Professional Documents
Culture Documents
Table of Contents
#VALUE!
Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/
Balance Sheet
Assets Liabilities
Current assets: Current liabilities:
Cash (100-15-80+100) 105 Acount payable
Account receivable 20
Inventory(100-75) 25 Non-current liabilities:
Total current assets 150
Shareholders' equity
Non-current assets: Common shares
Plant and equipment 200 Retained earnings
Total non-current assets 200 Revenues
Cost of sales
Expenses
20
300
120
(75)
(15)
30
olders' equity 350