You are on page 1of 1

-Production capacity : 23760-31680Sqm/Year

Home

Company

Products

Investment

Gallery

Contacts

Investment diagram for project of laminated glass plant


Materials: -E.V.A film -Other interlayers (optional) -Float Glass sheet Power: -Normal Water (for washing raw glass sheet) -380V(transformed) 60 -80A Electricity

Plant: 200 -400 Sqm Equipment: -Glass Laminating Equipment (must) -Washing machine (recommended) -Cutting table (optional) Labors: 3-5 Persons

Items Plant Equipment Labors Power Euipment Depreciation Production Capacity (4+0.38+4mm) Glass Sheets (4mm) EVA film Fix costs / Sqm Total costs / Sqm Profits / Sqm (sales price at 130Yuan/ Sqm) 200 Sqm

Level 1 5000Yuan/Month 300 Sqm

Level 2 6500Yuan/Month 400 Sqm

Level 3 8500Yuan/Month

Laminating Machines; T-Shape cutter 3 People Approx. 40KW 4000Yuan/Month 5600Yuan/Month

Laminating Machines; Washing Machine; TShape Cutter 4 People Approx. 55KW; Circulating water 5600 Yuan/Month 7700Yuan/Month

Laminating Machines; Washing Machine; Cutting Table (or T-shape cutter) 5 people Approx. 60KW; Circulating water 6500 Yuan/Month 8500Yuan/ Month

75-117 Yuan/Month 880 -1320 Sqm/month 25*2 Yuan/ Sqm 26 Yuan/ Sqm 16.68-11.15 Yuan 91.73-87.15Yuan 38.27-42.85 Yuan

208-322 Yuan/Month 1980-2640 Sqm/month 25*2 Yuan/ Sqm 26 Yuan/ Sqm 10.11-7.59 Yuan 86.19-83.65Yuan 43.81-46.35Yuan

242-266 Yuan/Month 3300-4400 Sqm /month 25*2 Yuan/ Sqm 26 Yuan/ Sqm 7.29-5.47 Yuan 83.23-81.43Yuan 46.77-48.57 Yuan

Level 1 -Starting Capital: 330,000-380,000Yuan -Production capacity : 10560 -15840Sqm/Year -Marketing Price: 130-210Yuan/Sqm -Costs: 91.73-87.15Yuan/Sqm -Profits: 38.27-42.85 Yuan/Sqm (Price at 130Yuan ) -Profits/Year: 404,131-678,744 Yuan

Level 2 -Starting Capital: 550,000-580,000Yuan -Production capacity : 23760-31680Sqm/Year -Marketing Price: 130-210Yuan/Sqm -Costs: 86.19-83.65 Yuan/Sqm -Profits: 43.81-46.35 Yuan/Sqm (Price at 130Yuan ) -Profits/Year: 1,040,926-1,468,368 Yuan

Level 3 -Starting Capital: 650,000-680,000Yuan -Production capacity : 39600-52800Sqm/Year -Marketing Price: 130-210Yuan/Sqm -Costs: 83.23-81.43Yuan/Sqm -Profits: 46.77-48.57Yuan/Sqm (Price at 130Yuan) -Profits/Year: 1,852,092-2,564,496 Yuan

Note: - All the numbers are calculated with local situation in China -This is calculated in accordance with the normal laminated glass, in case of you produce the special laminated glass (such as PDLC glass etc.), the calculation would be much difference, we believe that have more profits. -This is just help to understand the general accounts; we never take any guarantee and/or responsibility.

You might also like