You are on page 1of 1

Rekap Pendapatan a.

n Edy Susanto
Februari Maret April
1,355,000 6,200,000 930,000
2,100,000 2,356,000 1,395,000
2,400,000 1,550,000 3,720,000
21,000,000 930,000 4,650,000
12,600,000 15,000,000 4,650,000
9,600,000 1,550,000 1,550,000
6,960,000 2,480,000 2,170,000
6,650,000 1,395,000 2,325,000
8,850,000 1,240,000 9,300,000
9,800,000 775,000 930,000
10,250,000 3,100,000 775,000
14,000,000 930,000 2,108,000
465,000 15,500,000
1,240,000 7,440,000
6,200,000 13,950,000
9,300,000 2,100,000
3,503,000 2,635,000
22,800,000 2,325,000
4,650,000 1,147,000
6,045,000
TOTAL 105,565,000 91,709,000 79,600,000

Cadeb memiliki usaha "Jual Beli Ikan Mas"


yang berada di sekitaran rumah.

Berdasarkan rekap bon penjualan Ikan Mas nasabah


Ialah :

Laba Kotor Rata-rata perbulan : Rp.92.291.333


Modal Awal Rata-rata per bulan : Rp.75.000.000
opex : Rp. 5.000.000
Biaya hidup per bulan : Rp 2.500.000
Laba Bersih per bulan : Rp. 9.791.000

Jadi Total Pendapatan bersih Cadeb : Rp 9.791.000

You might also like