Simulasi

No. SO Ijo : SO.BSC/01349/12/21

No. SO Odoo : SO/21/12/46943
IJO
a b c =(a+b) d e=(cxd) f=(c-e)
Total Disc
No. Item Qty Pesan @ Hrg Total Disc 1 Subtotal
1
1 SS BAKSO SB PREMIUM 50PCS 30 57,900 1,737,000 0% 0 1,737,000
2 SS BAKSO POLOS 50PCS 10 28,700 287,000 5% 14,350 272,650
Ket :
Disc 1 :Disc Brief Trade Promo Reguler
Disc 2 : Disc Payment : 2% (Berbeda2 setiap agen)
Disc Category Agen : 4% Berbeda2 setiap agen)

ODOO
a b c =(a+b) d e=(cxd) f=(c-e)
Total Disc
No. Item Qty Pesan @ Hrg Total Disc 1 Subtotal
1
1 SS BAKSO SB PREMIUM 50PCS 30 57,900 1,737,000 4% 69,480 1,667,520
2 SS BAKSO POLOS 50PCS 10 28,700 287,000 9% 25,830 261,170
Ket :
Disc 1 :Disc Brief Trade Promo Reguler
Disc Category Agen : 4% Berbeda2 setiap agen)
Disc 2 : Disc Payment : 2% (Berbeda2 setiap agen)
 Selisih
1,149.72

g h=(fxg) i=(f-h)
Total Disc
Disc 2 GrandTotal
2
6% 104,220 1,632,780
6% 16,359 256,291
Total 1,889,071
Tax 188907.1
Gtotal 2,077,978

g h=(fxg) i=(c-e-h)
Total Disc
Disc 2 GrandTotal
2
2% 33,350 1,634,169.60
2% 5,223 255,946.60
Total 1,890,116.20
Tax 189,011.62
Gtotal 2,079,127.82