Per KM Comparison Conc

TABLE 1A - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 1 - EARTH BACK FILL
Unit price Total Price

Qty per %
No Description of Activity Unit Km
2002/03 2006/07 2002/03 2006/07 Difference Remark
I MV Line Construction
Surveying of MV and LV routes,profile drawing and

1 detial design calculations km 1 944.16 2,170.12 944.16 2,170.12 129.85 Check survey is also considered
2 Suspension Assembly ass. 7 1,440.49 1,465.98
Class 1,10mt 300dan(Earth Backfill with soil) (60%,10mt) ea 4 - 431.72
Class 1,11mt 300dan(Earth Backfill with soil) (40%,11mt) ea 3 - 458.70 10,083.43 13,364.86 32.54
3 Light angle Ass. (with Guy wire) ass. 3 1,645.03 1,955.78
Class 1,10mt 300dan(Earth Backfill with soil) (60%) ea 2 - 431.72
Class 1,11mt 300dan(Earth Backfill with soil) (40%) ea 1 458.70 4,935.09 7,189.49 45.68
4 Tension tower (Single pole) ass. - 1,479.20 New unit price (with 800dan)
Tension tower (double pole) ass. 2,808.70 2,890.20 - -
5 Heavy angle Ass.( with Guy wire single pole ) ass. - 2,185.61 - - New unit price (with 800dan)
Heavy angle Ass.( with Guy wire double pole ) ass. 1 3,035.76 3,380.00
Class 1,10mt(Earth Backfill with soil) ea - 531.48 3,035.76 3,380.00 11.34
6 T-off Assembly with Guy wire ass. 1,671.40 1,975.61
Class 1,10mt(Earth Backfill with soil) ea 531.48 - -
7 Dead end Ass. with Guy wire (single pole) ass. 1,663.70 1,962.39
Dead end Ass. with Guy wire (double pole) ass. 3,924.78 New unit price (with 800dan)
Class 1,10mt (Earth Backfill with soil) ea - 531.48 - - -

8 Load switch Assembly ass.
Section switch (with droup out fuse only) ass. 2,808.70 2,916.63
Load break switch Assembly( with single pole) ass. 2,210.38 New unit price
Load break switch Assembly( with double pole) ass. 3,780.38 New unit price
Autoreclosure Installation( with single pole) ass. 6,815.82 - - - New unit price
9 Conductor Stringing km 1 2,025.08 4,106.55 2,025.08 4,106.55 102.78

10 Tapping point per town 1 805.74 781.21 805.74 805.74 -
As Built Document Preparation(GPS data & LV MV Profile is deducted only Lv
11 Drawing) per km 1 4,144.04 254.22 4,144.04 4,144.04 - Drawing will be prepared
12 Test & commisionig km 1 264.95 503.47 264.95 264.95 -
MV Construction per km (assuming 100% Class 1) Sub total 26,238.25 35,425.74 35.02
Page 31
TABLE 1A - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 1 - EARTH BACK FILL

Qty per %
No Description of Activity Unit Km
II Transformer Erection
Transformer erection with earthing ea 1 4,794.63 7,963.73 4,794.63 7,963.73 66.10
Transformer Erection Sub total 4,794.63 7,963.73 66.10 Err:522
III LV Line Construction Unit Qty per km 2002/03 2006/07 2002/03 2006/07
1 Suspension Assembly ass. 8 1,089.92 1,346.17 8,719.36 10,769.36 23.51
2 Light angle Assembly ass. - -
with Guy wire 3 1,238.91 1,744.11 3,716.73 5,232.33 40.78
3 Heavy angle Assembly ass. - -
with Guy wire 3 1,242.77 1,744.54 3,728.31 5,233.62 40.38
4 2T-off Assembly ass. 1,089.92 1,369.02 - -
5 T-off Assembly ass. - -
with Guy wire 3 1,242.77 1,753.35 3,728.31 5,260.05 41.08
6 Dead end Assembly ass. - -
with Guy wire 3 1,242.77 1,748.07 3,728.31 5,244.21 40.66
7 LV assembly mounted on MV pole ass. 21.79 22.85 - -
8 Arial section swtch set 25.06 20.63 - -
9 Earthing installation set 5 107.04 282.67 535.20 1,413.35 164.08
10 Conductor Stringing km 1 919.79 2,305.88 919.79 2,305.88 150.70
LV construction Sub total 25,076.01 35,458.80 41.41
Page 32
TABLE 1B - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 2 - SELECTED MATERIAL BACK FILL

No Description of Activity Unit Qty per Km % Difference
2002/03 2006/07 2002/03 2006/07 Remark
Surveying of MV and LV routes,profile drawing and detial design

1 calculations km 1 944.16 2,170.12 944.16 2,170.12 129.85 Check survey is also considered
2 Suspension Assembly ass. 7 1,440.49 1,465.98 1.77

Class 2,10mt 300dan(Earth Backfill with selected material) (60%,10mt) ea 4 60.00 576.35 10,509.43 14,567.82
Class 2,11mt 300dan(Earth Backfill with selected material) (40%,11mt) ea 3 62.00 666.85
3 Light angle Ass. (with Guy wire) ass. 3 1,645.03 1,955.78 18.89
Class 2,10mt 300dan(Earth Backfill with selected material) (60%) ea 2 60.00 576.35 5,117.09 7,686.89
Class 2,11mt 300dan(Earth Backfill with selected material) (40%) ea 1 62.00 666.85
Tension tower (double pole) ass. 2,808.70 2,890.20 - - 2.90
Heavy angle Ass.( with Guy wire double pole ) ass. 1 3,035.76 3,380.00 11.34
Class 2,10mt(Earth Backfill with selected material) ea 120.00 776.59 3,035.76 3,380.00
6 T-off Assembly with Guy wire ass. 1,671.40 1,975.61 18.20
Class 2,10mt(Earth Backfill with selected material) ea 120.00 776.59 - -
7 Dead end Ass. with Guy wire (single pole) ass. 1,663.70 1,962.39 17.95
Class 2,10mt (Earth Backfill with selected material) ea 120.00 776.59 - -

Section switch (with droup out fuse only) ass. 2,808.70 2,916.63 3.84
Autoreclosure Installation( with single pole) ass. 6,815.82 - - New unit price

MV Profile is deducted only Lv
11 As Built Document Preparation(GPS data & LV Drawing) per km 1 4,144.04 254.22 4,144.04 4,144.04 - Drawing will be prepared
MV Construction per km (assuming 100% Class 2) Sub total 26,846.25 37,126.12 38.29
Page 31
TABLE 1B - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 2 - SELECTED MATERIAL BACK FILL

2002/03 2006/07 2002/03 2006/07 Remark
with Guy wire 3 1,238.91 1,744.11 3,716.73 5,232.33 40.78
with Guy wire 3 1,242.77 1,744.54 3,728.31 5,233.62 40.38
with Guy wire 3 1,242.77 1,753.35 3,728.31 5,260.05 41.08
with Guy wire 3 1,242.77 1,748.07 3,728.31 5,244.21 40.66
Page 32
TABLE 1C - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 3 - SOIL- CEMENT MIX

%
No Description of Activity Unit Qty per Km

2 Suspension Assembly (pole erection & Accesory mounting) ass. 7 1,440.49 1,465.98
Class 3,10mt 300dan(Soil cement) (60%,10mt) ea 4 558.00 1,459.55
Class 3,11mt 300dan(Soil cement) (40%,11mt) ea 3 669.00 1,653.50 14,322.43 17,454.37 21.87
3 Light angle Ass. (with Guy wire) (pole erection & Accesory mounting) ass. 3 1,645.03 1,955.78
Class 3,10mt 300dan(Soil cement) (60%) ea 2 558.00 1,459.55
Class 3,11mt 300dan(Soil cement) (40%) ea 1 669.00 1,653.50 6,051.09 10,439.94 72.53
4 Tension tower (Single pole) (pole erection & Accesory mounting) ass. - 1,479.20 New unit price (with 800dan)
Tension tower (double pole) (pole erection & Accesory mounting) ass. 2,808.70 2,890.20 - -
Heavy angle Ass.( with Guy wire single pole )

5 (pole erection & Accesory mounting) ass. - 2,185.61 - - New unit price (with 800dan)
Heavy angle Ass.( with Guy wire double pole )

(pole erection & Accesory mounting) ass. 1 3,035.76 3,380.00
Class 3,10mt(cast) ea 2,540.86 2,785.51 3,035.76 3,380.00 11.34
6 T-off Assembly with Guy wire (pole erection & Accesory mounting) ass. 1,671.40 1,975.61
Class 3,10mt(cast) ea 2,540.86 2,785.51 - -
7 Dead end Ass. with Guy wire (single pole)(pole erection & Accesory mou ass. 1,663.70 1,962.39
Dead end Ass. with Guy wire (double pole)(pole erection & Accesory mou ass. 3,924.78 New unit price (with 800dan)
Class 3,10mt(cast) ea 2,540.86 2,785.51 - - -


MV Profile is deducted only Lv Drawing
11 As Built Document Preparation(GPS data & LV Drawing) per km 1 4,144.04 254.22 4,144.04 4,144.04 - will be prepared
MV Construction per km (assuming 100% Class 3 ) Sub total 31,593.25 42,765.71 35.36
Page 31
TABLE 1C - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 3 - SOIL- CEMENT MIX

%
No Description of Activity Unit Qty per Km
with Guy wire 3 1,238.91 1,744.11 3,716.73 5,232.33 40.78
with Guy wire 3 1,242.77 1,744.54 3,728.31 5,233.62 40.38
with Guy wire 3 1,242.77 1,753.35 3,728.31 5,260.05 41.08
with Guy wire 3 1,242.77 1,748.07 3,728.31 5,244.21 40.66
LV Construction per km (assuming 100% Class 3 ) Sub total 25,076.01 35,458.80 41.41
Page 32
TABLE 1D - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 3 - Cast in place

2002/03 2006/07 2002/03 2006/07 Remark

2 Suspension Assembly ass. 7 1,440.49 1,465.98
Class 3,10mt 300dan(Cast in place) (60%,10mt) ea 4 843.23 1,819.80
Class 3,11mt 300dan(Cast in place) (40%,11mt) ea 3 845.48 2,049.78 15,992.79 23,690.40 48.13
3 Light angle Ass. (with Guy wire) ass. 3 1,645.03 1,955.78
Class 3,10mt 300dan(Cast in place) (60%) ea 2 843.23 1,819.80
Class 3,11mt 300dan(Cast in place) (40%) ea 1 845.48 2,049.78 7,467.03 11,556.72 54.77
Tension tower (double pole) ass. 2,808.70 2,890.20 - -
Heavy angle Ass.( with Guy wire double pole ) ass. 1 3,035.76 3,380.00
Class 3,10mt(Cast in place) ea 2,813.70 3,389.19 3,035.76 3,380.00 11.34
6 T-off Assembly with Guy wire ass. 1,671.40 1,975.61
Class 3,10mt(Cast in place) ea 2,813.70 3,389.19 - -
7 Dead end Ass. with Guy wire (single pole) ass. 1,663.70 1,962.39
Class 3,10mt (Cast in place) ea 2,813.70 3,389.19 - - -


MV Profile is deducted only Lv
11 As Built Document Preparation(GPS data & LV Drawing) per km 1 4,144.04 254.22 4,144.04 4,144.04 - Drawing will be prepared
MV Construction per km (assuming 100% Class 3 submerged soil) Sub total 34,679.55 50,118.52 44.52
Page 31
TABLE 1D - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction
Class 3 - Cast in place

2002/03 2006/07 2002/03 2006/07 Remark
III LV Line Construction Unit Qty per km 2002/03 2006/07 2002/03 2006/07 % Difference
with Guy wire 3 1,238.91 1,744.11 3,716.73 5,232.33 40.78
with Guy wire 3 1,242.77 1,744.54 3,728.31 5,233.62 40.38
with Guy wire 3 1,242.77 1,753.35 3,728.31 5,260.05 41.08
with Guy wire 3 1,242.77 1,748.07 3,728.31 5,244.21 40.66
Page 32
TABLE 1G - Comparision of TRANSPORTATION Cost for 3-phase Concrete pole Medium and Low voltage Line

2002/03 2006/07 2002/03 2006/07
Pole transportation 8/9/10/11 (Transport cost per pole transportation from near by S/S with in Option km) 2,708.12 2981
IV Description Unit Qty per km 2002/03 2006/07 2002/03 2006/07 196746
1 Option 1 within 50km ea 11 574.78 835.50 6,322.58 9,190.50 45.36
Option 2 within 51- 100km ea 11 633.45 1,055.35 6,967.95 11,608.85 66.60
Option 3 within 101-150km ea 11 692.11 1,415.12 7,613.21 15,566.32 104.46
Option 6 within 251-300km ea 11 1,041.76 2,214.58 11,459.36 24,360.42 112.58
Option 7 within 301- 350km ea 11 1,112.16 2,434.43 12,233.76 26,778.78 118.89
1 Option 11 within 501-550km ea 11 1,393.80 3,453.75 15,331.80 37,991.28 147.79
Option 13 within 601-650km ea 11 1,534.60 3,893.45 16,880.60 42,827.99 153.71
Average MV pole transportaion per km ea 11 2.93 6.88 32.21 75.64 134.86
Average LV pole transportaion per km ea 20 2.93 6.88 58.56 137.53 134.86
Page 31
Description of Activity Unit price Total Price

No
2002/03 2006/07
Unit Qty per Km Distance from % Difference Remark
Distance from UEAP UEAP store is 1
2002/03 2006/07
Transport & Insurance Cost of LV Distribution Accessories store is 1 KM Accessories KM
materials To Transport from near by UEAP store Transportation Accessories Transportatio Accessories
with 1km assumption per km Transportation per n per km Transportation
I unit per unit
1 Suspension Assembly set 7 0.25 0.25 0.44 0.44 1.75 3.08 76.00
2 L.a assmbly set 3 0.26 0.26 0.48 0.48 0.78 1.44 84.62
3 H.A assembly set 1 0.46 0.46 0.83 0.83 0.46 0.83 80.43
4 Tension Tower Assembly set 0 0.44 0.44 0.79 0.79 - - 79.55
5 T-Off Assembley set 0 0.59 0.59 1.06 1.06 - - 79.66
6 Dead End Assembly set 0 0.23 0.23 0.43 0.43 - - 86.96
7 Load/Section Switch Assembly set 0 0.44 0.44 0.95 0.95 - - 115.91
8 Load Break Switch Assembly set 0.00 1.19 1.19 - -
9 Autoreclosure set 5.14 5.14 7.96 7.96 - - 54.86

Transportation of AAAC 95 mm2 and Tie wire needed
10 for stringing of 1km 3phase km 1 4.55 4.55 7.26 7.26 4.55 7.26 59.56
Transportation of AAAC 50 mm2 and Tie wire needed
11 for stringing of 1km 3phase km 0 3.42 3.42 4.06 4.06 - - 18.71
MV ACCESSORY TRANSPORT PER KM SUBTOTAL 7.54 12.61 40.21
II Transport cost per transformer with accessories set 1 5.14 5.14 6.97 6.97 5.14 6.97 35.60
Description of Activity Unit price Total Price

No
2002/03 2006/07
Unit Qty per Km % Difference Remark
2002/03 2006/07
III Transport & Insurance Cost of LV Distribution materials To Transport from near by UEAP store with 1km assumption
1 Suspension Assembly set 8 0.02 0.02 0.050 0.05 0.16 0.40 150.00
2 Light Angle Assembly set 3 0.02 0.02 0.030 0.03 0.06 0.09 50.00
3 Heavy angle assembely set 3 0.02 0.02 0.040 0.04 0.06 0.12 100.00
4 T-off Assembly set 5 0.02 0.02 0.040 0.04 0.10 0.20 100.00
5 dead end Assembly set 3 0.02 0.02 0.040 0.04 0.06 0.12 100.00
6 Earthing accessories set 5 0.09 0.09 0.15 0.15 0.45 0.75 66.67
7 Conductor 0 0 - -
8 ABC cable (3- phase) km 1 5.89 5.89 5.28 5.28 5.89 5.28
ABC cable (2- phase) km 0.02 0.02 2.42 2.42 - -
ABC cable (1- phase) km 0 0.39 0.39 - - -
MV ACCESSORY TRANSPORT PER KM SUBTOTAL 6.78 6.96 2.59
IV Description Unit Qty per km 2002/03 Unit price 2006/07 Unit price 2002/03 Total 2006/07 Total
Average MV pole transportaion per km(average unit

price ) Pole transportation 9/10/11mt ea 11 2.93 6.88 32.21 75.64 57.42
Average LV pole transportaion per km(average unit

price ) 8mt ea 20 2.93 6.88 58.56 137.53 57.42
Sub total MV Transport ( pole + accessories) 39.75 88.25 122.04
Sub total LV Transport ( pole + accessories) 65.34 144.49 121.15

Sub total Transport of per Transformer (pole + accessories) 11.00 20.72 88.46
Summary of Comparision between 2002/03 Unit price and 2006/07
2006/07 year
2002/03 year
proposal per km
Description of work per km value value % increament remark
CLASS 1, EARTH BACKFILL 26,238.25 35,425.74 35.02
MV line CLASS 2 SELECTED MATERIAL BACKFILL 26,846.25 37,126.12 38.29

construction
CONCRETE POLE
CLASS 3, SOIL-CEMENT 31,593.25 42,765.71 35.36
CLASS 3, (SUBMERGED) CAST IN PLACE 34,679.55 50,118.52 44.52
LV line
construction EARTH BACKFILL 25,076.01 35,458.80 41.41
Sub total MV Transport ( pole + accessories) 39.75 88.25 122.04
Transport Sub total LV Transport ( pole + accessories) 65.34 144.49 121.15
Sub total Transport of per Transformer

(pole + accessories) 11.00 20.72 88.46
TABLE 1HFOUNDATION COST COMPARISION (Normal Excavation)
Founadation cost for 9m concrete pole

2002-03 2006-07
(material+normal
(material+15%
excavation+backfill+
Pole Assembly profit)
10% profit)
No Height Type Foundation Foundation Description REMARK
type
9 class 1 Earth Back fill with excavated soil 0 404.74

9 suspension class 2 Earth Back fill with gravel stone 598.09
and Light
9 angle 1 class 3 Soil-Cement Foundation 558 1,444.21
1 9 class 3 (submerged) Concrete Cast Foundation 1,773.39
9 class 2 Earth Back fill with gravel stone 807.40
Light Angle 2
9 class 3 Soil-Cement Foundation 666.75 1,785.39
Heavy
9 Angle ,T-off class 2 Earth Back fill with gravel stone 666.75 807.40
and dead end
Founadation cost for 10m concrete pole The previous price
type is only for material,
the new price
10 class 1 Earth Back fill with excavated soil 0 431.72 includes all
foundation work
suspension class 2 including material
10 Earth Back fill with gravel stone 60 576.35
and Light (Material+normal
angle 1 excavation +backfill
10 class 3 Soil-Cement Foundation 558 1,459.55 work labour cost)
1 10 class 3(submerged) Concrete Cast Foundation 843.23 1,819.80
10 class 2 Earth Back fill with gravel stone 60 776.59

Light Angle 2

Heavy
Angle ,T-off
10 and dead end class 2 Earth Back fill with gravel stone 60 776.59

Founadation cost for 11m concrete pole
(material+norma
(material+10% l
Pole Assembly profit) excavation+back
No Height Type Foundation Foundation Description fill+10% profit)
type
11 suspension class 2 Earth Back fill with gravel stone 62 666.85

and Light
angle 1
11 class 3 Soil-Cement Foundation 669 1,653.50

Light Angle 2
11 class 3 Soil-Cement Foundation 888 2,134.50

Heavy The previous price
11
Angle ,T-off
62 901.10 is only for material,
and dead end class 2 Earth Back fill with gravel stone
the new price
includes all
3 11 class 3(submerged) Concrete Cast Foundation 1406.85 3,389.19 foundation work
Founadation cost for 12m concrete pole including material ,
i.e Material+normal
excavation +backfill
12 class 1 Earth Back fill with excavated soil 0 485.69 work labour cost
12 suspension class 2 Earth Back fill with gravel stone 64 691.79

and Light
angle 1
1 12 class 3(submerged) Concrete Cast Foundation 2,094.75

Light Angle 2

Heavy
Angle ,T-off
12 and dead end class 2 Earth Back fill with gravel stone 64 947.95

Per KM Comparison Conc

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Per KM Comparison Conc

Uploaded by

Copyright:

Available Formats

TABLE 1A - Comparision of construction Cost for 3-phase Concrete pole Medium and Low voltage Line construction

Class 1 - EARTH BACK FILL

Unit price Total Price

Surveying of MV and LV routes,profile drawing and

Tension tower (double pole) ass. 2,808.70 2,890.20 - -

Class 1,10mt (Earth Backfill with soil) ea - 531.48 - - -

9 Conductor Stringing km 1 2,025.08 4,106.55 2,025.08 4,106.55 102.78

12 Test & commisionig km 1 264.95 503.47 264.95 264.95 -

Unit price Total Price

Transformer Erection Sub total 4,794.63 7,963.73 66.10 Err:522

10 Conductor Stringing km 1 919.79 2,305.88 919.79 2,305.88 150.70

LV construction Sub total 25,076.01 35,458.80 41.41

Unit price Total Price

Surveying of MV and LV routes,profile drawing and detial design

2 Suspension Assembly ass. 7 1,440.49 1,465.98 1.77

Tension tower (double pole) ass. 2,808.70 2,890.20 - - 2.90

Class 2,10mt (Earth Backfill with selected material) ea 120.00 776.59 - -

9 Conductor Stringing km 1 2,025.08 4,106.55 2,025.08 4,106.55 102.78

12 Test & commisionig km 1 264.95 503.47 264.95 264.95 -

Unit price Total Price

Transformer Erection Sub total 4,794.63 7,963.73 66.10 Err:522

10 Conductor Stringing km 1 919.79 2,305.88 919.79 2,305.88 150.70

LV construction Sub total 25,076.01 35,458.80 41.41

Unit price Total Price

Surveying of MV and LV routes,profile drawing and detial design

Heavy angle Ass.( with Guy wire single pole )

Heavy angle Ass.( with Guy wire double pole )

Class 3,10mt(cast) ea 2,540.86 2,785.51 - - -

9 Conductor Stringing km 1 2,025.08 4,106.55 2,025.08 4,106.55 102.78

12 Test & commisionig km 1 264.95 503.47 264.95 264.95 -

Unit price Total Price

Transformer Erection Sub total 4,794.63 7,963.73 66.10 Err:522

10 Conductor Stringing km 1 919.79 2,305.88 919.79 2,305.88 150.70

Unit price Total Price

Surveying of MV and LV routes,profile drawing and detial design

Class 3,10mt 300dan(Cast in place) (60%) ea 2 843.23 1,819.80

Tension tower (double pole) ass. 2,808.70 2,890.20 - -

Class 3,10mt (Cast in place) ea 2,813.70 3,389.19 - - -

9 Conductor Stringing km 1 2,025.08 4,106.55 2,025.08 4,106.55 102.78

12 Test & commisionig km 1 264.95 503.47 264.95 264.95 -

Unit price Total Price

Transformer Erection Sub total 4,794.63 7,963.73 66.10 Err:522

10 Conductor Stringing km 1 919.79 2,305.88 919.79 2,305.88 150.70

LV construction Sub total 25,076.01 35,458.80 41.41

Unit price Total Price

1 Option 1 within 50km ea 11 574.78 835.50 6,322.58 9,190.50 45.36

Option 2 within 51- 100km ea 11 633.45 1,055.35 6,967.95 11,608.85 66.60

Option 3 within 101-150km ea 11 692.11 1,415.12 7,613.21 15,566.32 104.46

Option 4 within 151-200km ea 11 900.95 1,634.97 9,910.45 17,984.67 81.47

Option 5 within 201-250km ea 11 971.35 1,854.82 10,684.85 20,402.99 90.95

Option 6 within 251-300km ea 11 1,041.76 2,214.58 11,459.36 24,360.42 112.58

Option 7 within 301- 350km ea 11 1,112.16 2,434.43 12,233.76 26,778.78 118.89

Option 8 within 351- 400km ea 11 1,182.56 2,724.24 13,008.16 29,966.67 130.37

Option 9 within 401- 450km ea 11 1,252.96 2,944.09 13,782.56 32,385.03 134.97

Option 10 within 451- 500km ea 11 1,323.36 3,163.94 14,556.96 34,803.38 139.08

1 Option 11 within 501-550km ea 11 1,393.80 3,453.75 15,331.80 37,991.28 147.79

Option 12 within 551- 600km ea 11 1,464.20 3,673.60 16,106.20 40,409.63 150.89

Option 13 within 601-650km ea 11 1,534.60 3,893.45 16,880.60 42,827.99 153.71

Average MV pole transportaion per km ea 11 2.93 6.88 32.21 75.64 134.86

Average LV pole transportaion per km ea 20 2.93 6.88 58.56 137.53 134.86

Description of Activity Unit price Total Price

4 Tension Tower Assembly set 0 0.44 0.44 0.79 0.79 - - 79.55