Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 12/09/2022 3:32:59 pm
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.093 Seconds.
Iterations: 8 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$17 Minimum Cost 0 7800

Variable Cells
Cell Name Original Value Final Value Integer
$C$11 A 0 0 Contin
$D$11 A 0 0 Contin
$E$11 A 0 350 Contin
$C$12 B 0 0 Contin
$D$12 B 0 200 Contin
$E$12 B 0 150 Contin
$C$13 C 0 300 Contin
$D$13 C 0 0 Contin
$E$13 C 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$14 Demand Satisfied 300 $C$14>=$C$15 Binding 0
$D$14 Demand Satisfied 200 $D$14>=$D$15 Binding 0
$E$14 Demand Satisfied 500 $E$14>=$E$15 Binding 0
$F$11 A Capacity Used 350 $F$11<=$G$11 Binding 0
$F$12 B Capacity Used 350 $F$12<=$G$12 Not Binding 100
$F$13 C Capacity Used 300 $F$13<=$G$13 Not Binding 100
$C$11 A 0 $C$11>=0 Binding 0
$D$11 A 0 $D$11>=0 Binding 0
$E$11 A 350 $E$11>=0 Not Binding 350
$C$12 B 0 $C$12>=0 Binding 0
$D$12 B 200 $D$12>=0 Not Binding 200
$E$12 B 150 $E$12>=0 Not Binding 150
$C$13 C 300 $C$13>=0 Not Binding 300
$D$13 C 0 $D$13>=0 Binding 0
$E$13 C 0 $E$13>=0 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 12/09/2022 3:33:00 pm

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$11 A 0 1 8 1E+030 1
$D$11 A 0 7 10 1E+030 7
$E$11 A 350 0 5 1 1E+030
$C$12 B 0 1 12 1E+030 1
$D$12 B 200 0 7 2 7
$E$12 B 150 0 9 6 1
$C$13 C 300 0 11 1 11
$D$13 C 0 2 9 1E+030 2
$E$13 C 0 6 15 1E+030 6

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$14 Demand Satisfied 300 11 300 100 300
$D$14 Demand Satisfied 200 7 200 100 200
$E$14 Demand Satisfied 500 9 500 100 150
$F$11 A Capacity Used 350 -4 350 150 100
$F$12 B Capacity Used 350 0 450 1E+030 100
$F$13 C Capacity Used 300 0 400 1E+030 100
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 12/09/2022 3:33:00 pm

Objective
Cell Name Value
$C$17 Minimum Cost 7800

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$11 A 0 0 7800 0 7800
$D$11 A 0 0 7800 0 7800
$E$11 A 350 350 7800 350 7800
$C$12 B 0 0 7800 100 9000
$D$12 B 200 200 7800 300 8500
$E$12 B 150 150 7800 250 8700
$C$13 C 300 300 7800 400 8900
$D$13 C 0 0 7800 100 8700
$E$13 C 0 0 7800 100 9300
 Transportation Cost
Plant/Warehouse 1 2 3
A 8 10 5
B 12 7 9
C 11 9 15

Number of Cases to Ship

Capacity
Plant/Warehouse 1 2 3 Capacity
Used
A 0 0 350 350 350
B 0 200 150 350 450
C 300 0 0 300 400
Demand Satisfied 300 200 500
Demand 300 200 500

Minimum Cost 7800