PT BLASOSEM PUTRA

Kalimantan Timur
Cut Of Date
TGL TANGGAL
NO NAMA NRP JABATAN MASA KERJA
MASUK PEMUTUSAN
STATUS ALA
KEPEGAWA SAN
RUMUS Tahun Bulan IAN PHK

1 2 3 4 5 6 7 8 9 10 11 12 13
1 Slamet BP 0103001 1-Apr-03 19-Sep-22 19.00 5.00 19.42 Permanen 23,140,800 8,229,500
2 Ebo Casba BP 0103007 15-Dec-03 19-Sep-22 18.00 9.00 18.75 Permanen 9,639,800 4,494,000
3 Tri Widodo BP 0107040 13-Nov-07 19-Sep-22 14.00 10.00 14.83 Permanen 4,440,100 2,257,500
4 Sulistyo Budi P. BP 0111077 9-Aug-11 19-Sep-22 11.00 1.00 11.08 Permanen 3,485,700 1,674,800
5 Suharjito BP 0111080 24-Nov-11 19-Sep-22 10.00 9.00 10.75 Permanen 3,412,300 -
6 Satijo BP 0104008 1-Apr-04 19-Sep-22 18.00 5.00 18.42 Permanen 2,501,900 -
7 Muhammad Impron BP 0112086 5-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 3,146,800 509,300
8 Handoyo Wijaya - 16-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 5,590,300 -
9 Margono - 16-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 3,211,700 2,173,000
10 Wahyudin BP 0113100 1-Jul-13 19-Sep-22 9.00 2.00 9.17 Permanen 2,774,700 504,000
11 Yulistia BP 0117102 10-Feb-17 19-Sep-22 5.00 7.00 5.58 Permanen 2,814,800 -
12 Sugito BP 0118104 16-Apr-18 19-Sep-22 4.00 5.00 4.42 Permanen 3,005,300 1,674,800
13 Yaswadi BP 0118105 3-Jul-18 19-Sep-22 4.00 2.00 4.17 2,159,000 262,500
14 Sri Yuliati BP 0119106 1-Jun-19 19-Sep-22 3.00 3.00 3.25 2,814,800 -
15 Hanania Nemy M BP 0120107 6-Mar-20 19-Sep-22 2.00 6.00 2.50 2,216,400 -

TOTAL
 A B C D E F
GAJI
POKOK PENGHARGAAN MASA PENGGANTIAN KOMPENSASI CUTI
PESANGON TOTAL TOTAL
2019 KERJA HAK TAHUNAN
TAHUN THN X 2 X GP TAHUN THN X 1 X GP (A+B) 15% X C C+D HARI Rp
14 15 16 17 18 19 20 21 22 23 24
5,942,500 37,312,800 9 671,630,400 7 261,189,600 932,820,000 139,923,000 1,072,743,000 12 20,352,436
2,269,300 16,403,100 9 295,255,800 7 114,821,700 410,077,500 61,511,625 471,589,125 12 8,947,145
6,697,600 9 120,556,800 5 33,488,000 154,044,800 23,106,720 177,151,520 12 3,653,236
5,160,500 9 92,889,000 4 20,642,000 113,531,000 17,029,650 130,560,650 12 2,814,818
3,412,300 9 61,421,400 4 13,649,200 75,070,600 11,260,590 86,331,190 12 1,861,255
2,501,900 9 45,034,200 7 17,513,300 62,547,500 9,382,125 71,929,625 12 1,364,673
3,656,100 9 65,809,800 4 14,624,400 80,434,200 12,065,130 92,499,330 12 1,994,236
5,590,300 9 100,625,400 4 22,361,200 122,986,600 18,447,990 141,434,590 - -
5,384,700 9 96,924,600 4 21,538,800 118,463,400 17,769,510 136,232,910 - -
3,278,700 9 59,016,600 4 13,114,800 72,131,400 10,819,710 82,951,110 12 1,788,382
2,814,800 6 33,777,600 2 5,629,600 39,407,200 5,911,080 45,318,280 12 1,535,345
4,680,100 5 46,801,000 2 9,360,200 56,161,200 8,424,180 64,585,380 - -
2,421,500 5 24,215,000 2 4,843,000 29,058,000 4,358,700 33,416,700 12 1,320,818
2,814,800 4 22,518,400 2 5,629,600 28,148,000 4,222,200 32,370,200 12 1,535,345
2,216,400 3 13,298,400 - - 13,298,400 1,994,760 15,293,160 12 1,208,945
1 - - - - - - -
1 - - - - - - -
1 - - - - - - -
104,345,600 116 1,749,774,400 - - 2,308,179,800 346,226,970 2,654,406,770 144 48,376,636
 G H I
TOTAL
KOMPENSASI CUTI KOMPENSASI CUTI KOMPENSASI CUTI TOTAL PHK
PESANGON
PERIODIK BESAR I BESAR II
HARI Rp HARI Rp HARI Rp 50-100 Juta 100-500 juta > 500 juta
25 26 27 28 29 30 31 36 5% 15% 25%
2 74,625,600 1,167,721,036 1,167,721,036 5,000,000 75,000,000 129,430,259
2 32,806,200 513,342,470 513,342,470 5,000,000 54,501,371 -
1 6,697,600 187,502,356 187,502,356 5,000,000 5,625,353 -
0 - 133,375,468 133,375,468 4,168,773 - -
0 - 88,192,445 88,192,445 1,909,622
1 2,501,900 75,796,198 75,796,198 1,289,810
0 - 94,493,566 94,493,566 2,224,678
0 - 141,434,590 141,434,590 4,571,730
0 - 136,232,910 136,232,910 4,311,646
0 - 84,739,492 84,739,492 1,736,975
0 - 46,853,625 46,853,625
0 - 64,585,380 64,585,380
0 - 34,737,518 34,737,518
0 - 33,905,545 33,905,545
0 - 16,502,105 16,502,105
1 - - -
1 - - -
1 - - -
- - - - 9 116,631,300 2,819,414,706 2,819,414,706
209,430,259 on
59,501,371 on
10,625,353 on
4,168,773 dirumahkan dengan sesekali ada tugas
1,909,622 dirumahkan full
1,289,810 on
2,224,678 on
4,571,730 PHK bayar dua kali Juli dan Desember
4,311,646 PHK bayar dua kali Juli dan Desember
1,736,975 dirumahkan full
- on
- PHK
- Ada kemungkinan lanjut masa kerja ke Bayah
- on
- on
 PT BLASOSEM PUTRA
Kalimantan Timur
Cut Of Date
TGL TANGGAL
NO NAMA NRP JABATAN MASA KERJA
MASUK PEMUTUSAN
STATUS ALA
KEPEGAWA SAN
RUMUS Tahun Bulan IAN PHK
GAPOK TJ/TT
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Slamet BP 0103001 1-Apr-03 19-Sep-22 19.00 5.00 19.42 Permanen 23,140,800 8,229,500
2 Ebo Casba BP 0103007 15-Dec-03 19-Sep-22 18.00 9.00 18.75 Permanen 9,639,800 4,494,000
3 Tri Widodo BP 0107040 13-Nov-07 19-Sep-22 14.00 10.00 14.83 Permanen 4,440,100 2,257,500
4 Sulistyo Budi P. BP 0111077 9-Aug-11 19-Sep-22 11.00 1.00 11.08 Permanen 3,485,700 1,674,800
5 Suharjito BP 0111080 24-Nov-11 19-Sep-22 10.00 9.00 10.75 Permanen 3,412,300 -
6 Satijo BP 0104008 1-Apr-04 19-Sep-22 18.00 5.00 18.42 Permanen 2,501,900 -
7 Muhammad Impron BP 0112086 5-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 3,146,800 509,300
8 Handoyo Wijaya - 16-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 5,590,300 -
9 Margono - 16-Apr-12 19-Sep-22 10.00 5.00 10.42 Permanen 3,211,700 2,173,000
10 Wahyudin BP 0113100 1-Jul-13 19-Sep-22 9.00 2.00 9.17 Permanen 2,774,700 504,000
11 Yulistia BP 0117102 10-Feb-17 19-Sep-22 5.00 7.00 5.58 Permanen 2,814,800 -
13 Yaswadi BP 0118105 3-Jul-18 19-Sep-22 4.00 2.00 4.17 2,159,000 262,500
14 Sri Yuliati BP 0119106 1-Jun-19 19-Sep-22 3.00 3.00 3.25 2,814,800 -
15 Hanania Nemy M BP 0120107 6-Mar-20 19-Sep-22 2.00 6.00 2.50 2,216,400 -

TOTAL
 A B C D E F
PENHASILA
PENGHARGAAN MASA PENGGANTIAN KOMPENSASI CUTI
N TETAP PESANGON TOTAL TOTAL
KERJA HAK TAHUNAN
2019
TAHUN THN X 2 X GP TAHUN THN X 1 X GP (A+B) 15% X C C+D HARI Rp
14 15 16 17 18 19 20 21 22 23 24
5,942,500 37,312,800 9 671,630,400 7 261,189,600 932,820,000 139,923,000 1,072,743,000 12 20,352,436
2,269,300 16,403,100 9 295,255,800 7 114,821,700 410,077,500 61,511,625 471,589,125 12 8,947,145
6,697,600 9 120,556,800 5 33,488,000 154,044,800 23,106,720 177,151,520 12 3,653,236
5,160,500 9 92,889,000 4 20,642,000 113,531,000 17,029,650 130,560,650 12 2,814,818
3,412,300 9 61,421,400 4 13,649,200 75,070,600 11,260,590 86,331,190 12 1,861,255
2,501,900 9 45,034,200 7 17,513,300 62,547,500 9,382,125 71,929,625 12 1,364,673
3,656,100 9 65,809,800 4 14,624,400 80,434,200 12,065,130 92,499,330 12 1,994,236
5,590,300 9 100,625,400 4 22,361,200 122,986,600 18,447,990 141,434,590 - -
5,384,700 9 96,924,600 4 21,538,800 118,463,400 17,769,510 136,232,910 - -
3,278,700 9 59,016,600 4 13,114,800 72,131,400 10,819,710 82,951,110 12 1,788,382
2,814,800 6 33,777,600 2 5,629,600 39,407,200 5,911,080 45,318,280 12 1,535,345
2,421,500 5 24,215,000 2 4,843,000 29,058,000 4,358,700 33,416,700 12 1,320,818
2,814,800 4 22,518,400 2 5,629,600 28,148,000 4,222,200 32,370,200 12 1,535,345
2,216,400 3 13,298,400 - - 13,298,400 1,994,760 15,293,160 12 1,208,945
1 - - - - - - -
1 - - - - - - -
1 - - - - - - -
104,345,600 116 1,749,774,400 - - 2,308,179,800 346,226,970 2,654,406,770 144 48,376,636
 G H I
TOTAL
KOMPENSASI CUTI KOMPENSASI CUTI KOMPENSASI CUTI TOTAL PHK
PESANGON
PERIODIK BESAR I BESAR II
HARI Rp HARI Rp HARI Rp 50-100 Juta 100-500 juta > 500 juta
25 26 27 28 29 30 31 36 5% 15% 25%
2 74,625,600 1,167,721,036 1,167,721,036 5,000,000 75,000,000 129,430,259
2 32,806,200 513,342,470 513,342,470 5,000,000 54,501,371 -
1 6,697,600 187,502,356 187,502,356 5,000,000 5,625,353 -
0 - 133,375,468 133,375,468 4,168,773 - -
0 - 88,192,445 88,192,445 1,909,622
1 2,501,900 75,796,198 75,796,198 1,289,810
0 - 94,493,566 94,493,566 2,224,678
0 - 141,434,590 141,434,590 4,571,730
0 - 136,232,910 136,232,910 4,311,646
0 - 84,739,492 84,739,492 1,736,975
0 - 46,853,625 46,853,625
0 - 34,737,518 34,737,518
0 - 33,905,545 33,905,545
0 - 16,502,105 16,502,105
1 - - -
1 - - -
1 - - -
- - - - 9 116,631,300 2,819,414,706 2,819,414,706
 UU CIPTA KERJA
GAPOK TT/TJ UPAH MK (THN) PESANGON PMK PSN+PMK

209,430,259 on 23,140,800 14,172,000 37,312,800 19.42 9 6 15

59,501,371 on 9,639,800 6,763,300 16,403,100 18.75 9 6 15
10,625,353 on 4,440,100 2,257,500 6,697,600 14.83 9 5 14
4,168,773 dirumahkan dengan sesekali ada tugas 3,485,700 1,674,800 5,160,500 11.08 9 4 13
1,909,622 dirumahkan full 3,412,300 - 3,412,300 10.75 9 4 13
1,289,810 on 2,501,900 - 2,501,900 18.42 9 6 15
2,224,678 on 3,146,800 509,300 3,656,100 10.42 9 4 13
4,571,730 PHK bayar dua kali Juli dan Desember 5,590,300 - 5,590,300 10.42 9 3 12
4,311,646 PHK bayar dua kali Juli dan Desember 3,211,700 2,173,000 5,384,700 10.42 9 3 12
1,736,975 dirumahkan full 2,774,700 504,000 3,278,700 9.17 8 3 11
- on 2,814,800 2,814,800 5.58 4 2 6
- Ada kemungkinan lanjut masa kerja ke Bayah 2,159,000 262,500 2,421,500 4.17 3 0 3
- on 2,814,800 2,814,800 3.25 2 0 2
- on 2,216,400 - 2,216,400 2.50 1 0 1
 PERHITUNGAN UU CIPTA KERJA
PENGGANTIAN Alternatif 1 Alternatif 2 Alternatif 3

559,692,000
246,046,500 805,738,500
93,766,400
20,642,000 46,444,500 67,086,500 67,086,500
13,649,200 30,710,700 44,359,900 44,359,900
37,528,500
47,529,300
0 16,770,900 50,312,700 67,083,600 33,541,800
0 16,154,100 48,462,300 64,616,400 32,308,200
9,836,100 26,229,600 36,065,700 36,065,700
5,629,600 11,259,200 16,888,800 16,888,800
- 7,264,500 7,264,500 7,264,500
- 5,629,600 5,629,600 5,629,600
- 2,216,400 2,216,400 2,216,400
82,681,900 228,529,500 311,211,400 222,843,000 1,007,081,100 1,229,924,100
179,511,400 424,185,600
 PT BLASOSEM PUTRA
Kalimantan Timur
Cut Of Date
TANGGAL
NO NAMA MASA KERJA PERATURAN
PEMUTUSAN
GAJI TUNJ. TUNJ. PERUSAHAAN
RUMUS Tahun Bulan
POKOK JABATAN TRANSPORT BLASOSEM
1 2 6 7 8 9 11 12 13 1
1 Slamet 19-Sep-22 19.00 5.00 19.42 23,140,800 8,229,500 5,942,500 115,704,000
2 Ebo Casba 19-Sep-22 18.00 9.00 18.75 9,639,800 4,494,000 2,269,300 48,199,000
3 Tri Widodo 19-Sep-22 14.00 10.00 14.83 4,440,100 2,257,500 17,760,400
4 Sulistyo Budi P. 19-Sep-22 11.00 1.00 11.08 3,485,700 1,674,800 10,457,100
5 Suharjito 19-Sep-22 10.00 9.00 10.75 3,412,300 - 10,236,900
6 Satijo 19-Sep-22 18.00 5.00 18.42 2,501,900 - 12,509,500
7 Muhammad Impron 19-Sep-22 10.00 5.00 10.42 3,146,800 509,300 6,293,600
8 Handoyo Wijaya 19-Sep-22 10.00 5.00 10.42 5,590,300 - 11,180,600
9 Margono 19-Sep-22 10.00 5.00 10.42 3,211,700 2,173,000 6,423,400
10 Wahyudin 19-Sep-22 9.00 2.00 9.17 2,774,700 504,000 5,549,400
11 Yulistia 19-Sep-22 5.00 7.00 5.58 2,814,800 - 2,814,800
13 Yaswadi 19-Sep-22 4.00 2.00 4.17 2,159,000 262,500 -
14 Sri Yuliati 19-Sep-22 3.00 3.00 3.25 2,814,800 - -
15 Hanania Nemy M 19-Sep-22 2.00 6.00 2.50 2,216,400 - -

TOTAL
 PERATURAN PEMERINTAH UNDANG-UNDANG KEBIJAKAN MANAJEMEN
NO. 35 THN 2021 CIPTA KERJA BLASOSEM PUTRA
PESANGON PENGH. MK TOTAL PESANGON PENGH. MK TOTAL Paket PP 35 (Ps 43 A 1) Kebijakan THR
2 3
167,907,600 223,876,800 391,784,400 335,815,200 223,876,800 559,692,000
73,813,950 98,418,600 172,232,550 147,627,900 98,418,600 246,046,500
30,139,200 33,488,000 63,627,200 60,278,400 33,488,000 93,766,400
23,222,250 20,642,000 43,864,250 46,444,500 20,642,000 67,086,500 49,024,750 5,160,500
15,355,350 13,649,200 29,004,550 30,710,700 13,649,200 44,359,900 32,416,850 3,412,300
11,258,550 15,011,400 26,269,950 22,517,100 15,011,400 37,528,500
16,452,450 10,968,300 27,420,750 32,904,900 10,968,300 43,873,200
25,156,350 16,770,900 41,927,250 50,312,700 16,770,900 67,083,600 41,927,250 Paket: PP 35
24,231,150 16,154,100 40,385,250 48,462,300 16,154,100 64,616,400 40,385,250 Paket: PP 35
13,114,800 9,836,100 22,950,900 26,229,600 9,836,100 36,065,700 26,229,600 3,278,700
7,037,000 5,629,600 12,666,600 14,074,000 5,629,600 19,703,600
3,632,250 - 3,632,250 7,264,500 - 7,264,500 3,632,250 Paket: PP 35, THR 1 bulan
2,814,800 - 2,814,800 5,629,600 - 5,629,600
1,108,200 - 1,108,200 2,216,400 - 2,216,400
903,089,400 1,337,053,700
433,964,300
 Kebijakan Tambahan TOTAL

5,160,500 59,345,750 23,222,250 3.4672

3,412,300 39,241,450 15,355,350 2.9756

3,278,700 32,787,000 13,114,800 2.4356

THR 1 bulan Gaji di Duriangkang