $110 = $9900
77 x $80 = $6160
$9900 + $6160 = $16060
TRR: $16,060

4. 50 x $80 = $4000
130 x $110 = $14300
$4000 + &14300 = $18300
TRR: $18,300