TABEL

n Prestação
0
1 R$11,548.78
2 R$11,548.78
3 R$11,548.78
4 R$11,548.78
5 R$11,548.78
6 R$11,548.78
7 R$11,548.78
8 R$11,548.78
9 R$11,548.78
10 R$11,548.78
 TABELA PRICE
Amortização Juros Saldo Devedor
6.00% R$85,000.00
R$6,448.78 R$5,100.00 R$78,551.22
R$6,835.70 R$4,713.07 R$71,715.52
R$7,245.85 R$4,302.93 R$64,469.68
R$7,680.60 R$3,868.18 R$56,789.08
R$8,141.43 R$3,407.34 R$48,647.65
R$8,629.92 R$2,918.86 R$40,017.73
R$9,147.71 R$2,401.06 R$30,870.02
R$9,696.58 R$1,852.20 R$21,173.44
R$10,278.37 R$1,270.41 R$10,895.07
R$10,895.07 R$653.70 R$0.00
 TABELA
n Saldo Devedor
0 R$98,000.00
1 R$85,750.00
2 R$73,500.00
3 R$61,250.00
4 R$49,000.00
5 R$36,750.00
6 R$24,500.00
7 R$12,250.00
8 R$0.00
 TABELA SAC
Juros Amortização Prestação
5.50%
R$5,390.00 R$12,250.00 R$17,640.00
R$4,716.25 R$12,250.00 R$16,966.25
R$4,042.50 R$12,250.00 R$16,292.50
R$3,368.75 R$12,250.00 R$15,618.75
R$2,695.00 R$12,250.00 R$14,945.00
R$2,021.25 R$12,250.00 R$14,271.25
R$1,347.50 R$12,250.00 R$13,597.50
R$673.75 R$12,250.00 R$12,923.75
 TABELA PRI
n Prestação
0
1 R$1,978.89
2 R$1,978.89
3 R$1,978.89
4 R$1,978.89
5 R$1,978.89
6 R$1,978.89
7 R$1,978.89
8 R$1,978.89
9 R$1,978.89
10 R$1,978.89
11 R$1,978.89
12 R$1,978.89
13 R$1,978.89
14 R$1,978.89
15 R$1,978.89
16 R$1,978.89
17 R$1,978.89
18 R$1,978.89
19 R$1,978.89
20 R$1,978.89
TABELA PRICE Resposta
Amortização Juros Saldo Devedor R$37,132.08
3.00% R$50,000.00
R$478.89 R$1,500.00 R$49,521.11
R$493.26 R$1,485.63 R$49,027.86
R$508.05 R$1,470.84 R$48,519.80
R$523.29 R$1,455.59 R$47,996.51
R$538.99 R$1,439.90 R$47,457.51
R$555.16 R$1,423.73 R$46,902.35
R$571.82 R$1,407.07 R$46,330.53
R$588.97 R$1,389.92 R$45,741.56
R$606.64 R$1,372.25 R$45,134.92
R$624.84 R$1,354.05 R$44,510.08
R$643.59 R$1,335.30 R$43,866.49
R$662.89 R$1,315.99 R$43,203.60
R$682.78 R$1,296.11 R$42,520.82
R$703.26 R$1,275.62 R$41,817.55
R$724.36 R$1,254.53 R$41,093.19
R$746.09 R$1,232.80 R$40,347.10
R$768.48 R$1,210.41 R$39,578.62
R$791.53 R$1,187.36 R$38,787.09
R$815.28 R$1,163.61 R$37,971.82
R$839.73 R$1,139.15 R$37,132.08
 TABELA PRICE
n Prestação Amortização
0
1 R$20,000.00 R$17,252.00
2 R$20,000.00 R$17,769.56
TABELA PRICE
Juros Saldo Devedor Cota
3.00% R$91,600.00 4.58
R$2,748.00 R$74,348.00
R$2,230.44 R$56,578.44

Resposta
R$17,769.56