You are on page 1of 2

PRECIO DE DACION EN PAGO III COHORTE DEL SISTEMA PETRO INMOBILIARIO

FLUJO PROYECTADO A SEIS (6) MESES


MONTO
PROPUESTO
IT ESTADO EMPRESA OBRA MONTO DE
CANT VIV ALIANZA PARA 1ER MONTO PROPUESTO PARA 1ER
MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 PRECIO DE
($) DESEMBOLSO ($) CONSTRUPATRIA
DACION
DESEMBOLSO
($) EMPRESA
URBANISMO
1 LARA CONSTRUCTORA SANTA 32 364,800.00 100,000.00 30,000.00 91,000.00 91,000.00 91,000.00 91,800.00 13,201.20
ZINCO BZM, C.A EDUVIGES

2 ANZOATEGUI GRUPO DLF C,A PARQUE 20 200,000.00 50,000.00 15,000.00 87,500.00 75,000.00 237,500.00 11,580.00
VICTORIA

3 TRUJILLO PROMOTORA EL SAY 8 76,000.00 30,000.00 9,000.00 30,000.00 46,000.00 11,001.00


CULTIVARTE 2017, C.A

4 TRUJILLO PROMOTORA TERRAZAS DEL 40 340,000.00 50,000.00 15,000.00 50,000.00 62,000.00 62,000.00 62,000.00 52,000.00 52,000.00 9,843.00
CULTIVARTE 2017, C.A JALISCO

PROYECTO HÁBITAT CIUDAD


5 FALCÓN 60 690,000.00 100,000.00 30,000.00 170,274.93 112,050.64 90,835.06 92,900.06 115,073.18 108,866.13 13,317.00
PARAGUANA, C.A CAQUETIO II

6 MONAGAS G&P CONSTRUCTORES CIUDAD 37 333,000.00 30,000.00 9,000.00 100,750.00 141,500.00 90,750.00 10,422.00
C.A COLONIAL

7 CARABOBO G.O INVERSIONES LOS HIJOS DEL 48 408,000.00 80,000.00 24,000.00 80,000.00 65,600.00 65,600.00 65,600.00 65,600.00 65,600.00 9,843.00
GENERALES C.A. MOLINO

8 CARABOBO CONSTRUCTORA LA CEIBA 36 216,000.00 50,000.00 15,000.00 80,000.00 54,400.00 54,400.00 27,200.00 6,948.00
DANGO C.A.

9 ARAGUA CONSORCIO UNIVICA- LA GRAN VILLA 100 800,000.00 100,000.00 30,000.00 100,000.00 150,000.00 150,000.00 150,000.00 150,000.00 100,000.00 9,264.00
JAMED II, C.A.
10 ARAGUA INVERSIONES VILLA COSTAS 60 510,000.00 80,000.00 24,000.00 80,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 9,843.00
TEOTLUD, C.A DEL CARIBE

11 TRUJILLO INVERSIONES BRISAS DE LA 50 575,000.00 100,000.00 30,000.00 80,000.00 99,000.00 99,000.00 99,000.00 99,000.00 99,000.00 13,317.00
ALVACAL C.A. PAZ

12 TACHIRA INVERSIONES LA CASTRA 20 200,000.00 50,000.00 15,000.00 50,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 11,580.00
DICOPRA C.A.

INVERSIONES RAFAEL DE
13 TACHIRA NOGALES 40 400,000.00 100,000.00 30,000.00 100,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 11,580.00
DICOPRA C.A.
MENDEZ

14 GUARICO DAYCARL 87 C.A. LA FORTALEZA 45 405,000.00 80,000.00 24,000.00 100,000.00 152,500.00 152,500.00 10,422.00

PILOTES Y LAS EUGENIAS


15 FALCON FUNDACIONES 40 364,000.00 50,000.00 15,000.00 50,000.00 62,800.00 62,800.00 62,800.00 62,800.00 62,800.00 10,537.80
VIII ETAPA
FALCON C.A.

42 420,000.00 100,000.00 30,000.00 100,000.00 64,000.00 64,000.00 64,000.00 64,000.00 64,000.00 11,580.00
16 COJEDES URBANIZADORA VILLAS DE SAN
COSAPI C.A. ANTONIO
10 75,000.00 30,000.00 9,000.00 30,000.00 45,000.00 8,685.00

37 370,000.00 50,000.00 15,000.00 50,000.00 64,000.00 64,000.00 64,000.00 64,000.00 64,000.00 11,580.00
17 ANZOATEGUI CORPORACION VILLAS DEL
SANDIMO ÉXITO
7 52,500.00 15,000.00 4,500.00 10,000.00 8,685.00

18 MIRANDA GRUPO LENA LOMAS DE 120 100,000.00 30,000.00 50,000.00 100,000.00 50,000.00 100,000.00 50,000.00 100,000.00
GUADALUPE

852 1,345,000 315,000 1,489,525 1,560,851 1,510,385 1,055,300 898,473 892,266

MES 1 MES 2 MES 3 MES 4 MES 5 MES 6

You might also like