JENIS KAOS

PE 24S 25,000 PENGELUARAN

COMBED 35,000 TINTA 825,000
LENGAN PANJ 5,000 KERTAS TRANSFER 850,000
LISTRIK 200,000

1,875,000

JENIS 24S COMBED 30S 24S COMBED 30S

A4 25,000 50,000 60,000 55,000 65,000
A3 35,000 60,000 70,000 65,000 75,000

HARGA FILM 2,000

100 METER 850,000 10000
A3 42 238 8,330,000 476,000 8,806,000 6,931,000
A4 21 475 11,875,000 950,000 12,825,000 12,825,000

TINTA
5 WARNA 825,000
250ML
 200
2000
BAHAN
KERTAS FOTO
LISTRIK

1440
HITUNGAN +AT TIME HARI MINGU BULAN
15 5 20 MENIT 50,000 72 3,600,000 25,200,000 90,000,000
25 5 30 MENIT 75,000 48 3,600,000 25,200,000 90,000,000
30 5 35 MENIT 100,000 41 4,114,286 28,800,000 102,857,143

35000
TAHUN
1,080,000,000 15% 918,000,000
1,080,000,000 15% 918,000,000
1,234,285,714 15% 1,049,142,857
ISP
MODAL 55,000,000
INTERNET 15,000,000 9,000,000

150,000 10 MPBS KOTOR

ISP BULAN TAHUN BULAN TAHUN
10 1,500,000 18,000,000 - 7,500,000 9,000,000
20 3,000,000 36,000,000 - 6,000,000 27,000,000
30 4,500,000 54,000,000 - 4,500,000 45,000,000
40 6,000,000 72,000,000 - 3,000,000 63,000,000
50 7,500,000 90,000,000 - 1,500,000 81,000,000
60 9,000,000 108,000,000 - 99,000,000
70 10,500,000 126,000,000 1,500,000 117,000,000
80 12,000,000 144,000,000 3,000,000 135,000,000
90 13,500,000 162,000,000 4,500,000 153,000,000
100 15,000,000 180,000,000 6,000,000 171,000,000
110 16,500,000 198,000,000 7,500,000 189,000,000
120 18,000,000 216,000,000 9,000,000 207,000,000
130 19,500,000 234,000,000 10,500,000 225,000,000
140 21,000,000 252,000,000 12,000,000 243,000,000
150 22,500,000 270,000,000 13,500,000 261,000,000
160 24,000,000 288,000,000 15,000,000 279,000,000
170 25,500,000 306,000,000 16,500,000 297,000,000
180 27,000,000 324,000,000 18,000,000 315,000,000
190 28,500,000 342,000,000 19,500,000 333,000,000
200 30,000,000 360,000,000 21,000,000 351,000,000
210 31,500,000 378,000,000 22,500,000 369,000,000
220 33,000,000 396,000,000 24,000,000 387,000,000
230 34,500,000 414,000,000 25,500,000 405,000,000
240 36,000,000 432,000,000 27,000,000 423,000,000
250 37,500,000 450,000,000 28,500,000 441,000,000
260 39,000,000 468,000,000 30,000,000 459,000,000
270 40,500,000 486,000,000 31,500,000 477,000,000
280 42,000,000 504,000,000 33,000,000 495,000,000
290 43,500,000 522,000,000 34,500,000 513,000,000
300 45,000,000 540,000,000 36,000,000 531,000,000
310 46,500,000 558,000,000 37,500,000 549,000,000
320 48,000,000 576,000,000 39,000,000 567,000,000
330 49,500,000 594,000,000 40,500,000 585,000,000
340 51,000,000 612,000,000 42,000,000 603,000,000
350 52,500,000 630,000,000 43,500,000 621,000,000
360 54,000,000 648,000,000 45,000,000 639,000,000
370 55,500,000 666,000,000 46,500,000 657,000,000
380 57,000,000 684,000,000 48,000,000 675,000,000
390 58,500,000 702,000,000 49,500,000 693,000,000
400 60,000,000 720,000,000 51,000,000 711,000,000
401 60,150,000 721,800,000 51,150,000 712,800,000
402 60,300,000 723,600,000 51,300,000 714,600,000
403 60,450,000 725,400,000 51,450,000 716,400,000
404 60,600,000 727,200,000 51,600,000 718,200,000
405 60,750,000 729,000,000 51,750,000 720,000,000
406 60,900,000 730,800,000 51,900,000 721,800,000
407 61,050,000 732,600,000 52,050,000 723,600,000
408 61,200,000 734,400,000 52,200,000 725,400,000
409 61,350,000 736,200,000 52,350,000 727,200,000
410 61,500,000 738,000,000 52,500,000 729,000,000
411 61,650,000 739,800,000 52,650,000 730,800,000
412 61,800,000 741,600,000 52,800,000 732,600,000
413 61,950,000 743,400,000 52,950,000 734,400,000
414 62,100,000 745,200,000 53,100,000 736,200,000
415 62,250,000 747,000,000 53,250,000 738,000,000
416 62,400,000 748,800,000 53,400,000 739,800,000
417 62,550,000 750,600,000 53,550,000 741,600,000
418 62,700,000 752,400,000 53,700,000 743,400,000
419 62,850,000 754,200,000 53,850,000 745,200,000
420 63,000,000 756,000,000 54,000,000 747,000,000
421 63,150,000 757,800,000 54,150,000 748,800,000
422 63,300,000 759,600,000 54,300,000 750,600,000
423 63,450,000 761,400,000 54,450,000 752,400,000
424 63,600,000 763,200,000 54,600,000 754,200,000
425 63,750,000 765,000,000 54,750,000 756,000,000
426 63,900,000 766,800,000 54,900,000 757,800,000
427 64,050,000 768,600,000 55,050,000 759,600,000
428 64,200,000 770,400,000 55,200,000 761,400,000
429 64,350,000 772,200,000 55,350,000 763,200,000
430 64,500,000 774,000,000 55,500,000 765,000,000
431 64,650,000 775,800,000 55,650,000 766,800,000
432 64,800,000 777,600,000 55,800,000 768,600,000
433 64,950,000 779,400,000 55,950,000 770,400,000
434 65,100,000 781,200,000 56,100,000 772,200,000
435 65,250,000 783,000,000 56,250,000 774,000,000
436 65,400,000 784,800,000 56,400,000 775,800,000
437 65,550,000 786,600,000 56,550,000 777,600,000
438 65,700,000 788,400,000 56,700,000 779,400,000
439 65,850,000 790,200,000 56,850,000 781,200,000
440 66,000,000 792,000,000 57,000,000 783,000,000
441 66,150,000 793,800,000 57,150,000 784,800,000
442 66,300,000 795,600,000 57,300,000 786,600,000
443 66,450,000 797,400,000 57,450,000 788,400,000
444 66,600,000 799,200,000 57,600,000 790,200,000
445 66,750,000 801,000,000 57,750,000 792,000,000
446 66,900,000 802,800,000 57,900,000 793,800,000
447 67,050,000 804,600,000 58,050,000 795,600,000
448 67,200,000 806,400,000 58,200,000 797,400,000
449 67,350,000 808,200,000 58,350,000 799,200,000
450 67,500,000 810,000,000 58,500,000 801,000,000
451 67,650,000 811,800,000 58,650,000 802,800,000
452 67,800,000 813,600,000 58,800,000 804,600,000
453 67,950,000 815,400,000 58,950,000 806,400,000
454 68,100,000 817,200,000 59,100,000 808,200,000
455 68,250,000 819,000,000 59,250,000 810,000,000
456 68,400,000 820,800,000 59,400,000 811,800,000
457 68,550,000 822,600,000 59,550,000 813,600,000
458 68,700,000 824,400,000 59,700,000 815,400,000
459 68,850,000 826,200,000 59,850,000 817,200,000
460 69,000,000 828,000,000 60,000,000 819,000,000
461 69,150,000 829,800,000 60,150,000 820,800,000
462 69,300,000 831,600,000 60,300,000 822,600,000
463 69,450,000 833,400,000 60,450,000 824,400,000
464 69,600,000 835,200,000 60,600,000 826,200,000
465 69,750,000 837,000,000 60,750,000 828,000,000
466 69,900,000 838,800,000 60,900,000 829,800,000
467 70,050,000 840,600,000 61,050,000 831,600,000
468 70,200,000 842,400,000 61,200,000 833,400,000
469 70,350,000 844,200,000 61,350,000 835,200,000
470 70,500,000 846,000,000 61,500,000 837,000,000
471 70,650,000 847,800,000 61,650,000 838,800,000
472 70,800,000 849,600,000 61,800,000 840,600,000
473 70,950,000 851,400,000 61,950,000 842,400,000
474 71,100,000 853,200,000 62,100,000 844,200,000
475 71,250,000 855,000,000 62,250,000 846,000,000
476 71,400,000 856,800,000 62,400,000 847,800,000
477 71,550,000 858,600,000 62,550,000 849,600,000
478 71,700,000 860,400,000 62,700,000 851,400,000
479 71,850,000 862,200,000 62,850,000 853,200,000
480 72,000,000 864,000,000 63,000,000 855,000,000
481 72,150,000 865,800,000 63,150,000 856,800,000
482 72,300,000 867,600,000 63,300,000 858,600,000
483 72,450,000 869,400,000 63,450,000 860,400,000
484 72,600,000 871,200,000 63,600,000 862,200,000
485 72,750,000 873,000,000 63,750,000 864,000,000
486 72,900,000 874,800,000 63,900,000 865,800,000
487 73,050,000 876,600,000 64,050,000 867,600,000
488 73,200,000 878,400,000 64,200,000 869,400,000
489 73,350,000 880,200,000 64,350,000 871,200,000
490 73,500,000 882,000,000 64,500,000 873,000,000
491 73,650,000 883,800,000 64,650,000 874,800,000
492 73,800,000 885,600,000 64,800,000 876,600,000
493 73,950,000 887,400,000 64,950,000 878,400,000
494 74,100,000 889,200,000 65,100,000 880,200,000
495 74,250,000 891,000,000 65,250,000 882,000,000
496 74,400,000 892,800,000 65,400,000 883,800,000
497 74,550,000 894,600,000 65,550,000 885,600,000
498 74,700,000 896,400,000 65,700,000 887,400,000
499 74,850,000 898,200,000 65,850,000 889,200,000
500 75,000,000 900,000,000 66,000,000 891,000,000
ISP
SABLON
STUDIO