ESTIMASI SALES

PERIODE : JAN 2021 165 270

JOINTMAX CATCH
JOINTMAX BOX
COVER

NO NAMA OUTLET TYPE OUTLET

EST. ACT. EST. ACT.

Qty Qty Qty Qty

TOTAL SALES 270 - 5 -

TOTAL NOA 3 0 1 0

STAR
1 AP. NAZWA
STAR
2 Ap. BUDI 100
STAR
3 AP. ABADI
REG
4 TO. RITAM 20 5
REG
5 TO. JAYA ABADI BARU 150
REG
6 TO. ANUGRAH

10

11

12

13

14

15

16

17

18

19
20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46
47

48

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73
 74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100
 75 35 35 17.5 20

ORIKIDS DIRECTTEST
JOINTMAX - X ORIKIDS DIRECTTEST
STRAWBERRY MIDSTREAM

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

25 - 2 - 40 - 72 - 20 -

2 0 1 0 2 0 2 0 1 0

20 30 36

5 2 10 36 20
 95 125 9 28.5 15

PACEKAP BOTOL PACEKAP BLISTER PUSPAKIDS PUSPA C BOTOL SARIAMAN TUBE

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

5 - 48 - 10 - - - 15 -

1 0 1 0 1 0 0 0 1 0

15

10

5 48
 314.5 60 140 80 100

GLUTATHIONIC PROSTANO OSTRIMIX EASY TEST 10'S HEMOCAP

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

20 - 25 - - - 5 - 5 -

1 0 1 0 0 0 1 0 1 0

25

20 5 5
 95

MINOKOLE OTHERS GRAND TOTAL ALL PRODUK

EST. ACT. EST. ACT. EST. ACT.

NAMA PROGRAM
Qty Qty Qty Qty VALUE VALUE

5 - 1,885,000 - 68,745,000 -

1 0 4 0

2,225,000 -
500,000
17,700,000 -
1,200,000
35,000 -
35,000
15,735,000 -
5 150,000
24,750,000 -

8,300,000 -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
 KETERANGAN (ESTIMASI PROGRAM)

PERIODE PROGRAM TARGET KLAIM ACT. KLAIM BANK NO REKENING

PROGRAM (Rp) PROGRAM (Rp)
ATAS NAMA
 STAR

REG

OTHER

IFL

PARTNERSHIP

CASHBACK

KHUSUS
ESTIMASI SALES
PERIODE : APRIL 2021 165 270

JOINTMAX CATCH
JOINTMAX BOX
COVER

NO NAMA OUTLET TYPE OUTLET

EST. ACT. EST. ACT.

Qty Qty Qty Qty

TOTAL SALES 13 - 1 -

TOTAL NOA 4 0 1 0

1 ap.kalijaga STAR

2 ap.khasana mundu STAR

3 ap.perum STAR

4 ap.buntet farma STAR

5 ap.ananda STAR

6 ap.afiat indramayu STAR

7 ap.elok STAR

8 ap.Riyan Farma STAR

9 to.kayas STAR

10 ap.serba waras STAR

11 ap.insan farma STAR

12 to.manjur STAR 1

13 ap.serangkai REG

14 ap.pangestu STAR 10

15 ap.tegal gubug STAR

16 ap.terbit mutiara STAR 1

17 ap.kita 88 STAR

18 ap.afiya STAR

19 ap.gio farma STAR

20 ap.faris farma STAR

21 ap.cikulak farma STAR

22 ap.delima farma STAR

23 ap.pilang STAR

24 to.sukses STAR 1

25 ap.gegesik farma STAR

26 ap.bukit shafa farma STAR

27 ap.ole STAR

28 ap.anugrah farma STAR

29 ap.abc indramayu STAR

30 to.beta STAR

31 ap.enggal sae REG

32 ap.Sekawan Madirancan STAR

33 ap.fajar farma STAR

34 ap.Arum Sari STAR

35 ap.kondang waras STAR

36 ap.solo farma STAR

37 ap.dewi farma STAR

38 ap.Yalisa Farma STAR

39 ap.Anggun STAR

40 Ap.Naya STAR

41 ap.wida farma STAR

42 Ap.Berkah Farma STAR

43 ap.sana farma STAR

44 ap.Agung Farma STAR 1

45 ap.aulia farma STAR

46 ap.visa medika STAR

47 ap.vera farma STAR

48 ap.kania farma STAR

49 ap.sahabat sehat STAR

50 ap.mitra sejati STAR

51 ap.azzahra STAR

52 ap.shela farma STAR

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73
 74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100
 75 35 35 17.5 20

ORIKIDS DIRECTTEST
JOINTMAX - X ORIKIDS DIRECTTEST
STRAWBERRY MIDSTREAM

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

8 - 54 - 24 - 120 - - -

3 0 5 0 1 0 8 0 0 0

10

10 10

5 24 24 30

10

10

3
2 10

30

1 10

12

5
 95 125 9 28.5 15

PACEKAP BOTOL PACEKAP BLISTER PUSPAKIDS PUSPA C BOTOL SARIAMAN TUBE

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

17 1 7 - - - 241 - 747 -

4 1 7 0 0 0 27 0 39 0

12

12

1 6 12

12

10 24

6 72

5 10

1 10

6 24

1 6 24

5 100 24

6 24

24

3 6

10
5 10

24

1 6

24

1 10

5 24

10

1 1

5 24

24

2 6

5 48

5 24

5 24

24

24

1 2 6

5 24

24

1 2 6
 24

2 12

24

2 10

24

12
 314.5 60 140 80 100

GLUTATHIONIC PROSTANO OSTRIMIX EASY TEST 10'S HEMOCAP

EST. ACT. EST. ACT. EST. ACT. EST. ACT. EST. ACT.

Qty Qty Qty Qty Qty Qty Qty Qty Qty Qty

6 - 1 - - - - - 12 -

3 0 1 0 0 0 0 0 6 0

1 2

3 5
 1

1
2
 95

MINOKOLE OTHERS GRAND TOTAL ALL PRODUK

EST. ACT. EST. ACT. EST. ACT.

NAMA PROGRAM
Qty Qty Qty Qty VALUE VALUE

2 - - - 31,745,500 95,000

2 0 0 0

180,000 -
IFL
180,000 -
IFL
90,000 -
IFL
651,000 -
IFL
180,000 -
IFL
645,000 -
IFL
1,251,000 -
IFL
292,500 -

510,000 -
IFL
400,000 -
1 IFL
531,000 -
IFL
840,000 -
IFL
1,810,000 -

9,358,500 -

175,000 -
IFL
696,000 -
IFL
535,000 -
IFL
280,500 -
IFL
285,000 -
 625,000 -

360,000 -
IFL
215,000 -
IFL
360,000 -

575,000 -

190,000 -

502,500 -

285,000 -

195,000 -
1
325,000 -

171,000 -

525,000 -
IFL
142,500 -

470,000 -

502,500 -

371,500 -

360,000 -

147,000 -

862,500 -

502,500 -

502,500 -

360,000 -

780,000 -

272,000 -

842,500 -

360,000 -

147,000 95,000
560,000 -

237,000 -

360,000 -

207,000 -

360,000 -

180,000 -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
 KETERANGAN (ESTIMASI PROGRAM)

PERIODE PROGRAM TARGET KLAIM ACT. KLAIM BANK NO REKENING

PROGRAM (Rp) PROGRAM (Rp)

72,000
Feb-21 MANDIRI 1340005685978
72,000
Feb-21 BNI 0419894016
28,000
Feb-21 BCA 8180200453

Feb-21 146000 BNI 0304707822

Feb-21 82000 MANDIRI 1340009985002

Feb-21 440000 BUKOPIN 0901057085

Feb-21 418000 MANDIRI 1340006028772

Feb-21 BCA 8180200453

Feb-21 BCA 3040058175

Feb-21 BCA 8180200453

Feb-21 MAYBANK 1231130276

Feb-21 MANDIRI 1340007264772

Feb-21 BCA 7745399941

Feb-21 112000 BRI 415401028461534

Feb-21 BCA 8180200453

Feb-21 84000 BRI 413101007962533

Feb-21 BCA 8180200453

Feb-21 120000 BRI 016501024753506

 ATAS NAMA

yayah sukayah

guruh kushayadi

budi susanto

gilang nural fizlian

iis aisyah

musabikhin

sumarno bin sail

budi susanto

sri budiyanti wiradi

budi susanto

ahim dedy

eeng rizki aini

caswono

toto sunanto

budi susanto
ivy retna retno

budi susanto

paulus andriyani
 STAR

REG

OTHER

IFL

PARTNERSHIP

CASHBACK

KHUSUS