You are on page 1of 10

Olaf Digital Company

General Journal
Apr-11

DATE EXLANATION DEBIT


April 2 MERCHENDISE INVENTORY $ 6,900
ACCOUNT PAYABLE
4 ACCOUNT RECEIVABLE $ 5,500
SALES
COST OF GOODS SALES $ 4,100
MERCHENDISE INVENTORY
5 FREIGHT-OUT $ 240
CASH
6 ACCOUNT PAYABLE $ 500
MERCHENDISE INVENTORY
11 ACCOUNT PAYABLE $ 6,400
MERCHENDISE INVENTORY
CASH
13 CASH $ 5,445
SALES DISCOUNT $ 55
ACCOUNT RECEIVABLE
14 MERCHENDISE INVENTORY $ 3,800
CASH
16 CASH $ 500
MERCHENDISE INVENTORY
18 MERCHENDISE INVENTORY $ 4,500
ACCOUNT PAYABLE
20 MERCHENDISE INVENTORY $ 100
CASH
23 SALES DISCOUNT $ 6,400
CASH
COST OF GOODS SALES $ 5,120
MERCHENDISE INVENTORY
26 MERCHENDISE INVENTORY $ 2,300
CASH
27 ACCOUNT PAYABLE $ 4,500
MERCHENDISE INVENTORY
CASH
29 SALES RENTURN AND ALLOWANCE $ 90
CASH
COST OF GOODS SALES $ 30
MERCHENDISE INVENTORY
30 ACCOUNT RECEIVABLE $ 3,700
CASH
COST OF GOODS SALES $ 2,800
MERCHENDISE INVENTORY
CREDIT

$ 6,900

$ 5,500

$ 4,100

$ 240

$ 500
$ 64
$ 6,334

lanjut sheet GL

$ 5,500

$ 3,800

$ 500

$ 4,500

$ 100

$ 6,400

$ 5,120

$ 2,300

$ 90
$ 4,410

$ 90

$ 30

$ 3,700
$ 2,800
Olaf Digital Company
General Ledger
Apr-11
CASH
DATE EXPLANATION REF DEBIT
APRIL 1 BALANCE J1
5 J1
11 J1
13 J1 $ 5,445
14 J1
16 J1 $ 500
20 J1
23 J1 $ 6,400
26 J1
27 J1
29 J1

ACCOUNT RECEIVABLE
DATE EXPLANATION REF DEBIT
APRIL 4 J1 $ 5,500
13 J1
30 J1 $ 3,700

MERCHENDISE INVENTORY
DATE EXPLANATION REF DEBIT
APRIL 2 J1 $ 6,900
4 J1
6 J1
11 J1
14 J1 $ 3,800
16 J1
18 J1 $ 4,500
20 J1
23 J1
26 J1 $ 2,300
27 J1
29 J1 $ 30
30 J1

ACCOUNT PAYABLE
DATE EXPLANATION REF DEBIT
APRIL 2 J1
6 J1 $ 500
11 J1 $ 6,400
18 J1
27 J1 $ 4,500

COMMON STOCK
DATE EXPLANATION REF DEBIT
APRIL 1 BALANCE

SALES
DATE EXPLANATION REF DEBIT
APRIL 4 J1
23 J1
30 J1

SALES RETURN AND ALLOWANCE


DATE EXPLANATION REF DEBIT
APRIL 29 J1

SALES DISCOUNT
DATE EXPLANATION REF DEBIT
APRIL 13 J1 $ 55

COST OF GOODS SOLD


DATE EXPLANATION REF DEBIT
APRIL 13 J1 $ 4,100
J1 $ 5,120
J1
J1 $ 2,800

FREIGTH-OUT
DATE EXPLANATION REF DEBIT
APRIL 5 J1 $ 420
NO. 101
CREDIT BALANCE
$ 9,000
$ 240 $ 8,760
$ 6,336 $ 2,424
$ 7,868
$ 3,800 $ 4,069
$ 4,569
$ 100 $ 4,469
$ 10,869
$ 2,300 $ 8,569
$ 4,410 $ 4,159
$ 90 $ 4,069

NO. 112
CREDIT BALANCE
$ 5,500
$ 5,500 $ -
$ 3,700

NO. 120
CREDIT BALANCE
$ 6,900
$ 4,100 $ 2,800
$ 500 $ 2,300
$ 64 $ 2,236
$ 6,036
$ 500 $ 5,536
$ 10,036
$ 100 $ 10,136
$ 5,120 $ 5,036
$ 7,316
$ 90 $ 7,226
$ 7,256
$ 2,800 $ 4,256

NO. 201
CREDIT BALANCE
$ 6,900 $ 6,900
$ 6,300
$ -
$ 4,500 $ 4,500
$ -

NO.311
CREDIT BALANCE
$ 9,000

NO. 401
CREDIT BALANCE
$ 5,500 $ 5,500
$ 4,600 11900
$ 3,700 15600

NO.412
CREDIT BALANCE
$ 90

NO.414
CREDIT BALANCE
$ 55

NO.505
CREDIT BALANCE
$ 4,100
$ 3,220
$ 30 $ 3,190
$ 11,990

NO.644 LANJUT SHEET INCOME STATEMENT


CREDIT BALANCE
$ 420
Olaf Digital Company
INCOME STATMENT
Apr-11

SALES REVENUE
SALES
LESS: SALES RETURNS AND ALLOWANCE $ 90
SALES DISCOUNT $ 55
$ 140
NET SALES
COST OF GOODS SOLD
GROSS PROFIT
$ 15,600

$ 15,455
$ 1,199
$ 3,465

You might also like