You are on page 1of 2

PERCETAKAN "MY NAME IS KHAN"

TANGGAL 01 sd 31 MEI 2017

ASET/AKTIVA/HARTA
TANGGAL CASH ACCOUNT RECEIVABLE SUPPLIES EQUIPMENT MACHINERY
KAS PIUTANG USAHA PERLENGKAPAN PERALATAN MESIN
5/1/2017 150,000,000 - - 25,000,000 75,000,000
SALDO 150,000,000 - - 25,000,000 75,000,000
5/3/2017 - - 20,000,000 - -
SALDO 150,000,000 - 20,000,000 25,000,000 75,000,000
5/4/2017 - 25,000,000 - - - 100,000,000
SALDO 125,000,000 - 20,000,000 25,000,000 175,000,000
5/6/2017 - 30,000,000 - - - -
SALDO 95,000,000 - 20,000,000 25,000,000 175,000,000
5/10/2017 40,000,000 - - - -
SALDO 135,000,000 - 20,000,000 25,000,000 175,000,000
5/12/2017 - 1,500,000
SALDO 133,500,000 - 20,000,000 25,000,000 175,000,000
5/15/2017 20,000,000 25,000,000 - - -
SALDO 153,500,000 25,000,000 20,000,000 25,000,000 175,000,000
5/18/2017 - 15,000,000 - - - -
SALDO 138,500,000 25,000,000 20,000,000 25,000,000 175,000,000
5/20/2017 - 15,000,000 - - - -
SALDO 123,500,000 25,000,000 20,000,000 25,000,000 175,000,000
5/24/2017 - - - - -
SALDO 123,500,000 25,000,000 20,000,000 25,000,000 175,000,000
5/26/2017 - - 10,000,000 - -
SALDO 123,500,000 25,000,000 30,000,000 25,000,000 175,000,000

5/20/2017 - - - - 2,500,000 - 5,000,000

SALDO 123,500,000 25,000,000 30,000,000 22,500,000 170,000,000


LIABILITIES/KEWAJIBAN EQUITY KETERANGAN
VEHICLES = ACCOUNT PAYABLE + OWNER EQUITY
KENDARAAN UTANG USAHA MODAL PEMILIK
- - 250,000,000 MODAL AWAL
- - 250,000,000
- 20,000,000 - BELI PERLENGKAPAN CETAK
- 20,000,000 250,000,000
- 75,000,000 - BELI MESIN CETAK
- 95,000,000 250,000,000
30,000,000 - - BELI KENDARAAN
30,000,000 95,000,000 250,000,000
- - 40,000,000 PENDAPATAN JASA CETAK
30,000,000 95,000,000 290,000,000
- 1,500,000 BEBAN LISTRIK
30,000,000 95,000,000 288,500,000
- - 45,000,000 PENDAPATAN JASA
30,000,000 95,000,000 333,500,000
- - 15,000,000 - BAYAR UTANG USAHA
30,000,000 80,000,000 333,500,000
- - - 15,000,000 BEBAN GAJI
30,000,000 80,000,000 318,500,000
- - - KEPENTINGAN PRIBADI
30,000,000 80,000,000 - 318,500,000
- - 10,000,000 PERLENGKAPAN CETAK
30,000,000 80,000,000 - 328,500,000

PENYUSUTAN MESIN CETAK,


- 3,000,000 - - 10,500,000
PERALATAN DAN KENDARAAN

27,000,000 80,000,000 - 318,000,000

You might also like