You are on page 1of 3

ANGELES UNIVERSITY FOUNDATION Angeles City COLLEGE OF BUSINESS AND ACCOUNTANCY JUNIOR MANAGERS & ENTREPRENEURS SOCIETY OF THE

PHILIPPINES
Objective Activity First Year Seminar PLAN OF ACTION 2011- 2012 Participants Date Venue 1st year M&E JULY 2011 AUF students Budget Tokens Documentation Certificates Food Miscellaneous TOTAL Honorarium Documentation Certificates Food Miscellaneous TOTAL Registration Fee (3000*15pax) Transportation Documentation Miscellaneous TOTAL Honorarium Documentation Certificates Food Miscellaneous TOTAL Registration Fee 1,500 500 500 2,000 500 5,000 2,500 500 500 2,000 500 6,000 45,000 1,500 300 1,000 47,800 2,500 500 500 2,000 500 6,000 1,100

JPMAP Seminar (In-House)

1 and 2 year HRDM students

st

nd

JULY 2011

AUF

To boost the passion and determination of the officers to lead and serve students; and enhance their camaraderie and teamwork.

TEAM BUILDING SEMINAR

JMESP and JPMAP officers

AUGUST 2011

Second Year Seminar

2 year M&E students

nd

AUGUST 2011

AUF

To empower the NMO student leaders through the creation of NMO guild To help the adopted community of CCDS by means of providing livelihood program.

YOUTH POWER 2 (c/o USC)

JMESP representative

SEPTEMBER 2011

TOTAL COMMUNITY EXTENSION (LIVELIHOOD JMESP) JMESP officers, adviser, and volunteers SEPTEMBER 2011 Adopte d commu nity c/o CCDS AUF TOTAL BUDGET Honorarium Documentation Certificates Food Miscellaneous TOTAL JMESP Contribution TOTAL Honorarium Documentation Certificates Food Miscellaneous TOTAL

1,100

10,000 2,500 500 500 2,000 500 6,000 12,300 12,300 2,500 500 500 2,000 500 6,000

Third Year Seminar

3 year M&E students

rd

SEPTEMBER 2011

TALIPAPA CONSTRUCTION MATERIALS Fourth Year Seminar

OCTOBER 2011 4 year M&E students


th

AUGUST 2011

AUF

To equip the students on how to strengthen business competitiveness in a global perspective focusing on technology, innovation and quality.

REGIONAL SEMINAR

All 4th year students and selected management students from diff. schools in Pampanga

NOVEMBER 2011

TOTAL PROPOSED BUDGET (to be returned)

50,000

To market the course with 4th year high school students from different schools

CAMPUS OPEN

JMESP officers

DECEMBER 2011

AUF

Physical Arrangement Documentation Food Miscellaneous TOTAL Honorarium Documentation Certificates Food Miscellaneous TOTAL Prizes-Quiz bee Prizes-Studentrepreneur Tokens-Arbiters Documentation Certificates Physical Arrangement Food Miscellaneous TOTAL Seminar Fee (100*15pax) Documentation Photocopies Transportation Food Miscellaneous TOTAL Medals and Certificates Honorarium/Tokens (3 judges) Documentation Physical Arrangement Food Miscellaneous Total Physical Arrangement Documentation Food Miscellaneous

2,000 500 1,500 500 4,500 2,500 500 500 2,000 500 6,000 4,500 2,000 1,500 500 500 500 2,000 1,000 12,500 1,500 500 500 4,000 3,000 500 10,000 2,500 3,000 500 1,000 2,000 1,000 10,000 2,500 500 1,500 500

JPMAP Seminar (In-House)

3RD and 4TH year Students

DECEMBER 2011

AUF

4 PETER DRUCKER QUIZ BEE, ENTREP HENYO AWARDS AND SEARCH FOR THE MOST OUTSTANDING STUDENT ENTREPRENEUR

th

All MGMT students

JANUARY 2012

AUF

To enhance and develop the aptitude skills of the students

COME QUIZBEE

JMESP Officers and selected MGMT students

FEBRUARY 2012

To expose the students in entrepreneurial activities; and to enhance their entrepreneurial skills.

5TH GAWANG AUF, TATAK CBA

All students taking up entrepreneurial subjects/ student entrepreneurs under M&E department JMESP officers and COR presidents

FEBRUARY 2012

PS Garden

To develop and practice the entrepreneurial abilities of students as well as to foster unity and cooperation among students. To promote the CBA spirit; and to strengthen the bonds among the members of the CBA family by way of having a culminating activity To help the adopted community of CCDS by means of providing livelihood program. -

TRADE FAIR (c/o CSC)

FEBRUARY 2012

Quadra ngle A

CBA NIGHT

All AUF-CBA students and faculty

FEBRUARY 2012

AUF

TOTAL JMESP Contribution Documentation

5,000 12,300 500

COMMUNITY EXTENSION (Job Fair JPMAP)

JPMAP officers, adviser, and volunteers

MARCH 2012

GENERAL ASSEMBLY AND ELECTION

All MGMT students

MARCH 2012

TOTAL Adopte d commu nity c/o CCDS TOTAL BUDGET COVERED Token COURT Documentation Food Miscellaneous

12,800

10,000 1,000 500 2,500 1,000 5,000

TOTAL TOTAL AMOUNT OF ACTIVITIES 226,000

*OTHERS: Community Extension (c/o Mrs. Cortado) Mass Offerings (200 * 10 months) Sportsfest Subtotal `TOTAL BUDGET COST OF ACTIVITIES PURCHASES ORGANIZATION SHIRTS (PHP 185 x 436 PAX) SUPPLIES Bond Paper Short and Long (3 reams each) Glue & Double Sided Tape Clear Book (5 pcs and fillers) Photo Album (3 pcs/1 big) Fasteners (500 pcs) White Board Markers (3 pcs) White Board Eraser (2 pcs) Pentel Pen (3 pcs) Sign Pen (6 pcs) Calculator Paper Clip (small&big-1 box each) Paper Clamp (big-12 pcs) Staple Wire (2 boxes) Frames (certificates-17 pcs) T-shirt Design LCD Monitor Printer Membership Cards (Php 50 x 420 pax) SUB TOTAL TOTAL ADD: 10% CONTINGENCIES TOTAL LESS: Ending Balance TOTAL BUDGET Students Share Total Budget Divide by the Number of Students Enrolled 420 (Less 10% drop outs - 42) = 378 Total Proposed Collection for Management and HRDM Students 3,000 200 500 750 250 200 100 150 150 500 100 250 200 1,700 300 3,000 5,000 21,000 80,660 P 30,000 2,000 8,000 40,000 266,000.00

266,000.00

37,350 118,010.00 P 384,010.00 38,401.00 422,411.00 157,539.12 P 264,871.88

264,871.88 700.72 P 700.00

Prepared by:
Riezl S. Muyot JMESP, President Jovaine Dingal JMESP, Public Relations Officer Patricia Nicole B. Abad Santos JMESP, Vice President John Nusther C. Matitu JMESP, Treasurer Jayralf G. Aljecera JMESP, Auditor

JMESP, Secretary

JMESP, 4th yr. representative

JMESP, 3rd yr. representative

JMESP, 2nd yr. representative

JMESP, 1st yr. representative

JPMAP, President

JPMAP, Vice President

JPMAP, Secretary

JPMAP, Treasurer

JPMAP, Public Relations Officer

Noted by: Mrs. Romina Y. Lising, MBA JMESP Adviser Recommending Approval: Dr. Cher C. Yturralde Dean Mrs. Susana Y. Torres, MBA College Secretary Approved by: Ms. Gwendelyn O. Oronce Director, Office of Student Affairs and Financial Aid

You might also like