Professional Documents
Culture Documents
On January 1, 2018 123 Corporation is authorized by its charter to issue 10,000 shares of 10% preferen
shares of ordinary shares at a par value of P50 per share. The incorporation papers were already appr
Hereunder are the names of the three(3) incorporators who signed the Articles of Incorporation and m
Preference
No. of shares Par Value Subscription Subscription
Receivable Payment
5 Withdrew the amount of P20,000 for the incorporation fees, cost of printing certificates an
process.
8 Issued 1,000 ordinary shares to Atty. Pagsuguiron for legal services rendered amounting to
10 Gevera subscribed 1,500 preference shares at P150 per share and 2,000 ordinary shares at
12 Issued 1,500 preference shares and 3,000 ordinary shares at par value to Jarabelo for cash
15 E. Butlig, one of the incorporators paid her preference and ordinary subscription balance in
25 Rose Ann Cortis acquired 3,000 ordinary shares in exchange for a parcel of land . The fair m
certificate.
Required:
1. Record the transaction in the General Journal consisting of authorization subscriptions,
OPERATION
Required:
1. Prepare journal entries to record the following transactions related to Accumulated Pro
2. Compute the ending balance of Accumulated Profits (Losses) as of February 28, 2018
DISTRIBUTION OF DIVIDENDS
123 Corporation Board of Directors declared 500,000 cash Dividends on August 10, 2018 payable on
Required:
1. Prepare Journal entry to declare and pay dividends.
123 Corporation has the following selected accounts in its Shareholders equity.
The board failed to prepare Dividends for the past 2 years. The current year results of operations gav
Required:
1. Compute for Dividends per share for Preference Share and ordinary Share assume that
The following data refers to the Shareholders' Equity section of 123 Corporation at December 31, 20
Required:
Note: Upon preparation, assume that the 123 corporation doesn't declare any dividends f
ssue 10,000 shares of 10% preference shares at par value of P150 per share and 30,000
poration papers were already approved by the Securities and Exchange Commission.
the Articles of Incorporation and made subscriptions and payment to wit:
Ordinary
No. of Shares Par Value Subscription Subscription
Receivable Payment
fees, cost of printing certificates and other expense relative to the incorporation
d ordinary subscription.
ange for a parcel of land . The fair market value of land was P180,000and issued share
ting of authorization subscriptions, collections, issuance of certificate, etc using Memorandum Entry methods.
ebruary 1, 2018:
P500,000
P100,00
P500,00
P350,00
P1,450,000
re to be held as treasury. No other transactions occurred during the year pertaining to treasury share.
Profits (Losses) that will serve as a contingency fund.
nt bond payable to 2021.
a the year at cost of P800,000
nds on August 10, 2018 payable on October 18 to shareholders of record on September 12.
olders equity.
P300,00
P500,000
P100,000
P150,000
P1,180,000
rrent year results of operations gave the board reasons to declare cash Dividends of 500,000
re and ordinary Share assume that Preference Share is:
P300,000
P100,000
P500,000
P150,000
P1,500,000
(P820,000)
P500,000
P120,000
P200,000
P500,000
P500,000
(1,530,000)
P350,000
P1,180,000
P500,000
Preference
No. of shares Par Value Subscription Subscription
Receivable Payment
5 Withdrew the amount of P20,000 for the incorporation fees, cost of printing certifica
process.
8 Issued 1,000 ordinary shares to Atty. Lory Pagsuguiron for legal services rendered am
10 Gevera subscribed 1,500 preference shares at P150 per share and 2,000 ordinary sh
12 Issued 1,500 preference shares and 3,000 ordinary shares at par value to Jarabelo fo
15 E. Butlig, one of the incorporators paid her preference and ordinary subscription bal
25 Rose Ann Cortis acquired 3,000 ordinary shares in exchange for a parcel of land . The
certificate.
Required:
1. Record the transaction in the General Journal consisting of authorization subscri
Journal Entries
ANSWER Jan 1 123 Corporation is authorized to issue 10,000 preference shares at par value of P15
Subscription Receivable- Preference 562,500
Subscription Receivable-Ordinary 340,000
Subscribed Share Capital-Preference
Subscribed Share Capital-Ordinary
To record subscriptions from incorporators
25 Land 180,000
Share Capital-Ordinary
Share Premium
Issuance of share capital for land.
Required:
1. Prepare journal entries to record the following transactions related to Accumula
Journal Entries
2. Compute the ending balance of Accumulated Profits (Losses) as of February 28, 2018
ANSWER The ledger of Accumulated Profits (Losses) will have the following pos
Accumulated
Profits (Losses)
2. P120,000
3. P200,000
4. P500,000
P820,000
123 Corporation Board of Directors declared 500,000 cash Dividends on August 10, 2018 payable on O
Required:
1. Prepare Journal entry to declare and pay dividends.
No Entry
123 Corporation has the following selected accounts in its Shareholders equity.
The board failed to prepare Dividends for the past 2 years. The current year results of operations gav
Required:
1. Compute for Dividends per share for Preference Share and ordinary Share assum
Preference
Outstanding Share Capital P300,000
Current Preference Dividends P50,000
[500,000 × 10%]
Remainder to Ordinary
[500,000 - 50,000]
Total P50,000
Dividends Per Share P16
Preference
Outstanding Share Capital P300,000
Preference Dividends in Arrears 100,000
[500,000 × 10% × 2yrs].
Current Preference Dividends P30,000
[ 300,000 × 10%]
Remainder to Ordinary
[500,000 - 100,000 - 30,000]
Total P130,000
Dividends Per Share P43.33
Preference
Outstanding Share Capital P300,000
Current Preference Dividends P30,000
[ 300,000 × 10%]
Current Ordinary Dividends
[ 500,000 × 10%]
Remainder to Participation
[500,000 - 30,000 - 50,000]
Preference. 300,000/800,000 × 420,000. P157,500
Ordinary 500,000/ 800,000 × 420,000.
Total P187,500
Dividends Per Share P62.5
Preference
Outstanding Share Capital P300,000
Preference Dividends in Arrears P100,000
[500,000 × 10% × 2yrs]
Current Preference Dividends P30,000
[ 300,000 × 10%]
Current Ordinary Dividends
[ 500,000 × 10%]
Remainder to Participation
[500,000 - 100,000 - 30,000 - 50,000]
Preference. 300,000/800,000 × 320,000 P120,000
Ordinary 500,000/ 800,000 × 320,000
Total P250,000
Dividends Per Share P83.33
0 shares of 10% preference shares at par value of P150 per share and 30,000
apers were already approved by the Securities and Exchange Commission.
es of Incorporation and made subscriptions and payment to wit:
Ordinary
No. of Shares Par Value Subscription Subscription
Receivable Payment
rdinary subscription.
e for a parcel of land . The fair market value of land was P180,000and issued share
g of authorization subscriptions, collections, issuance of certificate, etc using Memorandum Entry methods.
shares at par value of P150 per share and 30,000 ordinary shares at a par value of P50 per share.
562,500
340,000
om incorporators
198,750
163,500
ncorporators subscription
20,000
anization expenses
50,000
rvices rendered.
225,000
100,000
hares and 2,000 ordinary shares at par value.
225,000
150,000
1,000 preference shares and 3,000 ordinary shares at par value.
225,000
150,000
225,000
150,000
75,000
75,000
e of incorporators subscription.
150,000
150,000
120,000
26,000
rom incorporators subscription.
150,000
30,000
P500,000
P100,00
P500,00
P350,00
P1,450,000
eld as treasury. No other transactions occurred during the year pertaining to treasury share.
sses) that will serve as a contingency fund.
ayable to 2021.
at cost of P800,000
P1,500,000
P1,500,000
P1200,000
P200,000
P500,000
P500,000
cumulated
fits (Losses)
P1,500,000 1.
P500,000 5.
P20,000,000
P1,180,000
P500,000
P500,000
P300,00
P500,000
P100,000
P150,000
P1,180,000
results of operations gave the board reasons to declare cash Dividends of 500,000
P450,000 P450,000
P450,000 P500,00
P90
Ordinary Total
P500,000 P800,000
P100,000
P370,000 P350,000
P370,000 P500,000
P74
ed as follows:
Ordinary Total
P500,000 P800,000
P30,000
P50,000 P50,000
P157,500
P262,500 P262,500
P312,500 P500,000
P62.5
Ordinary Total
P500,000 P800,000
P100,000
P30,000
P50,000 P50,000
P120,000
P200,000 P200,000
P250,000 P500,000
P50
methods.
GENERAL JOURNAL
123 CORPORATION
General Journal
For the month of January
Account Name
Date
562,500 Jan. 5
340,000
Account Name
Date
198,750 Jan. 8
163,500
Account Name
Date
20,000 Jan. 25
Account Name
50,000 Date
Jan. 1
Account Name
225,000 Date
100,000 Jan. 1
Jan. 2
Jan. 10
Jan. 12
Jan. 12
225,000 Jan. 15
150,000 Jan. 20
ary shares at par value.
Account Name
225,000 Date
150,000 Jan. 1
Jan. 10
Jan. 12
Jan. 12
Jan. 15
225,000
150,000
Account Name
Date
Jan. 12
75,000 Jan. 15
75,000
Account Name
Date
Jan. 1
150,000
150,000
Account Name
Date
Jan. 1
120,000 Jan. 2
26,000 Jan. 10
Jan. 12
Jan. 12
Jan. 15
150,000 Jan. 20
30,000
Account Name
Date
Jan. 1
Jan. 10
Jan. 12
Jan. 12
Jan. 15
Account Name
Date
Jan. 8
Jan. 12
Jan. 15
Jan. 25
Account Name
Date
Jan. 25
GENERAL LEDGER
Cash in Bank
Particulars Debit Credit Balance
Collection from incorporators subscription 362,250 P362250
Payment of organization expenses 20,000 342,250
Payment of subscription 375,000 717,250
Collected full balance of incorporator 150,000 867,250
40% collection from incorporator 146,000 P1013250
Cash dividends payment 500,000 P513250
Organization Cost
Particulars Debit Credit Balance
Payment of organization cost 20,000 20,000
Organization Expense
Particulars Debit Credit Balance
Share capital for service rendered 50,000 50,000
Land
Particulars Debit Credit Balance
Share capital for land 180,000 180,000
Share Premium
Particulars Debit Credit Balance
Share capital for land 30,000 30,000
Cash Receipts Journal
Date Account Explanation Cash
credited Dr.
2018
Jan. 2 E. Panganiban Collection subscription 116,000
E. Butlig Collection subscription 150,000
L. Gravino Collection subscription 96,250
Jan. 12 P. Jarabelo Cash Subscription 375,000
Jan. 15 E. Butlig Full collection payment 150,000
Jan. 20 E. Panganiban 40% payment 146,000
Jan. 20 Total 1,033,250
2018
Jan. 5 Org. Cost payment 20,000 20,000
Sept. 12 Cash Dividend payment 500,000 500,000
Sept. 12 Total 520,000 520,000
Subscription Other
Receivable accounts
Cr. Cr.
116,000
150,000
96,250
375,000
150,000
146,000
1,033,250
Subscriber's Ledger
Name: E. Panganiban
Address: xxx
Share Subscribed
Name: E. Butlig
Address: xxx
Share Subscribed
Name: L. Gravino
Address: xxx
Share Subscribed
Share Subscribed
Share Subscribed
Shareholder's Journal
Folio No.
15-Jan E. Butlig
Name: E. Butlig
Address: xxx
Certificate Cancelled
15-Jan
Certificate Cancelled
8-Jan
Certificate Cancelled
25-Jan
Certificate Cancelled
12-Jan
Share Payment
Share Payment
Share Payment
Share Payment
ficate Cancelled
No. Of Total No.
of Shares
Shares Received
4,000
Share Payment
1,000
Share Payment
3,000
Share Payment
4,500
123 Corporation
Unadjusted Trial Balance
January 31,2018
Debit Credit
Cash in Bank P1,013,250
Subscription Receivable- Preference 393,750
Subscription Receivable- Ordinary 175,500
Land 180,000
Organization Cost 20,000
Organization Expense 50,000
Subscribed Share Capital- Preference P637,500
Subscribed Share Capital- Ordinary 290,000
Share Capital- Preference 375,000
Share Capital- Ordinary 500,000
Share Premium 30,000
P1,832,500 P1,832,500
Statement of Accumulated Profits (Losses)
Shareholders' Equity
Contribited Capital:
Share Capital:
10% Preference Share, P150 par value 10,000 shares issued and authorized
6,750 shares issued and outstanding
Ordinary Share, P50 par value 30,000 shares authorized
15,800 issued and outstanding
Share Premium
Additional Paid-In Ordinary
Total Contributed Capital
Accumulated Profit (Loss)
Unappropriated
Appropriated
Total Shareholders' Equity
Total Liabilities and Shareholders' Equity
Statement of Changes in Equity for the year ended December 31, 2018
123 Corporation
Statement of changes in Equity
For the year ended 31 December 2018
Share Capital
10%
Preference Ordinary
January 1,2018 P1,012,500 P790,000
February 1,2018 - -
Profit of the year - -
Transfer to unappropriation for building construction - -
Transfer to appropriation for treasury shares - -
Transfer to appropriation for contingency fund - -
Transfer to appropriation for bond retirement payable - -
P1,012,500 P790,000
123 Corporation
Statement of Financial Position
As of 31 December 2018
Assets
Current Assets:
Cash in Bank P3,363,250
Subscription Receivable-P 393,750
Subscription Receivable-O 175,500
Total Current Assets P3,932,500
Non-Current Assets:
Organization Cost P70,000
Land 180,000
Total Non-Current Assets P250,000
Total Assets P4,182,500
Book Value Per Share
The preference share has a liquidation value of 175 and dividends in the current year.
Preference Share
Liquidation Value, P175 × 6,750 shares
Current year dividend, 10% × P1,802,500 × 1
Preference Shareholders' Equity
Ordinary Share
Total Shareholders' Equity P4,182,500
Less: Preference Shares Equity -1,361,500
Ordinary Shareholders' Equity P2,821,000
÷ 15,800
P178.5443038 or
Book Value Per Ordinary Share P178.54
P2,350,000 - 180,250
=
15,800
=P194.2879746835 or P194.29
P350,000
P1,500,000
P1,850,000
onstruction 500,000
P120,000 P2,350,000
200,000
ent payable 500,000
P1,530,000
P120,000
200,000
500,000
P820,000
P2,350,000
reholders' Equity
d authorized
P1,012,500
790,000 P1,802,500
P30,000 P30,000
P1,832,500
P1,530,000
820,000 P2,350,000
P4,182,500
P4,182,500
poration
hanges in Equity
d 31 December 2018
Share Premium Accumulated Profits (Losses)
10%
Preference Ordinary Unappropriated Appropriated Total
- P30,000 - - -
- - P350,000 - -
- - P1,500,000 - -
- - P500,000 - -
- - (P120,000) P120,000 -
- - (P200,000) P200,000 -
- - (P500,000) P500,000 -
- P30,000 P1,530,000 P820,000 P4,182,500
123 Corporation
ment of Financial Position
of 31 December 2018
Liabilities and Shareholders' Equity
Shareholders' Equity
Contributed Capital
Share Capital
10% Preference Share, P150 par value 10,000 shares authorozed,
6,750 shares issued and outstanding P1,012,500
Ordinary Share, P50 par value 30,000 shares authorized
15,800 issued and outstanding 790,000 P1,802,500
Share Premium
Additional Paid-In Ordinary P30,000 P30,000
Total Contribited Capital P1,832,500
Accumulated Profit (Loss)
Unappropriated P1,530,000
Appropriated 820,000 P2,350,000
Total Shareholders' Equity P4,182,500
Total Liabilities and Shareholders' Equity P4,182,500
P1,181,250
180,250
P1,361,500
÷ 6,750
P201.7037037 or
P201.70
78.5443038 or
123 Corporarion
Work Sheet
For the Year Ended December 31,2018