SIMULASI Agustus FIX

RUSH 2022
TIPE TENOR CICILAN TDP Subsidi Dealer Vitamin Leasing TOTAL SUBSIDI DP SETOR CICILAN
20% - Sub - Vit Rush 1.5 G MT

283,650,000 48x 6,750,000 57,880,000 30,000,000 3,000,000 33,000,000 24,880,000 6,750,000 70000
283,650,000 60x 5,760,000 57,880,000 30,000,000 3,000,000 33,000,000 24,880,000 5,760,000 50000
20% - Spektakuler Rush 1.5 G MT
283,650,000 48x 6,370,000 57,780,000 30,000,000 30,000,000 27,780,000 6,370,000 70000
283,650,000 60x 5,539,000 57,780,000 30,000,000 30,000,000 27,780,000 5,539,000 50000
25% - Sub - Vit Rush 1.5 G MT
283,650,000 48x 5,930,000 72,063,000 30,000,000 4,000,000 34,000,000 38,063,000 5,930,000 70000
283,650,000 60x 5,020,000 72,063,000 30,000,000 4,000,000 34,000,000 38,063,000 5,020,000 50000
25% -Spektakuler Rush 1.5 G MT
283,650,000 48x 5,583,000 71,962,500 30,000,000 30,000,000 41,962,500 5,583,000 70000
283,650,000 60x 4,877,000 71,962,500 30,000,000 30,000,000 41,962,500 4,877,000 50000
20% - Sub - Vit Rush 1.5 S MT GR SPORT

296,550,000 48x 7,050,000 60,460,000 30,000,000 3,000,000 33,000,000 27,460,000 7,050,000 70000
296,550,000 60x 6,020,000 60,460,000 30,000,000 3,000,000 33,000,000 27,460,000 6,020,000 50000
20% - Spektakuler Rush 1.5 S MT GR SPORT
296,550,000 48x 6,654,000 60,360,000 30,000,000 30,000,000 30,360,000 6,654,000 70000
296,550,000 60x 5,782,000 60,360,000 30,000,000 30,000,000 30,360,000 5,782,000 50000
25% - Sub - Vit Rush 1.5 S MT GR SPORT
296,550,000 48x 6,200,000 75,288,888 30,000,000 4,000,000 34,000,000 41,288,888 6,200,000 70000
296,550,000 60x 5,240,000 75,288,888 30,000,000 4,000,000 34,000,000 41,288,888 5,240,000 50000
25% -Spektakuler Rush 1.5 S MT GR SPORT
296,550,000 48x 5,832,000 75,187,500 30,000,000 30,000,000 45,187,500 5,832,000 70000
296,550,000 60x 5,090,000 75,187,500 30,000,000 30,000,000 45,187,500 5,090,000 50000
20% - Sub - Vit Rush 1.5 S AT GR SPORT

307,250,000 48x 7,310,000 62,600,000 30,000,000 3,000,000 33,000,000 29,600,000 7,310,000 70000
307,250,000 60x 6,230,000 62,600,000 30,000,000 3,000,000 33,000,000 29,600,000 6,230,000 50000
20% -Spektakuler Rush 1.5 S AT GR SPORT
307,250,000 48x 6,895,000 62,500,000 30,000,000 30,000,000 32,500,000 6,895,000 70000
307,250,000 60x 5,990,000 62,500,000 30,000,000 30,000,000 32,500,000 5,990,000 50000
25% - Sub - Vit Rush 1.5 S AT GR SPORT
307,250,000 48x 6,420,000 77,962,500 30,000,000 4,000,000 34,000,000 43,962,500 6,420,000 70000
307,250,000 60x 5,430,000 77,962,500 30,000,000 4,000,000 34,000,000 43,962,500 5,430,000 50000
25% -Spektakuler Rush 1.5 S AT GR SPORT
307,250,000 48x 6,042,000 77,862,500 30,000,000 30,000,000 47,862,500 6,042,000 70000
307,250,000 60x 5,274,000 77,862,500 30,000,000 30,000,000 47,862,500 5,274,000 50000
BUNGA ADMIN + POLISH ASS. JIWA
7.50% Admin + Polis 20% Wajib ACP 200000000

7.50% 1.000k + 150k 20% Wajib ACP
IKUT Admin + Polis IKUT

PAKET Sesuai Paket PAKET
6.00% Admin + Polis 25% NON ACP

6.00% 1.000k + 150k 25% NON ACP

7.50% Admin + Polis 20% Wajib ACP

7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP

NEW CALYA 2022
20% - Sub - Vit Calya 1.2 E MT STD

167,210,000 48x 4,040,000 35,192,000 15,000,000 2,000,000 17,000,000 18,192,000 4,040,000 0
167,210,000 60x 3,450,000 35,192,000 15,000,000 2,000,000 17,000,000 18,192,000 3,450,000 0
20% - Sub (Press) Calya 1.2 E MT STD 0
167,210,000 48x 3,940,000 35,192,000 15,000,000 15,000,000 20,192,000 3,940,000 0
167,210,000 60x 3,360,000 35,192,000 15,000,000 15,000,000 20,192,000 3,360,000 0
25% - Sub - Vit Calya 1.2 E MT STD 0
167,210,000 48x 3,610,000 42,953,000 15,000,000 2,000,000 17,000,000 25,953,000 3,610,000 0
167,210,000 60x 3,070,000 42,953,000 15,000,000 2,000,000 17,000,000 25,953,000 3,070,000 0
25% - Sub (Press) Calya 1.2 E MT STD 0
167,210,000 48x 3,490,000 42,953,000 15,000,000 15,000,000 27,953,000 3,490,000 0
167,210,000 60x 2,950,000 42,953,000 15,000,000 15,000,000 27,953,000 2,950,000 0
30% - Sub (Press) Calya 1.2 E MT STD
167,210,000 48x 3,220,000 51,313,000 15,000,000 15,000,000 36,313,000 3,220,000
167,210,000 60x 2,710,000 51,313,000 15,000,000 15,000,000 36,313,000 2,710,000
0
0
0
0
0
20% - Sub - Vit Calya 1.2 G MT 0
173,210,000 48x 4,180,000 36,392,000 15,000,000 2,000,000 17,000,000 19,392,000 4,180,000 0
173,210,000 60x 3,580,000 36,392,000 15,000,000 2,000,000 17,000,000 19,392,000 3,580,000 0
20% - Sub (Press) Calya 1.2 G MT 0
173,210,000 48x 4,090,000 36,392,000 15,000,000 15,000,000 21,392,000 4,090,000 0
173,210,000 60x 3,480,000 36,392,000 15,000,000 15,000,000 21,392,000 3,480,000 0
25% - Sub - Vit Calya 1.2 G MT 0
173,210,000 48x 3,740,000 44,453,000 15,000,000 2,000,000 17,000,000 27,453,000 3,740,000 0
173,210,000 60x 3,180,000 44,453,000 15,000,000 2,000,000 17,000,000 27,453,000 3,180,000 0
25% - Sub (Press) Calya 1.2 G MT 0
173,210,000 48x 3,620,000 44,453,000 15,000,000 15,000,000 29,453,000 3,620,000 0
173,210,000 60x 3,050,000 44,453,000 15,000,000 15,000,000 29,453,000 3,050,000 0
30% - Sub (Press) Calya 1.2 G MT
173,210,000 48x 3,340,000 53,113,000 15,000,000 15,000,000 38,113,000 3,340,000
173,210,000 60x 2,810,000 53,113,000 15,000,000 15,000,000 38,113,000 2,810,000
0
0
0
0
20% - Sub - Vit Calya 1.2 G AT 0
189,610,000 48x 4,580,000 39,672,000 15,000,000 2,000,000 17,000,000 22,672,000 4,580,000 0
189,610,000 60x 3,910,000 39,672,000 15,000,000 2,000,000 17,000,000 22,672,000 3,910,000 0
20% - Sub (Press) Calya 1.2 G AT 0
189,610,000 48x 4,470,000 39,672,000 15,000,000 15,000,000 24,672,000 4,470,000 0
189,610,000 60x 3,800,000 39,672,000 15,000,000 15,000,000 24,672,000 3,800,000 0
25% - Sub - Vit Calya 1.2 G AT 0
189,610,000 48x 4,090,000 48,553,000 15,000,000 2,000,000 17,000,000 31,553,000 4,090,000 0
189,610,000 60x 3,470,000 48,553,000 15,000,000 2,000,000 17,000,000 31,553,000 3,470,000 0
189,610,000 48x 3,960,000 48,553,000 15,000,000 15,000,000 33,553,000 3,960,000 0
189,610,000 60x 3,330,000 48,553,000 15,000,000 15,000,000 33,553,000 3,330,000 0
189,610,000 48x 3,650,000 58,033,000 15,000,000 15,000,000 43,033,000 3,650,000
189,610,000 60x 3,060,000 58,033,000 15,000,000 15,000,000 43,033,000 3,060,000

7.50% 1.600k + 150k 20% Wajib ACP

6.75% 1.600k + 150k 20% Wajib ACP

6.50% 1.000k + 150k 25% NON ACP

5.45% 1.000k + 150k 25% NON ACP

4.90% 1.000k + 150k 30% NON ACP

7.50% 1.600k + 150k 20% Wajib ACP

6.75% 1.600k + 150k 20% Wajib ACP

6.50% 1.000k + 150k 25% NON ACP

5.45% 1.000k + 150k 25% NON ACP

4.90% 1.000k + 150k 30% NON ACP

7.50% 1.600k + 150k 20% Wajib ACP

6.75% 1.600k + 150k 20% Wajib ACP

6.50% 1.000k + 150k 25% NON ACP

5.45% 1.000k + 150k 25% NON ACP

4.90% 1.000k + 150k 30% NON ACP
AVANZA & VELOZ 2022
20% - Sub - Vit AVANZA 1.3 E M/T

238,550,000 48x 5,720,000 48,860,000 20,000,000 3,000,000 23,000,000 25,860,000 5,720,000 70000
238,550,000 60x 4,880,000 48,860,000 20,000,000 3,000,000 23,000,000 25,860,000 4,880,000 50000
20% - Spektakuler AVANZA 1.3 E M/T
238,550,000 48x 5,362,000 48,760,000 20,000,000 20,000,000 28,760,000 5,362,000 70000
238,550,000 60x 4,662,000 48,760,000 20,000,000 20,000,000 28,760,000 4,662,000 50000
25% - Sub - Vit AVANZA 1.3 E M/T
238,550,000 48x 5,030,000 60,788,000 20,000,000 4,000,000 24,000,000 36,788,000 5,030,000 70000
238,550,000 60x 4,250,000 60,788,000 20,000,000 4,000,000 24,000,000 36,788,000 4,250,000 50000
25% -Spektakuler AVANZA 1.3 E M/T
238,550,000 48x 4,700,000 60,687,500 20,000,000 20,000,000 40,687,500 4,700,000 70000
238,550,000 60x 4,105,000 60,687,500 20,000,000 20,000,000 40,687,500 4,105,000 50000
20% - Sub - Vit AVANZA 1.5 GM/T

260,550,000 48x 6,200,000 53,260,000 23,000,000 3,000,000 26,000,000 27,260,000 6,200,000 70000
260,550,000 60x 5,290,000 53,260,000 23,000,000 3,000,000 26,000,000 27,260,000 5,290,000 50000
20% - Spektakuler AVANZA 1.5 GM/T
260,550,000 48x 5,851,000 53,160,000 23,000,000 23,000,000 30,160,000 5,851,000 70000
260,550,000 60x 5,088,000 53,160,000 23,000,000 23,000,000 30,160,000 5,088,000 50000
25% - Sub - Vit AVANZA 1.5 GM/T
260,550,000 48x 5,450,000 66,288,000 23,000,000 4,000,000 27,000,000 39,288,000 5,450,000 70000
260,550,000 60x 4,610,000 66,288,000 23,000,000 4,000,000 27,000,000 39,288,000 4,610,000 50000
25% -Spektakuler AVANZA 1.5 GM/T
260,550,000 48x 5,128,000 66,187,500 23,000,000 23,000,000 43,187,500 5,128,000 70000
260,550,000 60x 4,480,000 66,187,500 23,000,000 23,000,000 43,187,500 4,480,000 50000
20% - Sub - Vit AVANZA 1.5 G CVT

275,150,000 48x 6,550,000 56,180,000 23,000,000 3,000,000 26,000,000 30,180,000 6,550,000 70000
275,150,000 60x 5,590,000 56,180,000 23,000,000 3,000,000 26,000,000 30,180,000 5,590,000 50000
20% -Spektakuler AVANZA 1.5 G CVT
275,150,000 48x 6,179,000 56,080,000 23,000,000 23,000,000 33,080,000 6,179,000 70000
275,150,000 60x 5,373,000 56,080,000 23,000,000 23,000,000 33,080,000 5,373,000 50000
25% - Sub - Vit AVANZA 1.5 G CVT
275,150,000 48x 5,760,000 69,938,000 23,000,000 4,000,000 27,000,000 42,938,000 5,760,000 70000
275,150,000 60x 4,870,000 69,938,000 23,000,000 4,000,000 27,000,000 42,938,000 4,870,000 50000
25% -Spektakuler AVANZA 1.5 G CVT
275,150,000 48x 5,416,000 69,837,500 23,000,000 23,000,000 46,837,500 5,416,000 70000
275,150,000 60x 4,731,000 69,837,500 23,000,000 23,000,000 46,837,500 4,731,000 50000
20% - Sub - Vit VELOZ 1.5 M/T (Premium Color)

292,750,000 48x 6,960,000 59,700,000 28,000,000 3,000,000 31,000,000 28,700,000 6,960,000 70000
292,750,000 60x 5,940,000 59,700,000 28,000,000 3,000,000 31,000,000 28,700,000 5,940,000 50000
20% -Spektakuler VELOZ 1.5 M/T (Premium Color)
292,750,000 48x 6,569,000 59,600,000 28,000,000 28,000,000 31,600,000 6,569,000 70000
292,750,000 60x 5,707,000 59,600,000 28,000,000 28,000,000 31,600,000 5,707,000 50000
25% - Sub - Vit VELOZ 1.5 M/T (Premium Color)
292,750,000 48x 6,120,000 74,338,000 28,000,000 4,000,000 32,000,000 42,338,000 6,120,000 70000
292,750,000 60x 5,170,000 74,338,000 28,000,000 4,000,000 32,000,000 42,338,000 5,170,000 50000
25% -Spektakuler VELOZ 1.5 M/T (Premium Color)
292,750,000 48x 5,757,000 74,237,500 28,000,000 28,000,000 46,237,500 5,757,000 70000
292,750,000 60x 5,025,000 74,237,500 28,000,000 28,000,000 46,237,500 5,025,000 50000
20% - Sub - Vit VELOZ 1.5 Q CVT (Premium Color)

315,750,000 48x 7,510,000 64,300,000 28,000,000 3,000,000 31,000,000 33,300,000 7,510,000 70000
315,750,000 60x 6,400,000 64,300,000 28,000,000 3,000,000 31,000,000 33,300,000 6,400,000 50000
20% -Spektakuler VELOZ 1.5 Q CVT (Premium Color)
315,750,000 48x 7,085,000 64,200,000 28,000,000 28,000,000 36,200,000 7,085,000 70000
315,750,000 60x 6,156,000 64,200,000 28,000,000 28,000,000 36,200,000 6,156,000 50000
25% - Sub - Vit VELOZ 1.5 Q CVT (Premium Color)
315,750,000 48x 6,600,000 80,088,000 28,000,000 4,000,000 32,000,000 48,088,000 6,600,000 70000
315,750,000 60x 5,580,000 80,088,000 28,000,000 4,000,000 32,000,000 48,088,000 5,580,000 50000
25% -Spektakuler VELOZ 1.5 Q CVT (Premium Color)
315,750,000 48x 6,209,000 79,987,500 28,000,000 28,000,000 51,987,500 6,209,000 70000
315,750,000 60x 5,420,000 79,987,500 28,000,000 28,000,000 51,987,500 5,420,000 50000

7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


7.50% 1.000k + 150k 20% Wajib ACP


6.00% 1.000k + 150k 25% NON ACP


SIMULASI Agustus FIX

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SIMULASI Agustus FIX

Uploaded by

Copyright:

Available Formats

RUSH 2022

20% - Sub - Vit Rush 1.5 G MT

20% - Sub - Vit Rush 1.5 S MT GR SPORT

20% - Sub - Vit Rush 1.5 S AT GR SPORT

7.50% Admin + Polis 20% Wajib ACP 200000000

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

20% - Sub - Vit Calya 1.2 E MT STD

7.50% Admin + Polis 20% Wajib ACP

6.75% Admin + Polis 20% Wajib ACP

6.50% Admin + Polis 25% NON ACP

5.45% Admin + Polis 25% NON ACP

4.90% Admin + Polis 30% NON ACP

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

6.75% Admin + Polis 20% Wajib ACP

6.50% Admin + Polis 25% NON ACP

5.45% Admin + Polis 25% NON ACP

4.90% Admin + Polis 30% NON ACP

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

6.75% Admin + Polis 20% Wajib ACP

6.50% Admin + Polis 25% NON ACP

5.45% Admin + Polis 25% NON ACP

4.90% Admin + Polis 30% NON ACP

20% - Sub - Vit AVANZA 1.3 E M/T

20% - Sub - Vit AVANZA 1.5 GM/T

20% - Sub - Vit AVANZA 1.5 G CVT

20% - Sub - Vit VELOZ 1.5 M/T (Premium Color)

20% - Sub - Vit VELOZ 1.5 Q CVT (Premium Color)

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP

IKUT Admin + Polis IKUT

BUNGA ADMIN + POLISH ASS. JIWA

7.50% Admin + Polis 20% Wajib ACP

IKUT Admin + Polis IKUT

6.00% Admin + Polis 25% NON ACP