Tanggal Bersih HPP Laba Laba K Diskon

% a
s
Kredit PPNKredit Tunai PPNTunai Kupon Total
A
k
02-03-2020 1,285,382 39,118 2,394,936 84,614 75,000 3,879,050 3,755,318 3,755,318 0 3,279,942 475,376 18.27 % ###t 0
u
03-03-2020 1,979,300 51,000 2,484,727 151,673 350,000 5,016,700 4,814,027 4,814,027 0 3,808,416 1,005,611 31.73 % ###a 0
l
04-03-2020 746,445 14,555 1,693,009 68,491 0 2,522,500 2,439,455 2,439,455 0 2,127,437 312,017 18.57 % ### 0

05-03-2020 839,727 5,273 1,745,300 88,200 100,000 2,778,500 2,685,027 2,685,027 0 2,356,116 328,912 17.93 % ### 0

06-03-2020 676,000 0 2,260,809 132,491 100,000 3,169,300 3,036,809 3,036,809 0 2,616,010 420,799 21.15 % ### 0

09-03-2020 578,791 21,809 1,289,555 67,595 150,000 2,107,750 2,018,345 2,018,345 0 1,712,638 305,707 23.07 % ### 0

10-03-2020 702,600 0 1,794,091 58,659 0 2,555,350 2,496,691 2,496,691 0 2,173,179 323,512 17.59 % ### 0

11-03-2020 1,169,000 0 2,009,218 87,882 100,000 3,366,100 3,278,218 3,278,218 0 2,819,419 458,799 19.39 % ### 0

12-03-2020 899,818 12,582 1,852,345 83,055 0 2,847,800 2,752,164 2,752,164 0 2,409,037 343,126 18.21 % ### 0

13-03-2020 362,482 22,118 1,430,282 66,718 175,000 2,056,600 1,967,764 1,967,764 0 1,630,674 337,090 26.12 % ### 0

16-03-2020 1,574,436 39,164 2,437,155 87,545 100,000 4,238,300 4,111,591 4,111,591 0 3,569,761 541,830 18.73 % ### 0

17-03-2020 3,133,336 57,764 1,871,973 84,327 250,000 5,397,400 5,255,309 5,255,309 0 4,572,846 682,463 18.03 % ### 0

Jumlah 13,947,318 23,263,400 1,400,000 39,935,350 38,610,718 33,075,476 5,535,242 16.74 % ### 0

Barang Kena Pajak 14,599,450 13,274,818 10,878,300.17 2,396,518 22.03 %

Barang Tdk Kena Pajak 10,326,200 10,326,200 8,797,263.34 1,528,937 14.92 %

Barang Kena Cukai 15,009,700 15,009,700 13,399,912.47 1,609,788 12.01 %

39,935,350 38,610,718 33,075,476 5,535,242 16.74 %

S ###
u
r
P
a
e
b
t
a
u
y
g
Ka a
a
. ,
s haryati
U
nit T
To o
ko k
R.
& o
An
S
na
w
s
al
An
ay
dri
an
ya
ns
ah
Variance Struk

-57,050 143

-4,400 141

-3,700 113

-217,700 114

5,300 117

-7,150 96

5,950 116

-5,200 120

54,900 125

-52,500 94

3,100 138

-13,000 108

-291,450 1,425