You are on page 1of 2

G L BAJAJ Institute of Management and Research

G L BAJAJ Institute of Management and Research

Cash Flow

Company Name: International Travel House Ltd.

(Rs.in Millions)
Particulars Y202103
No of Months 12
Profit Before Tax -450.65
Adjustment 165.34
Changes In working Capital 638.48
Cash Flow after changes in Working Capital 353.17
Cash From Operating Activities 362.51
Cash Flow from Investing Activities -332.49
Cash from Financing Activites -9.72
Net Cash Inflow / Outflow 20.3
Opening Cash & Cash Equivalents 20.99
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0
Effect of Foreign Exchange Fluctuations -0.02
Closing Cash & Cash Equivalent 41.27

G L BAJAJ Institute of Management and Research


Y202003 Y201903 Y201803 Y201703 Y201603 Y201503 Y201403 Y201303 Y201203
12 12 12 12 12 12 12 12 12
-84.11 42.49 115.11 183.09 160.99 262.11 260.79 259.12 277.69
137.62 91.56 88.3 86.53 73.74 8.25 28.42 46.37 78.16
244.81 -180.28 -208.57 -66.78 -21.05 -72.87 -70.68 -8.26 -59.63
298.31 -46.23 -5.16 202.83 213.68 197.49 218.54 297.23 296.21
236.23 -105.06 -72.13 143.69 149.77 138.27 140.86 210.02 217.87
-297.14 43.06 299.26 -151.77 -67.06 -98.11 -110.32 -169.94 -177.95
-35.32 -41.54 -41.37 -40.87 -40.78 -40.71 -39.97 -39.63 -45.14
-96.23 -103.54 185.75 -48.95 41.93 -0.54 -9.43 0.46 -5.23
116.76 220.22 34.4 83.28 41.35 41.89 51.32 50.86 56.09
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0.46 0.08 0.07 0.06 0 0 0 0 0
20.99 116.76 220.22 34.4 83.28 41.35 41.89 51.32 50.86

You might also like